PBT
7.14
6.94
5.85
5.17
3.15
2.70
5.49
5.18
4.53
4.72
Adjustment
-3.05
-3.30
-2.85
-1.91
-1.39
-2.01
-2.11
-1.86
-1.65
-1.82
Changes in Working Capital
-0.20
-0.72
0.48
-0.62
-0.12
0.55
0.18
-0.44
0.16
-0.04
Cash after chg. in Working capital
3.89
2.92
3.49
2.64
1.63
1.24
3.56
2.89
3.04
2.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.20
-0.77
-0.60
-0.83
-0.69
-0.41
-0.73
-1.04
-1.27
-1.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00