PBT
0.54
1.03
1.30
1.25
0.55
1.16
1.07
1.02
1.00
0.99
Adjustment
1.78
2.32
1.02
1.35
1.24
1.73
2.12
3.03
3.01
3.40
Changes in Working Capital
2.71
4.04
-8.20
-3.36
7.28
-3.44
0.35
4.61
-2.91
-0.28
Cash after chg. in Working capital
5.02
7.38
-5.88
-0.76
9.07
-0.56
3.54
8.66
1.11
4.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.08
-0.29
-0.15
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00