Nifty
Sensex
:
:
25884.80
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)

Chemicals

Rating :
44/99

BSE: 530001 | NSE: GUJALKALI

530.95
25-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  531.55
  •  542
  •  525
  •  525.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  46847
  •  24882411.7
  •  822.55
  •  483.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,879.67
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,136.04
  • 2.99%
  • 0.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.28%
  • 29.73%
  • 16.54%
  • FII
  • DII
  • Others
  • 1.02%
  • 4.51%
  • 1.92%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.40
  • 10.89
  • -3.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.77
  • 0.13
  • -20.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -23.14
  • -37.57
  • -69.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.04
  • 9.38
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.87
  • 0.83
  • 0.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.46
  • 10.46
  • 12.51

Earnings Forecasts:

(Updated: 22-11-2025)
Description
2024
2025
2026
2027
Adj EPS
-8.87
P/E Ratio
-59.86
Revenue
3959.5
EBITDA
360.42
Net Income
-65.12
ROA
-0.81
P/B Ratio
0.69
ROE
-1.11
FCFF
64.47
FCFF Yield
1.44
Net Debt
407.8
BVPS
772

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
1,083.19
990.73
9.33%
1,105.12
977.30
13.08%
1,075.47
1,001.62
7.37%
1,029.41
920.90
11.78%
Expenses
1,009.29
915.83
10.20%
988.50
903.53
9.40%
961.72
972.77
-1.14%
931.41
913.62
1.95%
EBITDA
73.90
74.90
-1.34%
116.62
73.77
58.09%
113.75
28.85
294.28%
98.00
7.28
1,246.15%
EBIDTM
6.82%
7.56%
10.55%
7.55%
10.58%
2.88%
9.52%
0.79%
Other Income
59.29
49.25
20.39%
8.47
3.30
156.67%
24.43
2.54
861.81%
15.16
4.70
222.55%
Interest
15.77
11.06
42.59%
13.67
10.85
25.99%
18.19
12.08
50.58%
10.44
11.21
-6.87%
Depreciation
103.94
100.13
3.81%
101.87
96.66
5.39%
97.24
96.72
0.54%
98.27
96.02
2.34%
PBT
13.48
12.96
4.01%
9.55
-30.44
-
22.75
-77.41
-
4.45
-95.25
-
Tax
-2.80
2.38
-
1.76
-5.75
-
1.37
-56.17
-
-4.10
-7.39
-
PAT
16.28
10.58
53.88%
7.79
-24.69
-
21.38
-21.24
-
8.55
-87.86
-
PATM
1.50%
1.07%
0.70%
-2.53%
1.99%
-2.12%
0.83%
-9.54%
EPS
2.22
-2.48
-
-1.88
-6.06
-
1.20
-6.29
-
-1.53
-15.68
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4,293.19
4,072.91
3,806.63
4,516.50
3,758.74
2,429.48
2,724.59
3,161.38
2,454.50
2,070.21
1,995.45
Net Sales Growth
10.35%
7.00%
-15.72%
20.16%
54.71%
-10.83%
-13.82%
28.80%
18.56%
3.75%
 
Cost Of Goods Sold
1,667.55
1,617.63
1,593.01
1,509.50
1,280.61
934.41
932.40
850.96
658.57
657.51
679.93
Gross Profit
2,625.64
2,455.29
2,213.62
3,007.00
2,478.13
1,495.07
1,792.19
2,310.42
1,795.93
1,412.71
1,315.52
GP Margin
61.16%
60.28%
58.15%
66.58%
65.93%
61.54%
65.78%
73.08%
73.17%
68.24%
65.93%
Total Expenditure
3,890.92
3,712.49
3,670.60
3,401.91
2,772.57
2,071.31
2,146.88
2,046.22
1,667.81
1,622.85
1,661.61
Power & Fuel Cost
-
1,219.08
1,276.89
1,118.44
739.05
496.08
583.20
629.51
522.07
484.66
550.75
% Of Sales
-
29.93%
33.54%
24.76%
19.66%
20.42%
21.41%
19.91%
21.27%
23.41%
27.60%
Employee Cost
-
284.13
265.04
252.40
271.93
233.20
243.90
206.96
201.39
169.76
162.10
% Of Sales
-
6.98%
6.96%
5.59%
7.23%
9.60%
8.95%
6.55%
8.20%
8.20%
8.12%
Manufacturing Exp.
-
406.15
364.46
312.44
335.41
288.97
265.12
255.59
209.31
200.18
186.18
% Of Sales
-
9.97%
9.57%
6.92%
8.92%
11.89%
9.73%
8.08%
8.53%
9.67%
9.33%
General & Admin Exp.
-
41.19
53.75
49.36
37.42
34.76
31.05
25.17
25.31
35.30
29.20
% Of Sales
-
1.01%
1.41%
1.09%
1.00%
1.43%
1.14%
0.80%
1.03%
1.71%
1.46%
Selling & Distn. Exp.
-
124.48
97.53
109.52
86.85
63.73
63.01
58.36
34.42
55.47
44.28
% Of Sales
-
3.06%
2.56%
2.42%
2.31%
2.62%
2.31%
1.85%
1.40%
2.68%
2.22%
Miscellaneous Exp.
-
19.83
19.92
50.25
21.29
20.17
28.20
19.68
16.74
19.98
44.28
% Of Sales
-
0.49%
0.52%
1.11%
0.57%
0.83%
1.04%
0.62%
0.68%
0.97%
0.46%
EBITDA
402.27
360.42
136.03
1,114.59
986.17
358.17
577.71
1,115.16
786.69
447.36
333.84
EBITDA Margin
9.37%
8.85%
3.57%
24.68%
26.24%
14.74%
21.20%
35.27%
32.05%
21.61%
16.73%
Other Income
107.35
92.14
90.06
42.15
46.39
67.46
89.78
60.77
105.74
58.18
46.23
Interest
58.07
50.54
44.56
19.46
6.15
15.46
14.04
20.94
14.90
12.83
9.93
Depreciation
401.32
392.29
377.41
276.09
197.78
174.36
161.83
139.97
127.32
110.92
107.44
PBT
50.23
9.72
-195.88
861.19
828.63
235.80
491.62
1,015.02
750.22
381.78
262.70
Tax
-3.77
-6.10
-63.63
285.49
266.65
68.95
158.78
326.07
214.92
73.27
42.81
Tax Rate
-7.51%
-62.76%
32.48%
33.15%
32.18%
29.24%
32.30%
32.12%
28.65%
19.19%
16.30%
PAT
54.00
-65.12
-236.84
409.62
559.76
166.85
332.84
688.96
535.30
308.51
219.89
PAT before Minority Interest
54.00
-65.12
-236.84
409.62
559.76
166.85
332.84
688.96
535.30
308.51
219.89
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.26%
-1.60%
-6.22%
9.07%
14.89%
6.87%
12.22%
21.79%
21.81%
14.90%
11.02%
PAT Growth
143.83%
-
-
-26.82%
235.49%
-49.87%
-51.69%
28.71%
73.51%
40.30%
 
EPS
7.36
-8.87
-32.27
55.81
76.26
22.73
45.35
93.86
72.93
42.03
29.96

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
5,669.58
6,075.54
6,139.22
5,899.30
5,374.65
4,595.68
4,295.58
3,821.02
3,355.70
2,927.82
Share Capital
73.44
73.44
73.44
73.44
73.44
73.44
73.44
73.44
73.44
73.44
Total Reserves
5,596.14
6,002.10
6,065.78
5,825.86
5,301.21
4,522.24
4,222.14
3,747.58
3,282.26
2,854.38
Non-Current Liabilities
1,383.62
1,203.29
1,355.68
1,343.03
1,168.38
767.22
727.38
671.24
671.11
618.14
Secured Loans
309.13
342.78
458.86
548.96
433.31
137.10
184.59
229.82
284.35
222.47
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
151.12
140.98
132.47
149.02
112.53
104.21
96.88
90.71
80.50
70.30
Current Liabilities
933.43
744.57
839.85
735.09
611.43
528.01
508.02
478.03
408.56
348.26
Trade Payables
507.63
374.65
493.83
352.78
283.32
321.34
311.35
278.56
225.77
184.83
Other Current Liabilities
276.14
269.81
321.21
342.49
294.34
173.57
177.52
153.78
161.97
141.51
Short Term Borrowings
125.00
75.00
0.00
1.50
0.25
2.13
2.92
4.33
6.83
2.75
Short Term Provisions
24.66
25.11
24.80
38.32
33.52
30.97
16.23
41.37
13.98
19.17
Total Liabilities
7,986.63
8,023.40
8,334.75
7,977.42
7,154.46
5,890.91
5,530.98
4,970.29
4,435.37
3,894.22
Net Block
4,584.09
4,617.17
4,249.60
2,701.65
2,586.86
2,609.83
2,300.24
2,104.36
2,073.46
1,821.07
Gross Block
6,639.63
6,283.31
5,540.08
3,716.50
3,408.11
3,261.60
2,790.41
2,438.10
2,294.96
1,926.14
Accumulated Depreciation
2,055.54
1,666.14
1,290.48
1,014.85
821.25
651.76
490.17
333.74
221.51
105.07
Non Current Assets
6,931.78
7,109.93
6,924.99
6,883.38
6,065.88
4,518.86
3,920.83
3,695.30
3,422.59
2,998.30
Capital Work in Progress
78.95
94.89
543.97
1,787.35
1,109.42
445.16
307.46
251.78
150.75
82.83
Non Current Investment
1,956.70
2,073.26
1,810.30
2,086.86
2,040.98
1,241.70
1,063.77
1,142.55
1,004.45
845.68
Long Term Loans & Adv.
311.93
324.44
320.76
307.36
325.37
219.54
197.68
179.96
181.55
233.89
Other Non Current Assets
0.11
0.17
0.36
0.17
3.26
2.63
51.67
16.65
12.39
14.83
Current Assets
1,054.86
913.46
1,409.76
1,094.04
1,088.58
1,372.05
1,610.15
1,274.99
1,012.78
895.92
Current Investments
18.91
20.08
20.66
22.73
51.43
0.62
1.49
2.30
11.21
8.70
Inventories
486.03
407.26
460.73
353.14
225.72
236.27
231.47
265.47
169.90
184.64
Sundry Debtors
263.01
177.65
284.56
302.64
288.97
374.24
487.03
403.28
328.75
326.44
Cash & Bank
133.97
161.76
482.91
299.62
356.98
44.03
271.01
134.11
131.08
50.18
Other Current Assets
152.93
28.41
53.21
13.67
165.48
716.89
619.15
469.84
371.83
325.95
Short Term Loans & Adv.
101.12
118.30
107.69
102.23
120.57
661.26
570.96
428.57
309.98
271.35
Net Current Assets
121.42
168.89
569.91
358.95
477.15
844.03
1,102.13
796.95
604.22
547.65
Total Assets
7,986.64
8,023.39
8,334.75
7,977.42
7,154.46
5,890.91
5,530.98
4,970.29
4,435.37
3,894.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
381.18
66.62
959.98
734.83
421.17
629.72
837.79
513.85
502.10
200.72
PBT
-71.21
-300.48
695.10
826.41
234.69
490.87
1,016.25
749.42
380.57
262.41
Adjustment
473.49
453.27
435.64
191.30
157.85
131.93
113.82
41.44
81.07
75.20
Changes in Working Capital
-90.28
-41.49
13.75
27.54
81.68
72.61
-38.69
-141.70
128.60
-87.33
Cash after chg. in Working capital
311.99
111.30
1,144.50
1,045.25
474.21
695.41
1,091.37
649.16
590.24
250.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
69.19
-44.69
-184.52
-310.41
-53.04
-65.69
-253.58
-135.30
-88.14
-49.56
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-264.14
-90.00
-660.86
-805.43
-332.45
-634.53
-582.91
-394.69
-466.74
-351.89
Net Fixed Assets
-340.38
-294.15
-580.20
-986.32
-810.77
-608.89
-407.99
-244.17
-436.74
Net Investments
36.76
-366.98
112.54
-19.40
-851.20
-177.80
80.81
-129.99
-162.49
Others
39.48
571.13
-193.20
200.29
1,329.52
152.16
-255.73
-20.53
132.49
Cash from Financing Activity
-145.31
-277.30
-140.26
11.74
226.07
-145.85
-135.76
-116.34
13.49
84.23
Net Cash Inflow / Outflow
-28.27
-300.68
158.86
-58.86
314.79
-150.67
119.13
2.82
48.84
-66.94
Opening Cash & Equivalents
154.72
455.54
297.71
355.21
42.39
192.21
70.71
67.88
19.04
85.98
Closing Cash & Equivalent
126.23
154.72
455.54
297.71
355.21
42.39
192.21
70.71
67.88
19.04

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
772.03
827.31
835.99
803.32
731.87
625.80
584.93
520.31
456.95
398.68
ROA
-0.81%
-2.90%
5.02%
7.40%
2.56%
5.83%
13.12%
11.38%
7.41%
5.65%
ROE
-1.11%
-3.88%
6.81%
9.93%
3.35%
7.49%
16.98%
14.92%
9.82%
7.51%
ROCE
-0.32%
-3.83%
10.80%
13.47%
4.71%
10.82%
23.94%
19.57%
11.38%
8.46%
Fixed Asset Turnover
0.63
0.64
0.98
1.06
0.73
0.90
1.21
1.06
1.09
1.15
Receivable days
19.75
22.16
23.73
28.72
49.82
57.69
51.40
53.14
51.93
53.71
Inventory Days
40.03
41.61
32.89
28.11
34.70
31.33
28.69
31.61
28.10
30.38
Payable days
99.54
99.50
102.36
90.65
118.10
51.31
50.10
52.43
44.71
38.87
Cash Conversion Cycle
-39.77
-35.72
-45.74
-33.82
-33.57
37.71
29.98
32.32
35.32
45.22
Total Debt/Equity
0.10
0.09
0.10
0.10
0.09
0.04
0.06
0.08
0.11
0.10
Interest Cover
-0.41
-5.74
36.72
135.46
16.25
36.01
49.47
51.36
30.75
27.46

News Update:


  • Guj. Alkalies & Chem - Quarterly Results
    8th Nov 2025, 00:00 AM

    Read More
  • GACL to acquire 26% stake in Clean Max Sphere Energy
    20th Oct 2025, 12:21 PM

    The company has executed SPA with Clean Max Enviro Energy Solutions for setting up 75.9 MW Renewable Hybrid Power Project

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.