Nifty

:

23810.85

Sensex

:

76917.85

370.05 (1.58%)
1225.07 (1.62%)

Login

Nifty
Sensex

:
:

23810.85
76917.85

370.05 (1.58%)
1225.07 (1.62%)

Gujarat Cotex Ltd.

Trading

Rating :

N/A

BSE: 514386 | NSE: GUJCOTEX

Watchlist

NSE BSE

2.49

03-Nov-2026

Open
High
Low
Previous Close

2.5
2.54
2.45
2.51

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2594428
6457607
2.54
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

23.64
N/A
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

23.88
N/A
0.50

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.49
21.79
31.47

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-11.09
-30.12

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-29.15
-19.26

P:E (Median)

8 Years
5 Years
3 Years

19.07
24.48
39.06

P:BV (Average)

8 Years
5 Years
3 Years

1.27
1.39
1.67

EV:EBITDA (Average)

8 Years
5 Years
3 Years

237.38
280.96
392.20

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 6.39 4.88 30.94% 8.58 8.00 7.25% 7.63 6.97 9.47% 17.36 5.20 233.85%
Expenses 6.22 4.48 38.84% 9.19 8.10 13.46% 7.72 6.84 12.87% 16.99 5.07 235.11%
EBITDA 0.17 0.40 -57.50% -0.61 -0.09 - -0.10 0.13 - 0.37 0.13 184.62%
EBIDTM 2.68% 8.12% -7.16% -1.12% -1.30% 1.85% 2.14% 2.56%
Other Income 0.00 0.02 -100.00% 0.06 0.00 0 0.18 0.00 0 0.00 0.00 0
Interest 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.00 0
Depreciation 0.00 0.00 0 0.10 0.06 66.67% 0.00 0.00 0 0.00 0.00 0
PBT 0.16 0.41 -60.98% -0.66 -0.16 - 0.07 0.12 -41.67% 0.36 0.13 176.92%
Tax 0.00 0.00 0 0.06 0.08 -25.00% 0.01 0.00 0 0.00 0.00 0
PAT 0.16 0.41 -60.98% -0.72 -0.24 - 0.05 0.12 -58.33% 0.36 0.13 176.92%
PATM 2.55% 8.32% -8.44% -2.99% 0.71% 1.76% 2.10% 2.57%
EPS 0.02 0.04 -50.00% -0.08 -0.03 - 0.01 0.01 0.00% 0.04 0.01 300.00%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 39.96 38.43 27.31 16.91 16.63 14.34 6.19 7.18 37.65 34.52 12.95 Net Sales Growth 59.52% 40.72% 61.50% 1.68% 15.97% 131.66% -13.79% -80.93% 9.07% 166.56% Cost Of Goods Sold 39.02 37.24 26.54 16.43 16.46 14.15 5.77 7.14 36.36 34.33 12.86 Gross Profit 0.94 1.20 0.77 0.48 0.17 0.18 0.43 0.04 1.29 0.19 0.09 GP Margin 2.35% 3.12% 2.82% 2.84% 1.02% 1.26% 6.95% 0.56% 3.43% 0.55% 0.69% Total Expenditure 40.12 38.38 26.93 16.61 16.59 14.25 5.88 7.31 37.58 34.48 12.99 Power & Fuel Cost - 0.00 0.00 0.00 0.01 0.01 0.02 0.02 0.03 0.02 0.02 % Of Sales - 0% 0% 0% 0.06% 0.07% 0.32% 0.28% 0.08% 0.06% 0.15% Employee Cost - 0.12 0.11 0.07 0.03 0.02 0.04 0.04 0.09 0.06 0.04 % Of Sales - 0.31% 0.40% 0.41% 0.18% 0.14% 0.65% 0.56% 0.24% 0.17% 0.31% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.21 0.23 0.10 0.07 0.05 0.05 0.08 0.08 0.07 0.06 % Of Sales - 0.55% 0.84% 0.59% 0.42% 0.35% 0.81% 1.11% 0.21% 0.20% 0.46% Selling & Distn. Exp. - 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.05% 0.04% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.80 0.04 0.01 0.01 0.00 0.00 0.01 1.02 0.01 0.00 % Of Sales - 2.08% 0.15% 0.06% 0.06% 0% 0% 0.14% 2.71% 0.03% 0% EBITDA -0.17 0.05 0.38 0.30 0.04 0.09 0.31 -0.13 0.07 0.04 -0.04 EBITDA Margin -0.43% 0.13% 1.39% 1.77% 0.24% 0.63% 5.01% -1.81% 0.19% 0.12% -0.31% Other Income 0.24 0.26 0.00 0.00 0.01 0.53 0.01 0.00 0.00 0.00 0.00 Interest 0.04 0.04 0.02 0.00 0.01 0.01 0.02 0.01 0.01 0.01 0.01 Depreciation 0.10 0.09 0.06 0.03 0.04 0.05 0.04 0.03 0.03 0.03 0.03 PBT -0.07 0.18 0.30 0.26 0.00 0.56 0.26 -0.17 0.03 0.01 -0.07 Tax 0.07 0.08 0.08 0.07 0.01 0.00 0.00 0.00 0.01 0.00 0.00 Tax Rate -100.00% 44.44% 26.67% 26.92% 100.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% PAT -0.15 0.10 0.22 0.19 0.01 0.56 -0.17 -0.17 0.00 0.01 -0.07 PAT before Minority Interest -0.15 0.10 0.22 0.19 0.01 0.56 -0.17 -0.17 0.00 0.01 -0.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.38% 0.26% 0.81% 1.12% 0.06% 3.91% -2.75% -2.37% 0% 0.03% -0.54% PAT Growth -135.71% -54.55% 15.79% 1,800.00% -98.21% - - - -100.00% - EPS -0.02 0.01 0.02 0.02 0.00 0.06 -0.02 -0.02 0.00 0.00 -0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 6.71 6.86 6.64 6.45 6.44 5.88 6.05 6.22 6.22 6.21 Share Capital 7.12 7.12 7.12 7.12 7.12 7.12 7.12 7.12 7.12 7.12 Total Reserves -0.41 -0.26 -0.48 -0.67 -0.68 -1.25 -1.07 -0.90 -0.90 -0.91 Non-Current Liabilities 0.37 3.30 2.05 0.03 0.10 0.14 0.19 0.09 0.00 0.02 Secured Loans 0.33 0.42 0.00 0.03 0.10 0.14 0.19 0.09 0.00 0.02 Unsecured Loans 0.04 2.87 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 11.23 20.92 4.96 8.53 10.39 6.23 0.86 17.35 12.62 4.95 Trade Payables 10.07 6.38 4.88 7.49 9.58 5.63 0.01 16.65 12.25 4.75 Other Current Liabilities 1.09 14.49 0.00 0.40 0.00 0.23 0.39 0.27 0.21 0.00 Short Term Borrowings 0.00 0.00 0.00 0.62 0.72 0.38 0.45 0.42 0.16 0.20 Short Term Provisions 0.07 0.06 0.08 0.01 0.09 0.00 0.00 0.01 0.00 0.00 Total Liabilities 18.31 31.08 13.65 15.01 16.93 12.25 7.10 23.66 18.84 11.18 Net Block 1.40 1.49 1.07 0.24 1.10 1.14 1.18 1.26 1.35 1.38 Gross Block 1.91 1.91 1.42 0.56 1.54 1.54 1.54 1.63 1.70 1.70 Accumulated Depreciation 0.51 0.41 0.35 0.32 0.44 0.40 0.37 0.37 0.34 0.31 Non Current Assets 5.45 5.91 3.94 2.80 2.71 2.85 2.89 2.97 2.45 2.13 Capital Work in Progress 3.20 3.20 1.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.85 1.21 1.16 2.50 0.75 0.75 0.75 0.75 0.75 0.75 Long Term Loans & Adv. 0.00 0.00 0.00 0.06 0.86 0.96 0.96 0.96 0.35 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 12.88 24.92 9.65 12.21 14.21 9.40 4.21 20.69 16.39 9.05 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.06 0.04 0.07 0.36 0.78 0.29 0.05 0.11 0.00 0.00 Sundry Debtors 10.51 7.95 8.78 10.78 12.90 9.02 3.44 20.41 15.98 8.84 Cash & Bank 0.19 0.40 0.16 0.44 0.38 0.06 0.28 0.16 0.38 0.17 Other Current Assets 2.13 0.00 0.00 0.00 0.15 0.02 0.44 0.02 0.03 0.04 Short Term Loans & Adv. 2.01 16.53 0.63 0.62 0.14 0.01 0.42 0.00 0.00 0.00 Net Current Assets 1.64 4.00 4.69 3.68 3.82 3.17 3.36 3.35 3.77 4.10 Total Assets 18.33 31.08 13.64 15.01 16.92 12.25 7.10 23.66 18.84 11.18

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 1.89 1.27 -1.13 0.29 -0.59 -0.08 -0.05 -0.01 0.63 0.26 PBT 0.18 0.30 0.26 0.02 0.56 -0.17 -0.17 0.01 0.01 -0.71 Adjustment -0.43 0.04 -0.04 0.02 -0.47 0.05 0.05 0.07 0.04 0.03 Changes in Working Capital 2.14 0.93 -1.35 0.26 -0.68 0.05 0.07 -0.08 0.58 0.93 Cash after chg. in Working capital 1.89 1.27 -1.13 0.29 -0.59 -0.08 -0.05 -0.01 0.63 0.26 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.86 -2.26 -1.16 -0.10 0.63 0.01 0.05 -0.56 -0.35 -0.12 Net Fixed Assets 0.00 -1.97 -2.58 0.98 0.00 0.00 0.09 0.07 0.00 -0.39 Net Investments 0.36 -0.05 1.34 -1.75 0.00 0.00 0.00 0.00 0.00 0.02 Others 0.50 -0.24 0.08 0.67 0.63 0.01 -0.04 -0.63 -0.35 0.25 Cash from Financing Activity -2.97 1.23 2.01 -0.14 0.28 -0.14 0.12 0.35 -0.07 -0.03 Net Cash Inflow / Outflow -0.22 0.24 -0.27 0.05 0.32 -0.21 0.12 -0.22 0.21 0.11 Opening Cash & Equivalents 0.40 0.16 0.44 0.38 0.06 0.28 0.16 0.38 0.17 0.06 Closing Cash & Equivalent 0.19 0.40 0.16 0.44 0.38 0.06 0.28 0.16 0.38 0.17

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 4.71 2.94 4.63 4.53 4.52 4.13 4.25 4.37 4.37 4.36 ROA 0.41% 0.99% 1.32% 0.06% 3.86% -1.79% -1.12% 0.02% 0.05% -0.77% ROE 1.53% 3.35% 2.90% 0.15% 9.14% -2.91% -2.81% 0.07% 0.13% -1.10% ROCE 2.58% 3.65% 3.60% 0.39% 8.41% -2.38% -2.38% 0.39% 0.21% -0.95% Fixed Asset Turnover 20.16 16.40 17.08 15.86 9.30 4.02 4.53 22.67 20.36 8.63 Receivable days 87.66 111.80 211.17 259.76 278.96 367.42 606.00 176.36 131.24 199.69 Inventory Days 0.48 0.79 4.69 12.56 13.63 10.10 4.16 1.05 0.00 0.00 Payable days 80.62 77.38 137.44 189.24 195.94 178.55 425.61 143.99 90.08 66.88 Cash Conversion Cycle 7.51 35.21 78.42 83.08 96.65 198.98 184.54 33.42 41.16 132.81 Total Debt/Equity 0.06 0.50 0.15 0.11 0.13 0.09 0.11 0.08 0.03 0.04 Interest Cover 5.32 15.68 55.23 2.44 42.85 -8.86 -12.13 2.10 2.37 -12.00

Top Investors:

setu securities pvt ltd

balmukund tradelink private limited

vaxfab enterprises limited

someshwara tradelink private limited

hjs securities private limited

Annual Reports:

News Update:

Gujarat Cotex to establish two new business divisions
17th Aug 2026, 12:19 PM

The company proposes to establish ‘Prabhat Oils’ as a business division focused on opportunities in the edible oils and refined oils sector
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback