Shareholder's Funds
255.21
961.60
905.30
1,156.96
1,784.74
1,768.14
1,814.40
1,463.28
1,296.86
1,502.48
Share Capital
1,657.04
1,607.57
742.47
627.37
622.37
577.37
558.14
498.19
471.92
337.02
Total Reserves
-1,404.85
-679.73
123.50
512.88
1,078.02
1,014.37
1,114.53
916.85
703.26
731.93
Non-Current Liabilities
1,043.79
1,221.18
1,885.91
1,859.87
2,644.66
2,577.99
2,265.03
2,208.85
1,722.96
983.93
Secured Loans
1,418.49
1,596.12
2,003.96
1,844.62
2,350.17
2,340.59
1,924.77
1,824.99
1,488.19
783.51
Unsecured Loans
132.66
132.66
125.18
119.29
313.13
51.41
77.71
240.12
140.07
102.26
Long Term Provisions
15.20
14.96
8.15
8.30
9.08
7.78
107.37
0.00
0.00
0.00
Current Liabilities
2,140.12
1,539.10
1,391.13
1,246.95
3,589.39
3,048.92
1,755.29
971.22
1,017.42
635.11
Trade Payables
168.77
162.69
352.52
209.64
1,133.11
1,151.96
292.98
645.20
730.44
288.61
Other Current Liabilities
849.99
419.74
292.15
278.19
1,232.77
589.07
738.69
124.65
62.95
89.83
Short Term Borrowings
1,118.58
954.02
736.82
749.47
1,095.45
1,190.37
599.07
0.00
0.00
0.00
Short Term Provisions
2.78
2.65
9.64
9.65
128.06
117.52
124.55
201.37
224.03
256.67
Total Liabilities
3,439.12
3,721.88
4,182.34
4,263.78
9,398.38
8,348.95
6,660.60
5,119.77
4,231.74
3,313.62
Net Block
990.08
1,049.10
1,051.91
1,209.66
5,169.22
4,326.11
3,123.11
2,398.66
1,809.31
1,389.88
Gross Block
1,581.71
1,581.78
1,492.43
1,588.24
6,433.32
5,268.91
3,825.51
2,807.71
1,960.27
1,490.35
Accumulated Depreciation
591.63
532.68
440.52
378.58
1,264.10
942.80
702.40
409.05
150.96
100.47
Non Current Assets
2,750.40
2,844.42
1,877.31
2,028.37
6,247.82
5,639.85
4,299.29
3,096.38
2,378.23
1,977.37
Capital Work in Progress
233.38
211.78
204.41
183.26
439.39
672.31
375.85
321.67
190.51
123.10
Non Current Investment
1,445.83
1,502.50
553.92
566.01
387.70
393.86
458.72
376.05
378.41
464.39
Long Term Loans & Adv.
79.79
79.33
67.07
69.44
251.51
247.57
341.61
0.00
0.00
0.00
Other Non Current Assets
1.32
1.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
688.72
877.46
2,302.22
2,232.05
3,146.46
2,704.14
2,354.99
1,959.90
1,675.87
990.50
Current Investments
0.00
0.00
4.61
0.00
0.00
50.85
72.99
0.00
0.00
0.00
Inventories
220.45
333.76
1,180.84
977.52
1,826.06
1,628.80
1,106.58
894.55
1,012.10
261.96
Sundry Debtors
43.38
93.71
359.81
476.62
701.87
382.61
261.72
449.48
274.43
253.83
Cash & Bank
10.94
9.84
6.75
33.28
115.22
90.95
457.45
162.87
123.55
240.07
Other Current Assets
413.95
0.00
0.00
0.00
503.31
550.93
456.25
453.00
265.79
234.64
Short Term Loans & Adv.
413.95
440.15
750.21
744.63
503.31
550.93
456.25
372.43
240.04
202.53
Net Current Assets
-1,451.40
-661.64
911.09
985.10
-442.93
-344.78
599.70
988.68
658.45
355.39
Total Assets
3,439.12
3,721.88
4,182.34
4,263.78
9,398.38
8,348.95
6,660.60
5,119.77
4,231.74
3,313.62
|