Nifty

:

25244.75

Sensex

:

82755.51

200.40 (0.80%)
700.40 (0.85%)

Login

Nifty
Sensex

:
:

25244.75
82755.51

200.40 (0.80%)
700.40 (0.85%)

GTV Engineering Ltd.

Engineering

Rating :

68/99

BSE: 539479 | NSE: Not Listed

Watchlist

NSE BSE

1015.00

25-Jun-2025

Open
High
Low
Previous Close

1034.95
1055
1009
1028.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4596
4742865
1055
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

317.07
29.07
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

318.09
N/A
6.80

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.73
13.35
15.93

EBITDA CAGR (%)

10 Years
5 Years
3 Years

14.96
36.21
28.73

PAT CAGR (%)

10 Years
5 Years
3 Years

29.75
45.84
80.50

P:E (Median)

8 Years
5 Years
3 Years

24.42
25.23
26.92

P:BV (Average)

8 Years
5 Years
3 Years

2.79
2.85
3.98

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.29
17.72
22.90

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 22.39 32.07 -30.18% 24.14 25.06 -3.67% 23.56 44.63 -47.21% 32.68 18.86 73.28%
Expenses 16.03 30.96 -48.22% 18.42 22.26 -17.25% 21.61 43.42 -50.23% 30.54 18.53 64.81%
EBITDA 6.36 1.11 472.97% 5.72 2.79 105.02% 1.95 1.21 61.16% 2.14 0.33 548.48%
EBIDTM 28.40% 3.47% 23.69% 11.15% 8.28% 2.71% 6.54% 1.76%
Other Income -0.12 2.01 - 0.28 0.03 833.33% 0.01 0.01 0.00% 0.00 0.40 -100.00%
Interest 0.01 0.05 -80.00% 0.03 0.05 -40.00% 0.14 0.03 366.67% 0.09 0.06 50.00%
Depreciation 0.20 0.26 -23.08% 0.22 0.17 29.41% 0.21 0.24 -12.50% 0.22 0.23 -4.35%
PBT 6.03 2.82 113.83% 5.75 2.60 121.15% 1.61 0.94 71.28% 1.82 0.44 313.64%
Tax 1.73 0.49 253.06% 1.52 0.91 67.03% 0.45 0.00 0 0.45 0.00 0
PAT 4.30 2.33 84.55% 4.22 1.70 148.24% 1.15 0.94 22.34% 1.37 0.44 211.36%
PATM 19.19% 7.26% 17.50% 6.77% 4.89% 2.11% 4.19% 2.35%
EPS 13.86 7.51 84.55% 13.63 5.47 149.18% 3.72 3.03 22.77% 4.42 1.43 209.09%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 102.77 120.62 96.08 77.42 57.41 64.46 69.47 50.53 43.91 27.80 33.33 Net Sales Growth -14.80% 25.54% 24.10% 34.85% -10.94% -7.21% 37.48% 15.08% 57.95% -16.59% Cost Of Goods Sold 76.90 106.87 85.12 69.07 49.59 55.97 60.23 42.02 37.27 22.16 27.00 Gross Profit 25.87 13.74 10.96 8.35 7.82 8.49 9.24 8.52 6.65 5.64 6.32 GP Margin 25.18% 11.39% 11.41% 10.79% 13.62% 13.17% 13.30% 16.86% 15.14% 20.29% 18.96% Total Expenditure 86.60 114.01 92.96 75.55 55.54 63.05 67.87 48.99 42.52 26.12 31.69 Power & Fuel Cost - 0.71 0.89 0.98 0.91 0.93 0.98 0.80 0.38 0.42 0.42 % Of Sales - 0.59% 0.93% 1.27% 1.59% 1.44% 1.41% 1.58% 0.87% 1.51% 1.26% Employee Cost - 1.47 1.77 1.90 1.70 1.91 2.06 1.83 0.99 0.73 0.67 % Of Sales - 1.22% 1.84% 2.45% 2.96% 2.96% 2.97% 3.62% 2.25% 2.63% 2.01% Manufacturing Exp. - 2.27 2.06 1.83 1.64 2.26 2.15 2.39 2.51 1.43 2.22 % Of Sales - 1.88% 2.14% 2.36% 2.86% 3.51% 3.09% 4.73% 5.72% 5.14% 6.66% General & Admin Exp. - 2.58 2.79 1.17 0.99 1.47 1.60 1.39 1.31 1.36 1.36 % Of Sales - 2.14% 2.90% 1.51% 1.72% 2.28% 2.30% 2.75% 2.98% 4.89% 4.08% Selling & Distn. Exp. - 0.10 0.33 0.59 0.70 0.50 0.84 0.24 0.01 0.02 0.02 % Of Sales - 0.08% 0.34% 0.76% 1.22% 0.78% 1.21% 0.47% 0.02% 0.07% 0.06% Miscellaneous Exp. - 0.01 0.01 0.01 0.01 0.01 0.01 0.32 0.04 0.00 0.02 % Of Sales - 0.01% 0.01% 0.01% 0.02% 0.02% 0.01% 0.63% 0.09% 0% 0% EBITDA 16.17 6.61 3.12 1.87 1.87 1.41 1.60 1.54 1.39 1.68 1.64 EBITDA Margin 15.73% 5.48% 3.25% 2.42% 3.26% 2.19% 2.30% 3.05% 3.17% 6.04% 4.92% Other Income 0.17 2.44 3.15 0.97 0.62 1.47 0.87 0.56 0.45 0.09 0.11 Interest 0.27 1.35 0.76 0.62 0.62 0.88 0.60 0.61 0.70 0.73 0.64 Depreciation 0.85 0.89 0.83 0.95 1.00 0.95 0.79 0.70 0.58 0.56 0.54 PBT 15.21 6.80 4.67 1.28 0.87 1.04 1.08 0.79 0.57 0.49 0.57 Tax 4.15 1.39 0.57 0.36 0.30 0.22 0.25 0.21 0.18 0.16 0.16 Tax Rate 27.28% 20.44% 12.21% 28.13% 34.48% 21.15% 23.15% 26.58% 31.58% 32.65% 28.07% PAT 11.04 5.41 4.10 0.92 0.57 0.82 0.83 0.58 0.39 0.32 0.40 PAT before Minority Interest 11.04 5.41 4.10 0.92 0.57 0.82 0.83 0.58 0.39 0.32 0.40 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.74% 4.49% 4.27% 1.19% 0.99% 1.27% 1.19% 1.15% 0.89% 1.15% 1.20% PAT Growth 104.07% 31.95% 345.65% 61.40% -30.49% -1.20% 43.10% 48.72% 21.88% -20.00% EPS 35.61 17.45 13.23 2.97 1.84 2.65 2.68 1.87 1.26 1.03 1.29

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 36.38 30.97 26.87 25.95 25.38 24.57 23.73 23.17 22.80 22.48 Share Capital 3.12 3.12 3.12 3.12 3.12 3.12 3.12 3.12 3.12 3.12 Total Reserves 33.25 27.84 23.75 22.83 22.26 21.44 20.61 20.04 19.68 19.36 Non-Current Liabilities 0.48 1.53 0.17 0.39 2.60 5.79 5.61 5.05 0.27 5.33 Secured Loans 0.00 1.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.84 Unsecured Loans 0.48 0.14 0.12 0.34 2.55 5.74 5.56 5.00 0.22 0.08 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 38.97 24.48 20.07 23.78 29.87 23.60 15.83 16.39 13.34 11.17 Trade Payables 1.28 1.66 3.32 6.31 8.19 14.47 4.65 7.77 1.67 3.46 Other Current Liabilities 19.51 16.49 10.26 10.91 18.97 7.41 7.30 4.53 6.73 3.96 Short Term Borrowings 17.06 6.06 5.85 6.22 2.34 1.27 3.65 3.80 4.68 3.64 Short Term Provisions 1.12 0.28 0.63 0.35 0.37 0.45 0.23 0.29 0.25 0.10 Total Liabilities 75.83 56.98 47.11 50.12 57.85 53.96 45.17 44.61 36.41 38.98 Net Block 13.49 12.55 12.37 13.12 14.04 14.02 11.42 11.32 9.38 9.80 Gross Block 30.67 28.83 28.27 27.99 27.92 26.95 23.55 22.76 20.24 20.10 Accumulated Depreciation 17.17 16.28 15.90 14.87 13.88 12.93 12.14 11.43 10.86 10.30 Non Current Assets 21.45 21.51 20.87 21.62 22.54 22.52 19.92 19.82 17.88 18.45 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 7.96 8.96 8.50 8.50 8.50 8.50 8.50 8.50 8.50 8.50 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.15 Current Assets 54.35 35.45 26.20 28.47 35.31 31.43 25.25 24.79 18.52 20.54 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.88 7.67 12.18 7.38 10.75 10.67 7.87 6.34 8.50 4.45 Sundry Debtors 14.32 17.84 1.65 9.41 10.08 6.66 7.49 2.15 5.58 4.68 Cash & Bank 17.49 2.27 1.79 8.99 1.95 2.01 2.96 3.11 2.40 1.34 Other Current Assets 16.67 1.01 0.73 0.76 12.54 12.09 6.93 13.19 2.04 10.07 Short Term Loans & Adv. 13.44 6.66 9.85 1.94 12.53 12.01 6.93 12.53 1.26 9.92 Net Current Assets 15.39 10.96 6.13 4.69 5.44 7.83 9.42 8.39 5.19 9.36 Total Assets 75.82 56.99 47.10 50.13 57.85 53.95 45.17 44.61 36.40 38.99

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 4.95 -0.40 -7.16 5.01 2.02 3.92 -0.12 -0.95 1.18 -0.22 PBT 6.80 4.67 1.28 0.87 1.04 1.08 0.79 0.57 0.49 0.57 Adjustment -0.25 0.12 0.20 0.52 -0.05 0.07 0.34 0.31 1.01 0.70 Changes in Working Capital -0.21 -4.61 -8.28 3.92 1.26 3.02 -1.03 -1.62 -0.15 -1.20 Cash after chg. in Working capital 6.35 0.17 -6.80 5.31 2.25 4.17 0.10 -0.75 1.35 0.07 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.39 -0.57 -0.36 -0.30 -0.23 -0.25 -0.23 -0.20 -0.16 -0.16 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.13 Cash From Investing Activity 0.84 -0.50 0.54 -1.71 -2.70 -2.34 0.32 2.72 -0.61 -0.16 Net Fixed Assets -1.84 -0.56 -0.28 -0.07 -0.97 -3.40 -0.79 -2.52 -0.14 -0.19 Net Investments 1.00 -0.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 1.68 0.52 0.82 -1.64 -1.73 1.06 1.11 5.24 -0.47 0.03 Cash from Financing Activity 9.42 1.37 -0.58 3.74 0.61 -2.52 -0.35 -1.06 0.49 0.74 Net Cash Inflow / Outflow 15.22 0.48 -7.20 7.04 -0.07 -0.94 -0.16 0.71 1.07 0.36 Opening Cash & Equivalents 2.27 1.79 8.99 1.95 2.01 2.96 3.11 2.40 1.34 0.98 Closing Cash & Equivalent 17.49 2.27 1.79 8.99 1.95 2.01 2.96 3.11 2.40 1.34

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 116.38 99.05 85.91 82.95 81.24 78.64 75.97 74.16 73.00 71.97 ROA 8.14% 7.88% 1.88% 1.06% 1.47% 1.68% 1.29% 0.96% 0.85% 0.92% ROE 16.07% 14.19% 3.47% 2.24% 3.29% 3.46% 2.46% 1.68% 1.42% 1.75% ROCE 17.64% 15.23% 5.81% 4.75% 6.23% 5.22% 4.32% 4.25% 4.46% 4.44% Fixed Asset Turnover 4.05 3.37 2.75 2.05 2.35 2.75 2.24 2.31 1.51 1.85 Receivable days 48.65 37.02 26.07 61.97 47.42 37.19 33.87 28.35 61.38 67.54 Inventory Days 20.50 37.71 46.09 57.61 60.63 48.71 49.93 54.43 77.45 80.24 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 69.15 74.72 72.17 119.58 108.05 85.90 83.80 82.78 138.83 147.78 Total Debt/Equity 0.48 0.25 0.22 0.25 0.19 0.29 0.39 0.38 0.21 0.20 Interest Cover 6.03 7.10 3.05 2.41 2.18 2.81 2.28 1.81 1.66 1.88

Top Investors:

smita rohit gupta

chirag hemantkumar patel

Annual Reports:

News Update:

GTV Engineering secures export order to manufacture 5 sets pelletizing disc assemblies
16th Jun 2025, 15:10 PM

Earlier, the company had received a prestigious order from Larsen & Toubro
Read More
GTV Engineering bags order worth Rs 32.21 crore
20th May 2025, 09:18 AM

The order is to supply all the Lower and Middle Fabricated Housings required at NTPC Gadarwara (3200MW) and NTPC Nabinagar (1000MW) Thermal Power Projects
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback