Shareholder's Funds
5,377.59
4,597.50
4,296.65
3,822.63
3,356.78
2,928.10
2,136.69
1,963.73
1,813.07
1,607.79
Share Capital
73.44
73.44
73.44
73.44
73.44
73.44
73.44
73.44
73.44
73.44
Total Reserves
5,304.15
4,524.07
4,223.22
3,749.19
3,283.34
2,854.67
2,063.25
1,890.29
1,739.63
1,534.35
Non-Current Liabilities
1,168.38
767.22
727.38
671.50
671.27
618.14
463.58
537.46
590.71
606.32
Secured Loans
433.31
137.10
184.59
229.82
284.35
222.47
91.67
151.78
195.43
237.42
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
Long Term Provisions
112.53
104.21
96.88
90.71
80.50
70.30
55.34
49.36
42.75
26.72
Current Liabilities
611.43
528.01
508.02
478.21
408.56
348.26
387.62
330.29
500.08
611.44
Trade Payables
283.32
321.34
311.35
278.56
225.77
184.83
230.55
185.46
85.82
73.34
Other Current Liabilities
294.34
173.57
177.52
153.78
161.97
141.51
112.40
101.77
87.90
91.11
Short Term Borrowings
0.25
2.13
2.92
4.33
6.83
2.75
0.00
4.10
15.22
74.01
Short Term Provisions
33.52
30.97
16.23
41.54
13.98
19.17
44.67
38.96
311.15
372.98
Total Liabilities
7,157.40
5,892.73
5,532.05
4,972.34
4,436.61
3,894.50
2,987.89
2,831.48
2,903.86
2,825.55
Net Block
2,586.86
2,609.83
2,300.24
2,104.36
2,073.46
1,821.07
1,656.39
1,615.25
1,505.29
1,599.49
Gross Block
3,408.11
3,261.60
2,790.41
2,438.10
2,294.96
1,926.14
3,573.22
3,413.49
3,162.45
3,133.39
Accumulated Depreciation
821.25
651.76
490.17
333.74
221.51
105.07
1,916.83
1,798.25
1,657.16
1,533.90
Non Current Assets
6,068.82
4,520.69
3,921.90
3,697.35
3,423.84
2,998.59
2,165.01
2,029.65
2,010.09
1,936.25
Capital Work in Progress
1,109.42
445.16
307.46
251.78
150.75
82.83
66.79
29.55
259.12
43.26
Non Current Investment
2,043.91
1,243.52
1,064.85
1,144.85
1,005.95
845.97
190.86
179.72
169.74
158.45
Long Term Loans & Adv.
325.37
219.54
197.68
179.71
181.30
233.89
238.88
197.08
39.91
105.09
Other Non Current Assets
3.26
2.63
51.67
16.65
12.39
14.83
12.10
8.06
36.03
29.96
Current Assets
1,088.58
1,372.05
1,610.15
1,274.99
1,012.78
895.92
822.87
801.82
893.77
889.29
Current Investments
51.43
0.62
1.49
2.30
11.21
8.70
2.28
2.11
2.59
2.63
Inventories
225.72
236.27
231.47
265.47
169.90
184.64
186.31
205.36
152.15
178.93
Sundry Debtors
288.97
374.24
487.03
403.28
328.75
326.44
305.81
303.68
272.04
250.44
Cash & Bank
356.98
44.03
271.01
134.11
131.08
50.18
183.78
12.46
151.94
57.89
Other Current Assets
165.48
55.63
48.19
41.27
371.83
325.95
144.70
278.21
315.05
399.41
Short Term Loans & Adv.
120.57
661.26
570.96
428.57
309.98
271.35
100.63
273.40
290.03
376.11
Net Current Assets
477.15
844.03
1,102.13
796.78
604.22
547.65
435.25
471.53
393.69
277.85
Total Assets
7,157.40
5,892.74
5,532.05
4,972.34
4,436.62
3,894.51
2,987.88
2,831.47
2,903.86
2,825.54
|