Nifty

:

24967.75

Sensex

:

81635.91

97.65 (0.39%)
329.06 (0.40%)

Login

Nifty
Sensex

:
:

24967.75
81635.91

97.65 (0.39%)
329.06 (0.40%)

Gujarat Poly Electronics Ltd.

Electronics - Components

Rating :

59/99

BSE: 517288 | NSE: Not Listed

Watchlist

NSE BSE

85.50

25-Aug-2025

Open
High
Low
Previous Close

89.89
90.33
85
86.27

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4482
392525
90.33
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

73.10
16.36
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

81.04
N/A
5.18

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.43
5.50
3.66

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.27
13.59
13.15

PAT CAGR (%)

10 Years
5 Years
3 Years

18.56
16.67
-26.09

P:E (Median)

8 Years
5 Years
3 Years

14.26
17.97
22.28

P:BV (Average)

8 Years
5 Years
3 Years

7.15
8.42
7.97

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.49
17.86
23.50

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 4.67 4.86 -3.91% 4.11 4.31 -4.64% 4.14 3.77 9.81% 4.69 3.99 17.54%
Expenses 4.17 4.27 -2.34% 3.74 4.07 -8.11% 3.69 3.48 6.03% 4.18 3.77 10.88%
EBITDA 0.50 0.60 -16.67% 0.37 0.25 48.00% 0.45 0.29 55.17% 0.50 0.22 127.27%
EBIDTM 10.78% 12.26% 8.98% 5.70% 10.76% 7.69% 10.78% 5.56%
Other Income 2.57 0.21 1,123.81% 0.23 0.21 9.52% 0.19 0.16 18.75% 0.22 0.16 37.50%
Interest 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
Depreciation 0.05 0.05 0.00% 0.05 0.05 0.00% 0.05 0.05 0.00% 0.05 0.05 0.00%
PBT 3.02 0.75 302.67% 0.54 0.40 35.00% 0.57 0.39 46.15% 0.66 0.33 100.00%
Tax 0.19 0.24 -20.83% -0.06 -0.32 - 0.10 0.00 0 0.10 0.00 0
PAT 2.83 0.51 454.90% 0.60 0.72 -16.67% 0.47 0.39 20.51% 0.56 0.33 69.70%
PATM 60.63% 10.43% 14.62% 16.67% 11.44% 10.39% 12.04% 8.19%
EPS 3.29 0.59 457.63% 0.70 0.84 -16.67% 0.55 0.46 19.57% 0.66 0.38 73.68%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 17.61 17.79 16.92 15.97 15.29 13.61 13.60 22.55 14.40 12.22 11.53 Net Sales Growth 4.02% 5.14% 5.95% 4.45% 12.34% 0.07% -39.69% 56.60% 17.84% 5.98% Cost Of Goods Sold 11.00 11.15 10.70 10.19 9.32 8.47 8.07 12.31 8.85 7.96 7.41 Gross Profit 6.61 6.64 6.22 5.78 5.97 5.14 5.53 10.24 5.55 4.26 4.12 GP Margin 37.54% 37.32% 36.76% 36.19% 39.05% 37.77% 40.66% 45.41% 38.54% 34.86% 35.73% Total Expenditure 15.78 15.88 15.57 14.94 13.61 12.60 12.29 16.76 13.21 11.71 10.49 Power & Fuel Cost - 0.06 0.06 0.07 0.09 0.09 0.11 0.10 0.09 0.09 0.09 % Of Sales - 0.34% 0.35% 0.44% 0.59% 0.66% 0.81% 0.44% 0.62% 0.74% 0.78% Employee Cost - 3.21 3.10 3.03 3.04 2.69 2.93 2.67 2.31 2.10 1.94 % Of Sales - 18.04% 18.32% 18.97% 19.88% 19.76% 21.54% 11.84% 16.04% 17.18% 16.83% Manufacturing Exp. - 0.19 0.20 0.22 0.23 0.36 0.17 0.15 0.14 0.13 0.13 % Of Sales - 1.07% 1.18% 1.38% 1.50% 2.65% 1.25% 0.67% 0.97% 1.06% 1.13% General & Admin Exp. - 0.79 1.02 0.94 0.53 0.49 0.55 0.89 1.09 0.96 0.63 % Of Sales - 4.44% 6.03% 5.89% 3.47% 3.60% 4.04% 3.95% 7.57% 7.86% 5.46% Selling & Distn. Exp. - 0.31 0.28 0.26 0.19 0.15 0.16 0.13 0.10 0.12 0.11 % Of Sales - 1.74% 1.65% 1.63% 1.24% 1.10% 1.18% 0.58% 0.69% 0.98% 0.95% Miscellaneous Exp. - 0.17 0.21 0.22 0.20 0.35 0.29 0.50 0.62 0.36 0.11 % Of Sales - 0.96% 1.24% 1.38% 1.31% 2.57% 2.13% 2.22% 4.31% 2.95% 1.47% EBITDA 1.82 1.91 1.35 1.03 1.68 1.01 1.31 5.79 1.19 0.51 1.04 EBITDA Margin 10.34% 10.74% 7.98% 6.45% 10.99% 7.42% 9.63% 25.68% 8.26% 4.17% 9.02% Other Income 3.21 0.85 0.72 4.50 0.18 0.20 0.11 0.08 0.08 0.11 0.05 Interest 0.04 0.04 0.03 0.02 0.01 0.01 0.02 0.31 0.51 0.54 0.56 Depreciation 0.20 0.21 0.19 0.22 0.21 0.22 0.19 0.14 0.10 0.12 0.13 PBT 4.79 2.52 1.84 5.30 1.63 0.99 1.22 5.42 0.67 -0.04 0.39 Tax 0.33 0.38 -0.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 6.89% 15.08% -17.39% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 4.46 2.14 2.16 5.30 1.63 0.99 1.22 5.42 0.67 -0.04 0.39 PAT before Minority Interest 4.46 2.14 2.16 5.30 1.63 0.99 1.22 5.42 0.67 -0.04 0.39 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 25.33% 12.03% 12.77% 33.19% 10.66% 7.27% 8.97% 24.04% 4.65% -0.33% 3.38% PAT Growth 128.72% -0.93% -59.25% 225.15% 64.65% -18.85% -77.49% 708.96% - - EPS 5.19 2.49 2.51 6.16 1.90 1.15 1.42 6.30 0.78 -0.05 0.45

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 11.28 9.26 7.14 1.97 0.38 -0.67 -1.84 -7.25 -7.93 2.12 Share Capital 8.55 8.55 8.55 8.55 8.55 8.55 8.55 8.55 8.55 18.36 Total Reserves 2.73 0.71 -1.41 -6.58 -8.17 -9.22 -10.39 -15.80 -16.48 -16.24 Non-Current Liabilities 0.68 0.62 1.04 0.39 0.35 0.42 0.23 0.19 0.19 0.29 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.42 0.57 0.67 0.38 0.30 0.27 0.23 0.19 0.19 0.29 Current Liabilities 10.51 11.36 10.84 10.58 11.46 10.83 11.40 16.03 16.38 6.44 Trade Payables 0.00 0.84 0.12 0.04 0.77 0.28 0.10 0.95 0.81 1.51 Other Current Liabilities 0.34 0.36 10.41 10.12 10.36 10.19 10.14 10.22 10.77 0.32 Short Term Borrowings 9.81 9.81 0.00 0.00 0.00 0.00 0.80 4.42 4.46 4.46 Short Term Provisions 0.35 0.35 0.32 0.43 0.34 0.36 0.37 0.43 0.34 0.15 Total Liabilities 22.47 21.24 19.02 12.94 12.19 10.58 9.79 8.97 8.64 8.85 Net Block 1.59 1.64 1.65 1.82 1.95 2.13 1.78 1.69 1.78 2.00 Gross Block 3.15 3.02 2.85 2.80 2.72 2.62 2.13 1.91 1.90 25.02 Accumulated Depreciation 1.56 1.38 1.20 0.98 0.77 0.49 0.36 0.22 0.12 23.03 Non Current Assets 12.30 11.65 9.78 1.97 2.09 2.22 1.83 1.74 1.83 2.05 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 10.67 9.92 8.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.04 0.03 0.03 0.10 0.08 0.08 0.05 0.05 0.05 0.05 Other Non Current Assets 0.01 0.06 0.06 0.06 0.06 0.00 0.00 0.00 0.00 0.00 Current Assets 9.90 9.32 8.98 10.97 10.10 8.36 7.96 7.23 6.81 6.81 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.00 2.86 3.04 3.00 2.40 2.05 2.46 2.83 3.25 2.94 Sundry Debtors 4.73 4.11 4.58 3.65 4.40 3.64 4.85 4.03 3.00 3.23 Cash & Bank 1.88 2.10 1.10 2.81 2.75 2.18 0.24 0.29 0.23 0.35 Other Current Assets 0.30 0.07 0.08 1.25 0.56 0.49 0.41 0.07 0.33 0.28 Short Term Loans & Adv. 0.22 0.19 0.18 0.27 0.15 0.12 0.07 0.05 0.31 0.26 Net Current Assets -0.61 -2.04 -1.86 0.38 -1.36 -2.47 -3.44 -8.80 -9.58 0.37 Total Assets 22.20 20.97 18.76 12.94 12.19 10.58 9.79 8.97 8.64 8.86

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.07 2.40 0.79 0.91 0.55 3.01 4.59 1.13 0.15 1.11 PBT 2.52 1.84 5.30 1.63 0.99 1.22 5.42 0.67 -0.04 0.39 Adjustment -0.71 -0.42 -4.38 0.08 -0.03 -0.24 0.52 1.10 0.79 0.65 Changes in Working Capital -1.66 0.98 -0.13 -0.80 -0.41 2.03 -1.36 -0.63 -0.60 0.07 Cash after chg. in Working capital 0.15 2.40 0.79 0.91 0.55 3.01 4.59 1.13 0.15 1.11 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.01 -0.68 -0.78 -1.27 -0.24 -0.27 -0.70 -0.01 -0.01 0.01 Net Fixed Assets -0.13 -0.17 -0.05 -0.08 -0.10 -0.49 -0.22 -0.01 23.12 0.02 Net Investments -0.75 -1.89 -8.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.87 1.38 7.30 -1.19 -0.14 0.22 -0.48 0.00 -23.13 -0.01 Cash from Financing Activity -0.04 -0.02 -0.07 -0.01 -0.01 -0.81 -3.93 -1.06 -0.27 -1.06 Net Cash Inflow / Outflow -0.12 1.70 -0.06 -0.37 0.30 1.93 -0.05 0.06 -0.13 0.06 Opening Cash & Equivalents 1.95 0.25 0.31 0.68 0.37 0.24 0.29 0.23 0.36 0.29 Closing Cash & Equivalent 1.83 1.95 0.25 0.31 0.68 2.18 0.24 0.29 0.23 0.35

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 13.19 10.84 8.36 2.30 0.45 -0.78 -2.16 -8.48 -9.28 -8.99 ROA 9.81% 10.72% 33.15% 12.99% 8.66% 11.95% 57.84% 7.56% -0.51% 4.57% ROE 20.88% 26.32% 116.30% 138.91% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 12.73% 14.32% 116.65% 140.05% 0.00% 0.00% 0.00% 0.00% 29.41% 14.72% Fixed Asset Turnover 5.76 5.76 5.65 5.54 5.10 5.72 11.16 7.57 0.91 0.46 Receivable days 90.63 93.75 94.03 96.01 107.70 113.85 71.89 89.07 92.83 98.33 Inventory Days 60.03 63.63 69.05 64.46 59.74 60.63 42.86 76.95 92.16 91.27 Payable days 13.72 16.23 2.76 15.84 22.58 8.53 12.42 27.90 39.13 44.92 Cash Conversion Cycle 136.94 141.15 160.33 144.64 144.86 165.95 102.33 138.12 145.86 144.68 Total Debt/Equity 0.87 1.06 0.00 0.00 0.00 0.00 -0.43 -0.61 -0.56 2.21 Interest Cover 70.64 54.74 328.08 122.82 118.44 76.57 18.49 2.30 0.92 1.70

Top Investors:

harsha hitesh javeri

hitesh ramji javeri

Annual Reports:

News Update:

Gujarat Poly Elect. - Quarterly Results
29th Jul 2025, 14:16 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback