Shareholder's Funds
6,310.46
5,904.45
5,377.59
4,597.50
4,296.65
3,822.63
3,356.78
2,928.10
2,136.69
1,963.73
Share Capital
73.44
73.44
73.44
73.44
73.44
73.44
73.44
73.44
73.44
73.44
Total Reserves
6,237.02
5,831.01
5,304.15
4,524.07
4,223.22
3,749.19
3,283.34
2,854.67
2,063.25
1,890.29
Non-Current Liabilities
1,355.68
1,343.03
1,168.38
767.22
727.38
671.50
671.27
618.14
463.58
537.46
Secured Loans
458.86
548.96
433.31
137.10
184.59
229.82
284.35
222.47
91.67
151.78
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
132.47
149.02
112.53
104.21
96.88
90.71
80.50
70.30
55.34
49.36
Current Liabilities
839.85
735.09
611.43
528.01
508.02
478.21
408.56
348.26
387.62
330.29
Trade Payables
493.83
352.78
283.32
321.34
311.35
278.56
225.77
184.83
230.55
185.46
Other Current Liabilities
321.21
342.49
294.34
173.57
177.52
153.78
161.97
141.51
112.40
101.77
Short Term Borrowings
0.00
1.50
0.25
2.13
2.92
4.33
6.83
2.75
0.00
4.10
Short Term Provisions
24.80
38.32
33.52
30.97
16.23
41.54
13.98
19.17
44.67
38.96
Total Liabilities
8,505.99
7,982.57
7,157.40
5,892.73
5,532.05
4,972.34
4,436.61
3,894.50
2,987.89
2,831.48
Net Block
4,249.60
2,701.65
2,586.86
2,609.83
2,300.24
2,104.36
2,073.46
1,821.07
1,656.39
1,615.25
Gross Block
5,540.08
3,716.50
3,408.11
3,261.60
2,790.41
2,438.10
2,294.96
1,926.14
3,573.22
3,413.49
Accumulated Depreciation
1,290.48
1,014.85
821.25
651.76
490.17
333.74
221.51
105.07
1,916.83
1,798.25
Non Current Assets
7,096.23
6,888.54
6,068.82
4,520.69
3,921.90
3,697.35
3,423.84
2,998.59
2,165.01
2,029.65
Capital Work in Progress
543.97
1,787.35
1,109.42
445.16
307.46
251.78
150.75
82.83
66.79
29.55
Non Current Investment
1,981.54
2,092.01
2,043.91
1,243.52
1,064.85
1,144.85
1,005.95
845.97
190.86
179.72
Long Term Loans & Adv.
320.76
307.36
325.37
219.54
197.68
179.71
181.30
233.89
238.88
197.08
Other Non Current Assets
0.36
0.17
3.26
2.63
51.67
16.65
12.39
14.83
12.10
8.06
Current Assets
1,409.76
1,094.04
1,088.58
1,372.05
1,610.15
1,274.99
1,012.78
895.92
822.87
801.82
Current Investments
20.66
22.73
51.43
0.62
1.49
2.30
11.21
8.70
2.28
2.11
Inventories
460.73
353.14
225.72
236.27
231.47
265.47
169.90
184.64
186.31
205.36
Sundry Debtors
284.56
302.64
288.97
374.24
487.03
403.28
328.75
326.44
305.81
303.68
Cash & Bank
482.91
299.62
356.98
44.03
271.01
134.11
131.08
50.18
183.78
12.46
Other Current Assets
160.90
13.67
44.91
55.63
619.15
469.84
371.83
325.95
144.70
278.21
Short Term Loans & Adv.
107.69
102.23
120.57
661.26
570.96
428.57
309.98
271.35
100.63
273.40
Net Current Assets
569.91
358.95
477.15
844.03
1,102.13
796.78
604.22
547.65
435.25
471.53
Total Assets
8,505.99
7,982.58
7,157.40
5,892.74
5,532.05
4,972.34
4,436.62
3,894.51
2,987.88
2,831.47
|