PBT
59.03
40.88
31.26
8.20
4.84
4.88
4.63
4.59
4.53
1.07
Adjustment
0.15
-0.24
0.65
-3.92
1.44
1.48
1.58
2.03
2.07
2.71
Changes in Working Capital
-4.36
-19.98
-24.30
-2.45
-0.11
-2.94
-1.70
-3.69
-2.23
-2.72
Cash after chg. in Working capital
54.83
20.66
7.60
1.83
6.17
3.43
4.51
2.93
4.37
1.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.52
-10.13
-6.97
-1.14
-0.59
-0.63
-0.52
-0.19
-0.09
-0.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.07
-0.02
0.02
-0.06