Nifty

:

24430.35

Sensex

:

78285.07

159.50 (0.66%)
521.16 (0.67%)

Login

Nifty
Sensex

:
:

24430.35
78285.07

159.50 (0.66%)
521.16 (0.67%)

Gujarat Hotels Ltd.

Hotel, Resort & Restaurants

Rating :

50/99

BSE: 507960 | NSE: Not Listed

Watchlist

NSE BSE

187.40

06-Jul-2026

Open
High
Low
Previous Close

187.6
191
183.4
187.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1451
271049
191
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

70.98
12.55
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

70.52
1.60%
1.34

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.62
32.87
3.86

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.59
39.87
2.36

PAT CAGR (%)

10 Years
5 Years
3 Years

5.01
18.48
7.64

P:E (Median)

8 Years
5 Years
3 Years

13.95
16.77
15.92

P:BV (Average)

8 Years
5 Years
3 Years

1.54
1.64
1.78

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.84
13.82
12.66

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 1.61 1.31 22.90% 1.28 1.41 -9.22% 0.92 0.71 29.58% 0.81 0.68 19.12%
Expenses 0.14 0.12 16.67% 0.12 0.12 0.00% 0.15 0.12 25.00% 0.11 0.10 10.00%
EBITDA 1.47 1.19 23.53% 1.16 1.29 -10.08% 0.77 0.59 30.51% 0.70 0.57 22.81%
EBIDTM 91.33% 90.72% 90.31% 91.47% 83.64% 83.47% 86.01% 84.91%
Other Income 0.56 0.92 -39.13% 0.75 0.81 -7.41% 0.73 0.84 -13.10% 1.06 0.78 35.90%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 2.03 2.10 -3.33% 1.90 2.08 -8.65% 1.48 1.42 4.23% 1.74 1.34 29.85%
Tax 0.46 0.42 9.52% 0.40 0.44 -9.09% 0.29 0.70 -58.57% 0.33 0.08 312.50%
PAT 1.57 1.69 -7.10% 1.49 1.64 -9.15% 1.19 0.72 65.28% 1.41 1.25 12.80%
PATM 97.28% 128.23% 116.56% 116.79% 129.66% 101.55% 173.89% 185.35%
EPS 4.13 4.43 -6.77% 3.93 4.32 -9.03% 3.13 1.89 65.61% 3.70 3.30 12.12%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 4.62 4.10 3.44 3.66 2.13 0.99 3.75 3.70 3.31 3.25 3.49 Net Sales Growth 12.41% 19.19% -6.01% 71.83% 115.15% -73.60% 1.35% 11.78% 1.85% -6.88% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 4.62 4.10 3.44 3.66 2.13 0.99 3.75 3.70 3.31 3.25 3.49 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 0.52 0.46 0.43 0.42 0.38 0.31 0.38 0.43 0.44 0.35 0.38 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.18 0.18 0.17 0.15 0.13 0.08 0.12 0.11 0.10 0.08 % Of Sales - 4.39% 5.23% 4.64% 7.04% 13.13% 2.13% 3.24% 3.32% 3.08% 2.29% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.13 0.11 0.12 0.09 0.08 0.17 0.17 0.18 0.17 0.19 % Of Sales - 3.17% 3.20% 3.28% 4.23% 8.08% 4.53% 4.59% 5.44% 5.23% 5.44% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.15 0.13 0.13 0.13 0.10 0.13 0.15 0.16 0.08 0.00 % Of Sales - 3.66% 3.78% 3.55% 6.10% 10.10% 3.47% 4.05% 4.83% 2.46% 3.15% EBITDA 4.10 3.64 3.01 3.24 1.75 0.68 3.37 3.27 2.87 2.90 3.11 EBITDA Margin 88.74% 88.78% 87.50% 88.52% 82.16% 68.69% 89.87% 88.38% 86.71% 89.23% 89.11% Other Income 3.10 3.34 2.89 1.97 1.44 2.06 2.17 1.96 1.71 1.87 1.81 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.04 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 PBT 7.15 6.94 5.85 5.17 3.15 2.70 5.49 5.18 4.53 4.72 4.87 Tax 1.48 1.64 1.13 0.92 0.43 0.42 1.19 1.10 1.16 0.86 1.61 Tax Rate 20.70% 23.63% 19.32% 17.79% 13.65% 15.56% 21.68% 21.24% 25.61% 18.22% 33.06% PAT 5.66 5.30 4.72 4.25 2.72 2.27 4.30 4.08 3.37 3.86 3.25 PAT before Minority Interest 5.66 5.30 4.72 4.25 2.72 2.27 4.30 4.08 3.37 3.86 3.25 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 122.51% 129.27% 137.21% 116.12% 127.70% 229.29% 114.67% 110.27% 101.81% 118.77% 93.12% PAT Growth 6.79% 12.29% 11.06% 56.25% 19.82% -47.21% 5.39% 21.07% -12.69% 18.77% EPS 14.89 13.95 12.42 11.18 7.16 5.97 11.32 10.74 8.87 10.16 8.55

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 48.49 44.14 40.17 36.68 34.64 33.31 30.62 28.13 26.40 24.13 Share Capital 3.79 3.79 3.79 3.79 3.79 3.79 3.79 3.79 3.79 3.79 Total Reserves 44.70 40.35 36.38 32.89 30.85 29.53 26.83 24.35 22.61 20.34 Non-Current Liabilities 2.40 1.73 1.39 1.35 1.70 1.50 1.21 1.26 1.01 1.33 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.08 0.11 0.12 0.13 0.13 0.16 0.14 0.13 0.10 0.09 Current Liabilities 0.78 0.91 0.99 0.94 0.99 1.11 1.11 1.27 1.10 0.86 Trade Payables 0.03 0.03 0.03 0.03 0.05 0.07 0.05 0.04 0.20 0.01 Other Current Liabilities 0.75 0.85 0.94 0.88 0.93 1.03 1.05 1.23 0.87 0.81 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.03 0.02 0.02 0.01 0.02 0.01 0.00 0.03 0.04 Total Liabilities 51.67 46.78 42.55 38.97 37.33 35.92 32.94 30.66 28.51 26.32 Net Block 1.19 1.23 1.28 1.33 1.37 1.42 1.47 1.56 1.61 1.66 Gross Block 1.65 1.65 1.65 1.65 1.66 1.66 1.66 1.71 1.71 1.71 Accumulated Depreciation 0.47 0.42 0.38 0.33 0.28 0.23 0.19 0.14 0.10 0.05 Non Current Assets 1.52 1.64 1.83 1.92 2.05 1.88 2.14 2.32 2.08 2.12 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.33 0.41 0.55 0.59 0.67 0.46 0.67 0.76 0.47 0.46 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 50.15 45.13 40.72 37.05 35.28 34.04 30.80 28.35 26.42 24.20 Current Investments 47.64 42.78 38.12 26.64 33.39 31.36 28.03 20.85 19.20 17.72 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 1.69 1.11 1.64 0.99 0.87 1.45 1.63 1.42 1.39 1.15 Cash & Bank 0.30 0.67 0.39 8.62 0.53 0.67 0.63 5.41 5.08 4.56 Other Current Assets 0.51 0.49 0.50 0.74 0.49 0.57 0.51 0.67 0.76 0.77 Short Term Loans & Adv. 0.09 0.08 0.06 0.05 0.05 0.05 0.04 0.04 0.46 0.02 Net Current Assets 49.37 44.23 39.73 36.11 34.29 32.93 29.69 27.07 25.32 23.34 Total Assets 51.67 46.77 42.55 38.97 37.33 35.92 32.94 30.67 28.50 26.32

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 2.15 2.88 1.80 0.94 0.83 2.84 1.85 1.77 1.69 1.83 PBT 6.94 5.85 5.17 3.15 2.70 5.49 5.18 4.53 4.72 4.87 Adjustment -3.30 -2.85 -1.91 -1.39 -2.01 -2.11 -1.86 -1.65 -1.82 -1.75 Changes in Working Capital -0.72 0.48 -0.62 -0.12 0.55 0.18 -0.44 0.16 -0.04 -0.03 Cash after chg. in Working capital 2.92 3.49 2.64 1.63 1.24 3.56 2.89 3.04 2.86 3.08 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.77 -0.60 -0.83 -0.69 -0.41 -0.73 -1.04 -1.27 -1.18 -1.25 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.51 -1.77 -1.22 -0.11 0.02 -1.18 -5.04 0.13 0.40 -0.21 Net Fixed Assets 0.00 0.00 0.00 0.01 0.00 0.00 0.05 0.00 0.00 3.14 Net Investments -4.86 -4.66 -11.48 6.75 -2.03 -3.33 -7.18 -1.65 -1.48 -2.57 Others 3.35 2.89 10.26 -6.87 2.05 2.15 2.09 1.78 1.88 -0.78 Cash from Financing Activity -0.95 -0.76 -0.76 -0.68 -0.95 -1.60 -1.60 -1.60 -1.60 -1.57 Net Cash Inflow / Outflow -0.31 0.36 -0.18 0.15 -0.10 0.06 -4.79 0.30 0.49 0.05 Opening Cash & Equivalents 0.37 0.01 0.19 0.04 0.14 0.08 4.87 4.56 4.07 4.51 Closing Cash & Equivalent 0.06 0.37 0.01 0.19 0.04 0.14 0.08 4.87 4.56 4.56

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 128.02 116.53 106.06 96.83 91.46 87.96 80.83 74.28 69.70 63.71 ROA 10.76% 10.57% 10.43% 7.13% 6.20% 12.48% 12.82% 11.39% 14.10% 13.11% ROE 11.44% 11.20% 11.07% 7.62% 6.69% 13.44% 13.89% 12.36% 15.30% 14.66% ROCE 14.98% 13.88% 13.45% 8.82% 7.94% 17.18% 17.64% 16.62% 18.70% 21.92% Fixed Asset Turnover 2.48 2.08 2.21 1.29 0.60 2.26 2.20 1.94 1.90 1.06 Receivable days 124.65 145.99 131.02 158.74 426.14 150.13 150.32 154.50 142.55 120.01 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 95.36 279.05 263.29 27.88 Cash Conversion Cycle 124.65 145.99 131.02 158.74 426.14 150.13 54.96 -124.56 -120.73 92.13 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Top Investors:

viren shantilal shah

investor education and protection fund authority ministry of corporate affairs

savi portfolio management services limited

muktilal ganulal paldiwal

taradevi muktilal paldiwal

agronic food private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback