Nifty

:

24231.30

Sensex

:

78111.24

388.65 (1.63%)
1263.67 (1.64%)

Login

Nifty
Sensex

:
:

24231.30
78111.24

388.65 (1.63%)
1263.67 (1.64%)

Gujarat Raffia Industries Ltd.

Plastic Products

Rating :

N/A

BSE: 523836 | NSE: GUJRAFFIA

Watchlist

NSE BSE

39.68

15-Apr-2026

Open
High
Low
Previous Close

39.99
40.89
38.5
39.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6674
267080.99
88
35.1

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

21.86
29.95
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

23.57
N/A
1.00

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-2.07
-4.98
-8.52

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-6.13
-6.87
3.99

PAT CAGR (%)

10 Years
5 Years
3 Years

-4.10
-15.26
-20.37

P:E (Median)

8 Years
5 Years
3 Years

16.79
29.38
38.15

P:BV (Average)

8 Years
5 Years
3 Years

1.02
1.12
1.15

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.84
8.73
9.72

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 23.90 6.10 291.80% 26.11 5.47 377.33% 11.52 10.52 9.51% 7.96 7.11 11.95%
Expenses 23.57 5.56 323.92% 25.39 4.96 411.90% 10.35 9.91 4.44% 7.82 6.53 19.75%
EBITDA 0.33 0.54 -38.89% 0.71 0.51 39.22% 1.17 0.61 91.80% 0.14 0.58 -75.86%
EBIDTM 1.37% 8.86% 2.73% 9.31% 10.15% 5.80% 1.73% 8.09%
Other Income 0.29 0.01 2,800.00% 0.02 0.01 100.00% 0.06 0.12 -50.00% 0.40 0.04 900.00%
Interest 0.06 0.11 -45.45% 0.06 0.35 -82.86% 0.06 0.08 -25.00% 0.06 0.08 -25.00%
Depreciation 0.41 0.35 17.14% 0.41 0.08 412.50% 0.71 0.33 115.15% 0.35 0.33 6.06%
PBT 0.14 0.09 55.56% 0.26 0.08 225.00% 0.45 0.33 36.36% 0.12 0.20 -40.00%
Tax 0.04 0.01 300.00% 0.07 0.01 600.00% 0.11 0.05 120.00% 0.02 0.05 -60.00%
PAT 0.10 0.08 25.00% 0.19 0.07 171.43% 0.34 0.28 21.43% 0.10 0.15 -33.33%
PATM 0.44% 1.25% 0.73% 1.30% 2.93% 2.64% 1.22% 2.07%
EPS 0.19 0.14 35.71% 0.35 0.13 169.23% 0.63 0.51 23.53% 0.18 0.27 -33.33%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 69.49 30.04 30.91 39.24 37.98 38.79 33.76 47.56 38.62 36.51 37.03 Net Sales Growth 137.98% -2.81% -21.23% 3.32% -2.09% 14.90% -29.02% 23.15% 5.78% -1.40% Cost Of Goods Sold 59.81 21.23 21.78 28.86 26.40 27.49 24.21 35.51 29.53 26.22 27.45 Gross Profit 9.68 8.82 9.14 10.38 11.57 11.31 9.55 12.05 9.09 10.28 9.58 GP Margin 13.93% 29.36% 29.57% 26.45% 30.46% 29.16% 28.29% 25.34% 23.54% 28.16% 25.87% Total Expenditure 67.13 28.24 29.33 37.76 35.95 36.22 32.20 45.05 35.43 32.46 33.64 Power & Fuel Cost - 1.12 1.53 1.80 2.39 2.32 2.61 2.66 2.22 2.21 2.36 % Of Sales - 3.73% 4.95% 4.59% 6.29% 5.98% 7.73% 5.59% 5.75% 6.05% 6.37% Employee Cost - 1.93 1.99 1.95 2.53 2.83 1.40 1.32 1.20 1.19 1.22 % Of Sales - 6.42% 6.44% 4.97% 6.66% 7.30% 4.15% 2.78% 3.11% 3.26% 3.29% Manufacturing Exp. - 2.34 2.51 2.81 2.59 1.87 0.22 1.16 0.98 0.70 0.51 % Of Sales - 7.79% 8.12% 7.16% 6.82% 4.82% 0.65% 2.44% 2.54% 1.92% 1.38% General & Admin Exp. - 0.73 0.60 0.64 0.54 0.34 0.39 0.96 0.36 1.46 1.30 % Of Sales - 2.43% 1.94% 1.63% 1.42% 0.88% 1.16% 2.02% 0.93% 4.00% 3.51% Selling & Distn. Exp. - 0.57 0.64 1.40 0.97 0.97 1.79 3.21 0.55 0.37 0.58 % Of Sales - 1.90% 2.07% 3.57% 2.55% 2.50% 5.30% 6.75% 1.42% 1.01% 1.57% Miscellaneous Exp. - 0.33 0.28 0.31 0.52 0.40 1.58 0.23 0.58 0.29 0.58 % Of Sales - 1.10% 0.91% 0.79% 1.37% 1.03% 4.68% 0.48% 1.50% 0.79% 0.57% EBITDA 2.35 1.80 1.58 1.48 2.03 2.57 1.56 2.51 3.19 4.05 3.39 EBITDA Margin 3.38% 5.99% 5.11% 3.77% 5.34% 6.63% 4.62% 5.28% 8.26% 11.09% 9.15% Other Income 0.77 0.53 0.89 2.14 0.56 0.31 0.51 0.43 0.01 0.04 0.73 Interest 0.24 0.33 0.48 1.06 0.32 0.19 0.30 0.72 0.91 1.36 1.11 Depreciation 1.88 1.38 1.32 1.28 0.97 1.44 1.21 1.07 1.21 1.71 2.01 PBT 0.97 0.62 0.67 1.28 1.30 1.25 0.55 1.16 1.07 1.02 1.00 Tax 0.24 0.10 0.13 0.25 0.19 0.06 0.23 0.23 0.22 0.24 0.21 Tax Rate 24.74% 16.13% 19.40% 19.53% 14.62% 4.80% 41.82% 19.83% 20.56% 23.53% 21.00% PAT 0.73 0.52 0.54 1.03 1.12 1.19 0.33 0.92 0.85 0.78 0.79 PAT before Minority Interest 0.73 0.52 0.54 1.03 1.12 1.19 0.33 0.92 0.85 0.78 0.79 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.05% 1.73% 1.75% 2.62% 2.95% 3.07% 0.98% 1.93% 2.20% 2.14% 2.13% PAT Growth 25.86% -3.70% -47.57% -8.04% -5.88% 260.61% -64.13% 8.24% 8.97% -1.27% EPS 1.35 0.96 1.00 1.91 2.07 2.20 0.61 1.70 1.57 1.44 1.46

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 21.18 20.66 20.12 19.09 17.97 16.78 16.45 14.10 13.25 12.46 Share Capital 5.40 5.40 5.40 5.40 5.40 5.40 5.40 4.99 4.99 4.99 Total Reserves 15.77 15.25 14.71 13.69 12.57 11.38 11.05 9.10 8.25 7.47 Non-Current Liabilities 2.20 2.17 2.73 0.55 0.77 0.90 0.58 0.70 2.09 9.70 Secured Loans 1.86 1.87 2.45 0.30 0.47 0.63 0.33 0.03 1.58 3.66 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.45 0.31 5.86 Long Term Provisions 0.34 0.31 0.28 0.25 0.30 0.27 0.24 0.22 0.20 0.18 Current Liabilities 1.99 3.21 12.88 13.16 5.72 7.97 20.04 17.63 17.98 12.51 Trade Payables 0.13 0.30 1.27 2.88 0.89 2.52 4.55 1.74 1.92 1.79 Other Current Liabilities 1.83 1.80 4.30 2.51 2.15 4.75 4.16 7.45 9.06 3.90 Short Term Borrowings 0.00 1.08 7.22 7.72 2.59 0.57 11.23 8.19 6.89 6.67 Short Term Provisions 0.03 0.03 0.08 0.04 0.10 0.13 0.10 0.25 0.11 0.16 Total Liabilities 25.37 26.04 35.73 32.80 24.46 25.65 37.07 32.43 33.32 34.67 Net Block 11.09 10.75 12.13 9.15 7.64 9.03 9.57 10.19 11.31 13.01 Gross Block 26.82 25.09 26.90 22.88 20.39 20.35 29.16 28.71 28.62 28.61 Accumulated Depreciation 15.73 14.34 14.77 13.73 12.76 11.32 19.59 18.52 17.31 15.60 Non Current Assets 11.09 10.75 12.13 9.15 7.64 9.03 9.57 10.19 11.31 13.06 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 14.28 15.29 23.59 23.64 16.83 16.62 27.50 22.24 22.01 21.62 Current Investments 5.60 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.06 6.31 8.83 8.75 4.40 6.16 9.50 8.65 9.65 10.83 Sundry Debtors 2.17 3.55 4.40 10.52 6.37 5.40 10.76 9.78 10.59 8.98 Cash & Bank 2.25 1.19 7.43 0.99 4.65 3.54 5.43 2.77 0.41 0.73 Other Current Assets 1.19 0.00 0.00 0.00 1.41 1.52 1.81 1.04 1.36 1.08 Short Term Loans & Adv. 1.19 2.25 2.93 3.38 1.41 1.52 1.81 1.04 1.36 1.08 Net Current Assets 12.29 12.08 10.72 10.49 11.11 8.65 7.46 4.61 4.03 9.11 Total Assets 25.37 26.04 35.72 32.79 24.47 25.65 37.07 32.43 33.32 34.68

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 7.70 5.15 7.38 -5.88 -0.76 9.07 -0.56 3.47 8.37 0.95 PBT 0.62 0.67 1.03 1.30 1.25 0.55 1.16 1.07 1.02 1.00 Adjustment 1.61 1.65 2.32 1.02 1.35 1.24 1.73 2.12 3.03 3.01 Changes in Working Capital 5.48 2.83 4.04 -8.20 -3.36 7.28 -3.44 0.35 4.61 -2.91 Cash after chg. in Working capital 7.70 5.15 7.38 -5.88 -0.76 9.07 -0.56 3.54 8.66 1.11 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.08 -0.29 -0.15 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.32 -1.91 -4.23 -2.40 0.17 -0.61 -0.40 -0.08 0.08 -0.05 Net Fixed Assets -1.73 1.81 -4.02 -2.49 -0.04 8.81 -0.45 -0.09 -0.01 -0.12 Net Investments -3.60 -2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00 Others 0.01 -1.72 -0.21 0.09 0.21 -9.42 0.05 0.01 0.04 0.07 Cash from Financing Activity -1.31 -9.48 3.29 4.62 1.70 -10.35 3.62 -1.03 -8.77 -0.76 Net Cash Inflow / Outflow 1.07 -6.25 6.44 -3.66 1.11 -1.89 2.66 2.36 -0.32 0.14 Opening Cash & Equivalents 1.19 7.43 0.99 4.65 3.54 5.43 2.77 0.41 0.73 0.59 Closing Cash & Equivalent 2.25 1.19 7.43 0.99 4.65 3.54 5.43 2.77 0.41 0.73

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 39.19 38.22 37.22 35.32 33.25 31.05 30.44 28.23 26.52 24.95 ROA 2.03% 1.75% 3.00% 3.91% 4.75% 1.05% 2.65% 2.59% 2.30% 2.26% ROE 2.50% 2.64% 5.24% 6.03% 6.85% 1.97% 6.03% 6.23% 6.09% 6.53% ROCE 3.97% 4.04% 7.80% 6.69% 7.34% 3.71% 7.14% 8.20% 8.70% 7.00% Fixed Asset Turnover 1.16 1.19 1.58 1.76 1.90 1.36 1.64 1.35 1.40 1.41 Receivable days 34.75 46.93 69.43 81.15 55.33 87.34 78.84 96.29 89.40 68.66 Inventory Days 56.93 89.38 81.73 63.16 49.69 84.66 69.62 86.45 93.50 102.47 Payable days 3.70 13.15 26.27 26.04 22.60 40.68 24.15 19.42 22.75 21.98 Cash Conversion Cycle 87.98 123.16 124.89 118.27 82.42 131.32 124.31 163.31 160.15 149.15 Total Debt/Equity 0.12 0.17 0.62 0.43 0.18 0.08 0.71 0.73 0.82 1.47 Interest Cover 2.89 2.39 2.20 5.12 7.62 2.82 2.62 2.17 1.75 1.90

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback