PBT
-0.28
0.02
0.03
0.06
0.09
0.02
0.31
0.15
0.07
0.04
Adjustment
0.00
0.00
0.01
0.01
0.01
0.01
0.02
0.01
0.03
0.02
Changes in Working Capital
5.85
0.15
-0.18
0.06
-0.01
-0.05
0.03
0.15
19.44
0.37
Cash after chg. in Working capital
5.56
0.17
-0.14
0.13
0.09
-0.01
0.35
0.31
19.53
0.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00