PBT
0.55
1.16
1.07
1.02
1.00
0.99
0.95
0.72
0.70
0.69
Adjustment
1.24
1.73
2.12
3.03
3.01
3.40
2.10
1.01
0.54
0.73
Changes in Working Capital
7.43
-3.22
0.35
4.61
-2.91
-0.28
3.37
-3.87
-3.51
-0.39
Cash after chg. in Working capital
9.22
-0.33
3.54
8.66
1.11
4.10
6.43
-2.14
-2.27
1.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.22
-0.08
-0.29
-0.15
-0.12
-0.21
-0.13
-0.23
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00