Nifty

:

24876.95

Sensex

:

81273.75

245.65 (1.00%)
676.09 (0.84%)

Login

Nifty
Sensex

:
:

24876.95
81273.75

245.65 (1.00%)
676.09 (0.84%)

Gujarat Hotels Ltd.

Hotel, Resort & Restaurants

Rating :

64/99

BSE: 507960 | NSE: Not Listed

Watchlist

NSE BSE

270.00

14-Aug-2025

Open
High
Low
Previous Close

273.9
281.4
265
273.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

430
115434
281.4
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

102.26
18.76
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

101.96
1.11%
2.05

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.62
32.87
3.86

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.59
39.87
2.36

PAT CAGR (%)

10 Years
5 Years
3 Years

5.01
18.48
7.64

P:E (Median)

8 Years
5 Years
3 Years

13.60
16.84
16.20

P:BV (Average)

8 Years
5 Years
3 Years

1.53
1.58
1.72

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.68
13.92
12.49

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.81 0.68 19.12% 1.31 1.08 21.30% 1.41 1.05 34.29% 0.71 0.66 7.58%
Expenses 0.11 0.10 10.00% 0.12 0.11 9.09% 0.12 0.10 20.00% 0.12 0.13 -7.69%
EBITDA 0.70 0.57 22.81% 1.19 0.97 22.68% 1.29 0.95 35.79% 0.59 0.53 11.32%
EBIDTM 86.01% 84.91% 90.72% 90.27% 91.47% 90.49% 83.47% 80.48%
Other Income 1.06 0.78 35.90% 0.92 0.81 13.58% 0.81 0.66 22.73% 0.84 0.69 21.74%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 1.74 1.34 29.85% 2.10 1.78 17.98% 2.08 1.60 30.00% 1.42 1.21 17.36%
Tax 0.33 0.08 312.50% 0.42 0.43 -2.33% 0.44 0.39 12.82% 0.70 0.29 141.38%
PAT 1.41 1.25 12.80% 1.69 1.34 26.12% 1.64 1.21 35.54% 0.72 0.92 -21.74%
PATM 173.89% 185.35% 128.23% 124.28% 116.79% 114.83% 101.55% 138.73%
EPS 3.70 3.30 12.12% 4.43 3.53 25.50% 4.32 3.18 35.85% 1.89 2.41 -21.58%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 4.24 4.10 3.44 3.66 2.13 0.99 3.75 3.70 3.31 3.25 3.49 Net Sales Growth 22.19% 19.19% -6.01% 71.83% 115.15% -73.60% 1.35% 11.78% 1.85% -6.88% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 4.24 4.10 3.44 3.66 2.13 0.99 3.75 3.70 3.31 3.25 3.49 GP Margin 99.91% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 0.47 0.46 0.43 0.42 0.38 0.31 0.38 0.43 0.44 0.35 0.38 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.18 0.18 0.17 0.15 0.13 0.08 0.12 0.11 0.10 0.08 % Of Sales - 4.39% 5.23% 4.64% 7.04% 13.13% 2.13% 3.24% 3.32% 3.08% 2.29% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.13 0.11 0.12 0.09 0.08 0.17 0.16 0.18 0.17 0.19 % Of Sales - 3.17% 3.20% 3.28% 4.23% 8.08% 4.53% 4.32% 5.44% 5.23% 5.44% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.15 0.13 0.13 0.13 0.10 0.13 0.16 0.16 0.08 0.00 % Of Sales - 3.66% 3.78% 3.55% 6.10% 10.10% 3.47% 4.32% 4.83% 2.46% 3.15% EBITDA 3.77 3.64 3.01 3.24 1.75 0.68 3.37 3.27 2.87 2.90 3.11 EBITDA Margin 88.92% 88.78% 87.50% 88.52% 82.16% 68.69% 89.87% 88.38% 86.71% 89.23% 89.11% Other Income 3.63 3.34 2.89 1.97 1.44 2.06 2.17 1.96 1.71 1.87 1.81 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.04 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 PBT 7.34 6.94 5.85 5.17 3.15 2.70 5.49 5.18 4.53 4.72 4.87 Tax 1.89 1.64 1.13 0.92 0.43 0.42 1.19 1.10 1.16 0.86 1.61 Tax Rate 25.75% 23.63% 19.32% 17.79% 13.65% 15.56% 21.68% 21.24% 25.61% 18.22% 33.06% PAT 5.46 5.30 4.72 4.25 2.72 2.27 4.30 4.08 3.37 3.86 3.25 PAT before Minority Interest 5.46 5.30 4.72 4.25 2.72 2.27 4.30 4.08 3.37 3.86 3.25 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 128.77% 129.27% 137.21% 116.12% 127.70% 229.29% 114.67% 110.27% 101.81% 118.77% 93.12% PAT Growth 15.68% 12.29% 11.06% 56.25% 19.82% -47.21% 5.39% 21.07% -12.69% 18.77% EPS 14.37 13.95 12.42 11.18 7.16 5.97 11.32 10.74 8.87 10.16 8.55

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 48.49 44.14 40.17 36.68 34.64 33.31 30.62 28.13 26.40 24.13 Share Capital 3.79 3.79 3.79 3.79 3.79 3.79 3.79 3.79 3.79 3.79 Total Reserves 44.70 40.35 36.38 32.89 30.85 29.53 26.83 24.35 22.61 20.34 Non-Current Liabilities 2.40 1.73 1.39 1.35 1.70 1.50 1.21 1.26 1.01 1.33 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.08 0.11 0.12 0.13 0.13 0.16 0.14 0.13 0.10 0.09 Current Liabilities 0.78 0.91 0.99 0.94 0.99 1.11 1.11 1.27 1.10 0.86 Trade Payables 0.03 0.03 0.03 0.03 0.05 0.07 0.05 0.04 0.20 0.01 Other Current Liabilities 0.75 0.85 0.94 0.88 0.93 1.03 1.05 1.23 0.87 0.81 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.03 0.02 0.02 0.01 0.02 0.01 0.00 0.03 0.04 Total Liabilities 51.67 46.78 42.55 38.97 37.33 35.92 32.94 30.66 28.51 26.32 Net Block 1.19 1.23 1.28 1.33 1.37 1.42 1.47 1.56 1.61 1.66 Gross Block 1.65 1.65 1.65 1.65 1.66 1.66 1.66 1.71 1.71 1.71 Accumulated Depreciation 0.47 0.42 0.38 0.33 0.28 0.23 0.19 0.14 0.10 0.05 Non Current Assets 1.52 1.64 1.83 1.92 2.05 1.88 2.14 2.32 2.08 2.12 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.33 0.41 0.55 0.59 0.67 0.46 0.67 0.76 0.47 0.46 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 50.15 45.13 40.72 37.05 35.28 34.04 30.80 28.35 26.42 24.20 Current Investments 47.64 42.78 38.12 26.64 33.39 31.36 28.03 20.85 19.20 17.72 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 1.69 1.11 1.64 0.99 0.87 1.45 1.63 1.42 1.39 1.15 Cash & Bank 0.30 0.67 0.39 8.62 0.53 0.67 0.63 5.41 5.08 4.56 Other Current Assets 0.51 0.49 0.50 0.74 0.49 0.57 0.51 0.67 0.76 0.77 Short Term Loans & Adv. 0.09 0.08 0.06 0.05 0.05 0.05 0.04 0.04 0.46 0.02 Net Current Assets 49.37 44.23 39.73 36.11 34.29 32.93 29.69 27.07 25.32 23.34 Total Assets 51.67 46.77 42.55 38.97 37.33 35.92 32.94 30.67 28.50 26.32

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 2.15 2.88 1.80 0.94 0.83 2.84 1.85 1.77 1.69 1.83 PBT 6.94 5.85 5.17 3.15 2.70 5.49 5.18 4.53 4.72 4.87 Adjustment -3.30 -2.85 -1.91 -1.39 -2.01 -2.11 -1.86 -1.65 -1.82 -1.75 Changes in Working Capital -0.72 0.48 -0.62 -0.12 0.55 0.18 -0.44 0.16 -0.04 -0.03 Cash after chg. in Working capital 2.92 3.49 2.64 1.63 1.24 3.56 2.89 3.04 2.86 3.08 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.77 -0.60 -0.83 -0.69 -0.41 -0.73 -1.04 -1.27 -1.18 -1.25 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.51 -1.77 -1.22 -0.11 0.02 -1.18 -5.04 0.13 0.40 -0.21 Net Fixed Assets 0.00 0.00 0.00 0.01 0.00 0.00 0.05 0.00 0.00 3.14 Net Investments -4.86 -4.66 -11.48 6.75 -2.03 -3.33 -7.18 -1.65 -1.48 -2.57 Others 3.35 2.89 10.26 -6.87 2.05 2.15 2.09 1.78 1.88 -0.78 Cash from Financing Activity -0.95 -0.76 -0.76 -0.68 -0.95 -1.60 -1.60 -1.60 -1.60 -1.57 Net Cash Inflow / Outflow -0.31 0.36 -0.18 0.15 -0.10 0.06 -4.79 0.30 0.49 0.05 Opening Cash & Equivalents 0.37 0.01 0.19 0.04 0.14 0.08 4.87 4.56 4.07 4.51 Closing Cash & Equivalent 0.06 0.37 0.01 0.19 0.04 0.14 0.08 4.87 4.56 4.56

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 128.02 116.53 106.06 96.83 91.46 87.96 80.83 74.28 69.70 63.71 ROA 10.76% 10.57% 10.43% 7.13% 6.20% 12.48% 12.82% 11.39% 14.10% 13.11% ROE 11.44% 11.20% 11.07% 7.62% 6.69% 13.44% 13.89% 12.36% 15.30% 14.66% ROCE 14.98% 13.88% 13.45% 8.82% 7.94% 17.18% 17.64% 16.62% 18.70% 21.92% Fixed Asset Turnover 2.48 2.08 2.21 1.29 0.60 2.26 2.20 1.94 1.90 1.06 Receivable days 124.65 145.99 131.02 158.74 426.14 150.13 150.32 154.50 142.55 120.01 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 95.36 279.05 263.29 27.88 Cash Conversion Cycle 124.65 145.99 131.02 158.74 426.14 150.13 54.96 -124.56 -120.73 92.13 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Top Investors:

viren shantilal shah

investor education and protection fund authority ministry of corporate affairs

savi portfolio management services limited

muktilal ganulal paldiwal

taradevi muktilal paldiwal

agronic food private limited

nageshwarrao srikrishna duvvuri

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback