Nifty

:

24176.15

Sensex

:

77328.19

-150.50 (-0.62%)
-516.33 (-0.66%)

Login

Nifty
Sensex

:
:

24176.15
77328.19

-150.50 (-0.62%)
-516.33 (-0.66%)

Gujarat Intrux Ltd.

Castings/Forgings

Rating :

66/99

BSE: 517372 | NSE: Not Listed

Watchlist

NSE BSE

445.65

08-May-2026

Open
High
Low
Previous Close

446.45
448.5
440.7
446.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1770
785231
448.5
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

153.09
14.04
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

128.45
N/A
2.14

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.62
14.13
8.30

EBITDA CAGR (%)

10 Years
5 Years
3 Years

23.24
19.46
10.71

PAT CAGR (%)

10 Years
5 Years
3 Years

40.63
22.30
22.65

P:E (Median)

8 Years
5 Years
3 Years

11.82
14.35
15.16

P:BV (Average)

8 Years
5 Years
3 Years

1.39
1.57
2.06

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.35
6.63
8.37

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 20.45 16.45 24.32% 16.37 16.40 -0.18% 13.03 15.59 -16.42% 16.90 14.88 13.58%
Expenses 15.50 12.84 20.72% 12.87 12.94 -0.54% 10.63 12.20 -12.87% 13.55 12.56 7.88%
EBITDA 4.96 3.62 37.02% 3.50 3.46 1.16% 2.40 3.39 -29.20% 3.35 2.33 43.78%
EBIDTM 24.23% 21.97% 21.39% 21.12% 18.42% 21.76% 19.81% 15.63%
Other Income 0.30 0.37 -18.92% 0.41 0.41 0.00% 0.52 0.43 20.93% 0.41 0.44 -6.82%
Interest 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.00 0 0.02 0.01 100.00%
Depreciation 0.40 0.34 17.65% 0.36 0.34 5.88% 0.33 0.34 -2.94% 0.34 0.36 -5.56%
PBT 4.85 3.63 33.61% 3.55 3.53 0.57% 2.58 3.48 -25.86% 3.40 2.40 41.67%
Tax 1.09 0.93 17.20% 0.92 0.82 12.20% 0.63 0.88 -28.41% 0.82 0.53 54.72%
PAT 3.75 2.70 38.89% 2.62 2.71 -3.32% 1.95 2.60 -25.00% 2.58 1.88 37.23%
PATM 18.36% 16.44% 16.03% 16.50% 14.95% 16.68% 15.27% 12.60%
EPS 11.04 7.95 38.87% 7.72 7.96 -3.02% 5.73 7.65 -25.10% 7.59 5.51 37.75%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 66.75 65.34 57.20 51.44 42.48 33.75 47.95 39.78 35.39 27.02 41.58 Net Sales Growth 5.42% 14.23% 11.20% 21.09% 25.87% -29.61% 20.54% 12.40% 30.98% -35.02% Cost Of Goods Sold 35.16 34.40 31.50 28.79 24.13 16.26 26.28 19.65 17.49 15.27 28.98 Gross Profit 31.59 30.94 25.71 22.65 18.35 17.49 21.67 20.13 17.90 11.74 12.60 GP Margin 47.32% 47.35% 44.95% 44.03% 43.20% 51.82% 45.19% 50.60% 50.58% 43.45% 30.30% Total Expenditure 52.55 51.52 47.06 43.13 37.46 28.07 41.14 33.31 30.05 25.29 39.87 Power & Fuel Cost - 3.17 3.21 2.82 2.57 2.04 3.34 2.74 2.60 2.09 2.36 % Of Sales - 4.85% 5.61% 5.48% 6.05% 6.04% 6.97% 6.89% 7.35% 7.74% 5.68% Employee Cost - 7.54 6.88 6.42 6.32 5.72 6.60 5.40 4.77 3.93 4.09 % Of Sales - 11.54% 12.03% 12.48% 14.88% 16.95% 13.76% 13.57% 13.48% 14.54% 9.84% Manufacturing Exp. - 2.85 2.90 2.25 2.02 1.69 2.48 2.78 2.47 1.98 2.10 % Of Sales - 4.36% 5.07% 4.37% 4.76% 5.01% 5.17% 6.99% 6.98% 7.33% 5.05% General & Admin Exp. - 1.81 1.70 1.69 1.59 1.57 1.57 1.05 0.62 0.67 0.68 % Of Sales - 2.77% 2.97% 3.29% 3.74% 4.65% 3.27% 2.64% 1.75% 2.48% 1.64% Selling & Distn. Exp. - 1.49 0.76 0.99 0.65 0.64 0.79 1.15 1.51 1.20 1.43 % Of Sales - 2.28% 1.33% 1.92% 1.53% 1.90% 1.65% 2.89% 4.27% 4.44% 3.44% Miscellaneous Exp. - 0.25 0.11 0.16 0.18 0.16 0.09 0.53 0.60 0.15 1.43 % Of Sales - 0.38% 0.19% 0.31% 0.42% 0.47% 0.19% 1.33% 1.70% 0.56% 0.53% EBITDA 14.21 13.82 10.14 8.31 5.02 5.68 6.81 6.47 5.34 1.73 1.71 EBITDA Margin 21.29% 21.15% 17.73% 16.15% 11.82% 16.83% 14.20% 16.26% 15.09% 6.40% 4.11% Other Income 1.64 1.61 1.46 0.93 0.98 0.99 0.75 0.84 0.84 0.63 0.31 Interest 0.05 0.04 0.04 0.06 0.11 0.18 0.11 0.10 0.26 0.13 0.52 Depreciation 1.43 1.35 1.42 1.54 1.58 1.30 1.21 1.10 1.04 0.98 0.98 PBT 14.38 14.05 10.16 7.65 4.30 5.19 6.23 6.11 4.87 1.24 0.53 Tax 3.46 3.45 2.74 1.91 1.25 1.32 1.45 1.70 1.43 0.50 0.18 Tax Rate 24.06% 24.56% 26.97% 24.97% 29.07% 25.43% 23.27% 27.82% 29.36% 40.32% 33.96% PAT 10.90 10.59 7.41 5.74 3.05 3.87 4.78 4.41 3.43 0.74 0.35 PAT before Minority Interest 10.90 10.59 7.41 5.74 3.05 3.87 4.78 4.41 3.43 0.74 0.35 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 16.33% 16.21% 12.95% 11.16% 7.18% 11.47% 9.97% 11.09% 9.69% 2.74% 0.84% PAT Growth 10.21% 42.91% 29.09% 88.20% -21.19% -19.04% 8.39% 28.57% 363.51% 111.43% EPS 32.06 31.15 21.79 16.88 8.97 11.38 14.06 12.97 10.09 2.18 1.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 66.73 61.99 58.07 53.38 51.35 48.49 44.58 40.79 37.34 36.57 Share Capital 3.44 3.44 3.44 3.44 3.44 3.44 3.44 3.44 3.44 3.45 Total Reserves 63.29 58.56 54.64 49.94 47.92 45.06 41.14 37.36 33.91 33.12 Non-Current Liabilities 2.05 1.84 1.62 1.56 1.46 1.28 1.20 1.03 1.10 1.04 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.66 0.58 0.47 0.45 0.43 0.38 0.27 0.21 0.17 0.18 Current Liabilities 3.70 6.80 3.14 4.25 2.62 4.02 6.09 2.79 3.30 3.30 Trade Payables 2.66 6.05 2.59 3.66 2.04 3.25 5.62 2.42 2.48 2.31 Other Current Liabilities 0.59 0.40 0.18 0.23 0.21 0.42 0.18 0.13 0.15 0.15 Short Term Borrowings 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.47 0.00 Short Term Provisions 0.44 0.35 0.36 0.34 0.35 0.35 0.29 0.24 0.20 0.84 Total Liabilities 72.48 70.63 62.83 59.19 55.43 53.79 51.87 44.61 41.74 40.91 Net Block 14.63 13.67 14.91 15.93 17.12 13.32 12.25 11.37 10.67 9.44 Gross Block 31.30 29.53 29.40 28.89 28.75 23.66 21.42 19.55 17.95 16.17 Accumulated Depreciation 16.67 15.87 14.49 12.96 11.64 10.34 9.18 8.18 7.29 6.73 Non Current Assets 15.30 14.27 15.52 16.48 17.72 14.01 12.74 11.82 11.10 11.12 Capital Work in Progress 0.00 0.00 0.00 0.03 0.00 0.20 0.00 0.03 0.00 1.14 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.67 0.61 0.61 0.51 0.60 0.49 0.49 0.43 0.43 0.54 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 57.17 56.36 47.31 42.71 37.71 39.78 39.13 32.79 30.64 29.79 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 11.88 14.19 10.93 12.46 6.94 9.15 10.77 9.75 8.97 11.11 Sundry Debtors 10.88 10.46 11.26 10.02 6.32 13.07 10.00 7.23 6.29 6.88 Cash & Bank 31.68 27.90 20.14 14.88 21.08 12.12 11.25 9.18 9.26 4.60 Other Current Assets 2.74 0.04 0.05 0.58 3.37 5.43 7.09 6.63 6.12 7.20 Short Term Loans & Adv. 2.62 3.77 4.93 4.76 2.83 1.38 1.08 1.20 1.79 2.48 Net Current Assets 53.48 49.56 44.18 38.45 35.09 35.76 33.04 30.00 27.34 26.48 Total Assets 72.47 70.63 62.83 59.19 55.43 53.79 51.87 44.61 41.74 40.91

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 6.14 1.46 -0.01 1.00 6.12 3.99 1.12 2.71 -0.38 20.29 PBT 14.05 10.16 7.65 4.30 5.19 6.23 6.11 4.87 1.24 0.53 Adjustment -3.70 -2.78 -1.16 -0.35 -0.67 -0.94 -1.26 -0.92 0.19 1.19 Changes in Working Capital -4.21 -5.92 -6.50 -2.95 1.60 -1.30 -3.73 -1.23 -1.81 18.57 Cash after chg. in Working capital 6.14 1.46 -0.01 1.00 6.12 3.99 1.12 2.71 -0.38 20.29 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.88 1.27 0.29 0.51 -4.06 -1.76 -1.20 -1.06 -0.40 -1.82 Net Fixed Assets -1.77 -0.13 -0.48 -0.17 -4.89 -2.44 -1.84 -1.63 -0.64 -1.59 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.89 1.40 0.77 0.68 0.83 0.68 0.64 0.57 0.24 -0.23 Cash from Financing Activity -5.56 -3.27 -1.06 -1.09 -1.12 -0.81 -0.61 -0.69 0.30 -14.65 Net Cash Inflow / Outflow -0.30 -0.54 -0.78 0.42 0.94 1.42 -0.69 0.96 -0.48 3.83 Opening Cash & Equivalents 1.97 2.50 3.29 2.87 1.93 0.51 1.20 0.24 0.71 0.78 Closing Cash & Equivalent 1.67 1.97 2.50 3.29 2.87 1.93 0.51 1.20 0.24 4.60

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 194.24 180.46 169.04 155.37 149.49 141.16 129.76 118.75 108.70 106.40 ROA 14.80% 11.11% 9.41% 5.32% 7.09% 9.05% 9.14% 7.96% 1.80% 0.69% ROE 16.46% 12.35% 10.30% 5.82% 7.76% 10.27% 10.33% 8.79% 2.01% 0.95% ROCE 21.88% 16.98% 13.83% 8.41% 10.75% 13.62% 14.54% 13.05% 3.68% 2.42% Fixed Asset Turnover 2.15 1.94 1.76 1.47 1.29 2.13 1.94 1.89 1.69 2.81 Receivable days 59.60 69.31 75.51 70.21 104.84 87.80 79.05 69.75 83.52 109.36 Inventory Days 72.80 80.16 83.01 83.36 87.03 75.86 94.16 96.54 127.28 121.37 Payable days 46.19 50.05 39.66 43.19 59.42 61.57 44.10 30.46 34.53 32.60 Cash Conversion Cycle 86.21 99.42 118.86 110.39 132.45 102.09 129.11 135.83 176.27 198.13 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 Interest Cover 386.92 287.92 129.73 40.39 29.88 58.34 62.63 19.47 10.83 2.02

Top Investors:

investor education and protection fund authority ministry of corporate affairs

leasecon investments pvt ltd

bhupat odhavjibhai jadav

Annual Reports:

News Update:

Guj. Intrux - Quarterly Results
30th Jan 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback