Nifty

:

22721.95

Sensex

:

73033.78

358.60 (1.60%)
1109.10 (1.54%)

Login

Nifty
Sensex

:
:

22721.95
73033.78

358.60 (1.60%)
1109.10 (1.54%)

Gujarat Raffia Industries Ltd.

Plastic Products

Rating :

N/A

BSE: 523836 | NSE: GUJRAFFIA

Watchlist

NSE BSE

43.43

12-Oct-2026

Open
High
Low
Previous Close

42.65
43.95
40.13
42.44

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1072
46475.04
88
35.1

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

22.49
19.06
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

20.27
N/A
0.99

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.27
18.45
42.03

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-2.86
8.34
13.91

PAT CAGR (%)

10 Years
5 Years
3 Years

3.02
-1.28
24.81

P:E (Median)

8 Years
5 Years
3 Years

18.69
26.70
38.18

P:BV (Average)

8 Years
5 Years
3 Years

1.02
1.07
1.18

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.73
8.19
9.56

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 9.39 11.52 -18.49% 26.99 7.96 239.07% 23.90 6.10 291.80% 26.11 5.47 377.33%
Expenses 8.45 10.35 -18.36% 26.21 7.82 235.17% 23.57 5.56 323.92% 25.39 4.96 411.90%
EBITDA 0.94 1.17 -19.66% 0.78 0.14 457.14% 0.33 0.54 -38.89% 0.71 0.51 39.22%
EBIDTM 9.97% 10.15% 2.88% 1.73% 1.37% 8.86% 2.73% 9.31%
Other Income 0.14 0.06 133.33% 0.12 0.40 -70.00% 0.29 0.01 2,800.00% 0.02 0.01 100.00%
Interest 0.03 0.06 -50.00% 0.07 0.35 -80.00% 0.06 0.11 -45.45% 0.06 0.35 -82.86%
Depreciation 0.41 0.71 -42.25% 0.41 0.06 583.33% 0.41 0.35 17.14% 0.41 0.08 412.50%
PBT 0.63 0.45 40.00% 0.42 0.12 250.00% 0.14 0.09 55.56% 0.26 0.08 225.00%
Tax 0.16 0.11 45.45% 0.00 0.02 -100.00% 0.04 0.01 300.00% 0.07 0.01 600.00%
PAT 0.47 0.34 38.24% 0.42 0.10 320.00% 0.10 0.08 25.00% 0.19 0.07 171.43%
PATM 5.01% 2.93% 1.54% 1.22% 0.44% 1.25% 0.73% 1.30%
EPS 0.87 0.63 38.10% 0.77 0.18 327.78% 0.19 0.14 35.71% 0.35 0.13 169.23%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 86.39 88.56 30.04 30.91 39.24 37.98 38.79 33.76 47.56 38.62 36.51 Net Sales Growth 178.23% 194.81% -2.81% -21.23% 3.32% -2.09% 14.90% -29.02% 23.15% 5.78% Cost Of Goods Sold 75.79 78.04 21.23 21.78 28.86 26.40 27.49 24.21 35.51 29.53 26.22 Gross Profit 10.60 10.52 8.82 9.14 10.38 11.57 11.31 9.55 12.05 9.09 10.28 GP Margin 12.27% 11.88% 29.36% 29.57% 26.45% 30.46% 29.16% 28.29% 25.34% 23.54% 28.16% Total Expenditure 83.62 85.53 28.24 29.33 37.76 35.95 36.22 32.20 45.05 35.43 32.46 Power & Fuel Cost - 1.37 1.12 1.53 1.80 2.39 2.32 2.61 2.66 2.22 2.21 % Of Sales - 1.55% 3.73% 4.95% 4.59% 6.29% 5.98% 7.73% 5.59% 5.75% 6.05% Employee Cost - 1.72 1.93 1.99 1.95 2.53 2.83 1.40 1.32 1.20 1.19 % Of Sales - 1.94% 6.42% 6.44% 4.97% 6.66% 7.30% 4.15% 2.78% 3.11% 3.26% Manufacturing Exp. - 2.29 2.34 2.51 2.81 2.59 1.87 0.22 1.16 0.98 0.70 % Of Sales - 2.59% 7.79% 8.12% 7.16% 6.82% 4.82% 0.65% 2.44% 2.54% 1.92% General & Admin Exp. - 0.86 0.73 0.60 0.64 0.54 0.34 0.39 0.96 0.36 1.46 % Of Sales - 0.97% 2.43% 1.94% 1.63% 1.42% 0.88% 1.16% 2.02% 0.93% 4.00% Selling & Distn. Exp. - 0.95 0.57 0.64 1.40 0.97 0.97 1.79 3.21 0.55 0.37 % Of Sales - 1.07% 1.90% 2.07% 3.57% 2.55% 2.50% 5.30% 6.75% 1.42% 1.01% Miscellaneous Exp. - 0.31 0.33 0.28 0.31 0.52 0.40 1.58 0.23 0.58 0.37 % Of Sales - 0.35% 1.10% 0.91% 0.79% 1.37% 1.03% 4.68% 0.48% 1.50% 0.79% EBITDA 2.76 3.03 1.80 1.58 1.48 2.03 2.57 1.56 2.51 3.19 4.05 EBITDA Margin 3.19% 3.42% 5.99% 5.11% 3.77% 5.34% 6.63% 4.62% 5.28% 8.26% 11.09% Other Income 0.57 0.44 0.53 0.89 2.14 0.56 0.31 0.51 0.43 0.01 0.04 Interest 0.22 0.25 0.33 0.48 1.06 0.32 0.19 0.30 0.72 0.91 1.36 Depreciation 1.64 1.95 1.38 1.32 1.28 0.97 1.44 1.21 1.07 1.21 1.71 PBT 1.45 1.27 0.62 0.67 1.28 1.30 1.25 0.55 1.16 1.07 1.02 Tax 0.27 0.22 0.10 0.13 0.25 0.19 0.06 0.23 0.23 0.22 0.24 Tax Rate 18.62% 17.32% 16.13% 19.40% 19.53% 14.62% 4.80% 41.82% 19.83% 20.56% 23.53% PAT 1.18 1.05 0.52 0.54 1.03 1.12 1.19 0.33 0.92 0.85 0.78 PAT before Minority Interest 1.18 1.05 0.52 0.54 1.03 1.12 1.19 0.33 0.92 0.85 0.78 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.37% 1.19% 1.73% 1.75% 2.62% 2.95% 3.07% 0.98% 1.93% 2.20% 2.14% PAT Growth 100.00% 101.92% -3.70% -47.57% -8.04% -5.88% 260.61% -64.13% 8.24% 8.97% EPS 2.19 1.94 0.96 1.00 1.91 2.07 2.20 0.61 1.70 1.57 1.44

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 22.23 21.18 20.66 20.12 19.09 17.97 16.78 16.45 14.10 13.25 Share Capital 5.40 5.40 5.40 5.40 5.40 5.40 5.40 5.40 4.99 4.99 Total Reserves 16.82 15.77 15.25 14.71 13.69 12.57 11.38 11.05 9.10 8.25 Non-Current Liabilities 1.41 2.20 2.17 2.73 0.55 0.77 0.90 0.58 0.70 2.09 Secured Loans 1.21 1.86 1.87 2.45 0.30 0.47 0.63 0.33 0.03 1.58 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.45 0.31 Long Term Provisions 0.21 0.34 0.31 0.28 0.25 0.30 0.27 0.24 0.22 0.20 Current Liabilities 4.08 1.99 3.21 12.88 13.16 5.72 7.97 20.04 17.63 17.98 Trade Payables 0.44 0.13 0.30 1.27 2.88 0.89 2.52 4.55 1.74 1.92 Other Current Liabilities 3.56 1.83 1.80 4.30 2.51 2.15 4.75 4.16 7.45 9.06 Short Term Borrowings 0.00 0.00 1.08 7.22 7.72 2.59 0.57 11.23 8.19 6.89 Short Term Provisions 0.08 0.03 0.03 0.08 0.04 0.10 0.13 0.10 0.25 0.11 Total Liabilities 27.72 25.37 26.04 35.73 32.80 24.46 25.65 37.07 32.43 33.32 Net Block 9.21 11.09 10.75 12.13 9.15 7.64 9.03 9.57 10.19 11.31 Gross Block 26.89 26.82 25.09 26.90 22.88 20.39 20.35 29.16 28.71 28.62 Accumulated Depreciation 17.68 15.73 14.34 14.77 13.73 12.76 11.32 19.59 18.52 17.31 Non Current Assets 9.21 11.09 10.75 12.13 9.15 7.64 9.03 9.57 10.19 11.31 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 18.50 14.28 15.29 23.59 23.64 16.83 16.62 27.50 22.24 22.01 Current Investments 7.78 5.60 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.89 3.06 6.31 8.83 8.75 4.40 6.16 9.50 8.65 9.65 Sundry Debtors 1.45 2.17 3.55 4.40 10.52 6.37 5.40 10.76 9.78 10.59 Cash & Bank 4.09 2.26 1.19 7.43 0.99 4.65 3.54 5.43 2.77 0.41 Other Current Assets 1.29 0.00 0.00 0.00 3.38 1.41 1.52 1.81 1.04 1.36 Short Term Loans & Adv. 1.29 1.19 2.25 2.93 3.38 1.41 1.52 1.81 1.04 1.36 Net Current Assets 14.43 12.29 12.08 10.72 10.49 11.11 8.65 7.46 4.61 4.03 Total Assets 27.71 25.37 26.04 35.72 32.79 24.47 25.65 37.07 32.43 33.32

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 4.90 7.70 5.15 7.38 -5.88 -0.76 9.07 -0.56 3.47 8.37 PBT 1.27 0.62 0.67 1.03 1.30 1.25 0.55 1.16 1.07 1.02 Adjustment 1.76 1.61 1.65 2.32 1.02 1.35 1.24 1.73 2.12 3.03 Changes in Working Capital 1.87 5.48 2.83 4.04 -8.20 -3.36 7.28 -3.44 0.35 4.61 Cash after chg. in Working capital 4.90 7.70 5.15 7.38 -5.88 -0.76 9.07 -0.56 3.54 8.66 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.08 -0.29 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.04 -5.32 -1.91 -4.23 -2.40 0.17 -0.61 -0.40 -0.08 0.08 Net Fixed Assets -0.07 -1.73 1.81 -4.02 -2.49 -0.04 8.81 -0.45 -0.09 -0.01 Net Investments -2.18 -3.60 -2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 Others 0.21 0.01 -1.72 -0.21 0.09 0.21 -9.42 0.05 0.01 0.04 Cash from Financing Activity -1.02 -1.31 -9.48 3.29 4.62 1.70 -10.35 3.62 -1.03 -8.77 Net Cash Inflow / Outflow 1.83 1.07 -6.25 6.44 -3.66 1.11 -1.89 2.66 2.36 -0.32 Opening Cash & Equivalents 2.25 1.19 7.43 0.99 4.65 3.54 5.43 2.77 0.41 0.73 Closing Cash & Equivalent 4.09 2.25 1.19 7.43 0.99 4.65 3.54 5.43 2.77 0.41

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 41.12 39.19 38.22 37.22 35.32 33.25 31.05 30.44 28.23 26.52 ROA 3.94% 2.03% 1.75% 3.00% 3.91% 4.75% 1.05% 2.65% 2.59% 2.30% ROE 4.82% 2.50% 2.64% 5.24% 6.03% 6.85% 1.97% 6.03% 6.23% 6.09% ROCE 6.35% 3.97% 4.04% 7.80% 6.69% 7.34% 3.71% 7.14% 8.20% 8.70% Fixed Asset Turnover 3.30 1.16 1.19 1.58 1.76 1.90 1.36 1.64 1.35 1.40 Receivable days 7.46 34.75 46.93 69.43 81.15 55.33 87.34 78.84 96.29 89.40 Inventory Days 14.32 56.93 89.38 81.73 63.16 49.69 84.66 69.62 86.45 93.50 Payable days 1.33 3.70 13.15 26.27 26.04 22.60 40.68 24.15 19.42 22.75 Cash Conversion Cycle 20.45 87.98 123.16 124.89 118.27 82.42 131.32 124.31 163.31 160.15 Total Debt/Equity 0.08 0.12 0.17 0.62 0.43 0.18 0.08 0.71 0.73 0.82 Interest Cover 6.15 2.89 2.39 2.20 5.12 7.62 2.82 2.62 2.17 1.75

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback