PBT
31.88
2.52
1.84
5.30
1.63
0.99
1.22
5.42
0.67
-0.04
Adjustment
-31.26
-0.26
-0.42
-4.38
0.08
-0.03
-0.24
0.52
1.10
0.79
Changes in Working Capital
1.76
-2.07
0.98
-0.13
-0.80
-0.41
2.03
-1.36
-0.63
-0.60
Cash after chg. in Working capital
2.38
0.19
2.40
0.79
0.91
0.55
3.01
4.59
1.13
0.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.84
-0.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00