Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

Lubricants

Rating :
68/99

BSE: 538567 | NSE: GULFOILLUB

1080.40
20-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1090.1
  •  1100.5
  •  1075
  •  1094.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  32227
  •  34848894.5
  •  1331.9
  •  911

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,344.10
  • 15.27
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,695.45
  • 4.44%
  • 3.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.11%
  • 1.05%
  • 12.19%
  • FII
  • DII
  • Others
  • 9.22%
  • 8.24%
  • 2.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.39
  • 16.56
  • 6.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.50
  • 12.17
  • 6.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.70
  • 12.60
  • 15.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.45
  • 15.45
  • 15.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.25
  • 3.25
  • 3.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.12
  • 8.12
  • 8.53

Earnings Forecasts:

(Updated: 21-02-2026)
Description
2024
2025
2026
2027
Adj EPS
73.09
88.13
108.51
124.21
P/E Ratio
14.78
12.26
9.96
8.70
Revenue
3622.94
4101.7
4454.5
4848.8
EBITDA
472.28
541.8
643.7
724.9
Net Income
359.85
437.9
539.2
617.2
ROA
13.93
14.48
14.49
14.23
P/B Ratio
3.64
2.75
2.42
1.65
ROE
26.11
24.17
25.49
25.52
FCFF
229.67
376.27
411.05
454.44
FCFF Yield
4.66
7.64
8.35
9.23
Net Debt
-583.99
-673.5
-822.8
-984.95
BVPS
296.47
392.43
447.11
656.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
1,017.55
920.40
10.56%
966.77
863.98
11.90%
1,016.45
894.04
13.69%
952.74
869.63
9.56%
Expenses
885.00
797.88
10.92%
849.36
756.63
12.26%
889.02
780.42
13.92%
823.95
752.34
9.52%
EBITDA
132.56
122.52
8.19%
117.41
107.35
9.37%
127.43
113.63
12.14%
128.79
117.29
9.80%
EBIDTM
13.03%
13.31%
12.14%
12.42%
12.54%
12.71%
13.52%
13.49%
Other Income
24.35
34.03
-28.45%
25.50
23.76
7.32%
22.55
18.18
24.04%
22.77
19.55
16.47%
Interest
14.14
14.59
-3.08%
13.47
6.56
105.34%
6.01
4.67
28.69%
10.13
5.79
74.96%
Depreciation
17.78
13.26
34.09%
16.32
13.15
24.11%
16.15
13.20
22.35%
16.16
16.12
0.25%
PBT
102.20
128.71
-20.60%
113.12
111.40
1.54%
127.82
113.93
12.19%
125.26
114.93
8.99%
Tax
25.97
31.74
-18.18%
29.27
28.47
2.81%
32.61
29.46
10.69%
32.41
28.06
15.50%
PAT
76.23
96.97
-21.39%
83.85
82.93
1.11%
95.21
84.47
12.71%
92.85
86.87
6.88%
PATM
7.49%
10.54%
8.67%
9.60%
9.37%
9.45%
9.75%
9.99%
EPS
15.50
19.86
-21.95%
17.35
17.00
2.06%
19.45
17.49
11.21%
18.70
17.54
6.61%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Net Sales
3,953.51
3,631.16
3,301.15
2,999.10
2,191.64
Net Sales Growth
11.43%
10.00%
10.07%
36.84%
 
Cost Of Goods Sold
2,264.36
1,880.06
1,709.61
1,645.96
1,147.38
Gross Profit
1,689.15
1,751.10
1,591.54
1,353.13
1,044.25
GP Margin
42.73%
48.22%
48.21%
45.12%
47.65%
Total Expenditure
3,447.33
3,158.92
2,882.05
2,657.24
1,906.18
Power & Fuel Cost
-
4.88
5.47
5.52
4.40
% Of Sales
-
0.13%
0.17%
0.18%
0.20%
Employee Cost
-
183.40
150.70
135.21
116.78
% Of Sales
-
5.05%
4.57%
4.51%
5.33%
Manufacturing Exp.
-
297.58
297.35
273.48
212.35
% Of Sales
-
8.20%
9.01%
9.12%
9.69%
General & Admin Exp.
-
60.51
56.96
44.98
26.43
% Of Sales
-
1.67%
1.73%
1.50%
1.21%
Selling & Distn. Exp.
-
701.41
636.95
530.50
382.51
% Of Sales
-
19.32%
19.29%
17.69%
17.45%
Miscellaneous Exp.
-
31.08
25.02
21.59
16.33
% Of Sales
-
0.86%
0.76%
0.72%
0.75%
EBITDA
506.19
472.24
419.10
341.86
285.46
EBITDA Margin
12.80%
13.01%
12.70%
11.40%
13.02%
Other Income
95.17
98.78
70.03
48.09
44.22
Interest
43.75
35.95
25.91
37.64
9.62
Depreciation
66.41
55.77
50.74
39.61
35.72
PBT
468.40
479.30
412.48
312.70
284.34
Tax
120.26
122.08
104.28
80.40
73.26
Tax Rate
25.67%
25.47%
25.28%
25.71%
25.76%
PAT
348.14
359.85
307.96
232.30
211.06
PAT before Minority Interest
350.15
357.39
308.02
232.30
211.06
Minority Interest
2.01
2.46
-0.06
0.00
0.00
PAT Margin
8.81%
9.91%
9.33%
7.75%
9.63%
PAT Growth
-0.88%
16.85%
32.57%
10.06%
 
EPS
70.62
72.99
62.47
47.12
42.81

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Shareholder's Funds
1,461.72
1,294.61
1,178.43
1,042.68
Share Capital
9.86
9.83
9.80
10.09
Total Reserves
1,442.57
1,274.86
1,157.86
1,026.87
Non-Current Liabilities
64.52
59.69
47.89
38.53
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
7.28
6.13
4.24
4.25
Current Liabilities
1,287.08
1,079.62
930.77
818.49
Trade Payables
559.17
496.96
390.65
270.74
Other Current Liabilities
168.28
136.37
115.58
106.69
Short Term Borrowings
421.56
333.13
331.58
357.00
Short Term Provisions
138.08
113.15
92.96
84.06
Total Liabilities
2,882.80
2,505.82
2,157.09
1,899.70
Net Block
389.64
367.74
277.49
273.09
Gross Block
584.89
527.59
411.21
382.60
Accumulated Depreciation
195.24
159.85
133.72
109.51
Non Current Assets
524.79
499.68
402.55
345.21
Capital Work in Progress
19.21
14.56
3.06
3.10
Non Current Investment
88.72
90.72
88.34
35.85
Long Term Loans & Adv.
7.05
11.78
10.72
9.96
Other Non Current Assets
20.16
14.88
22.95
23.21
Current Assets
2,358.01
2,006.13
1,754.55
1,554.49
Current Investments
0.00
0.00
0.00
0.00
Inventories
507.49
494.35
471.70
476.30
Sundry Debtors
494.32
501.76
409.97
334.51
Cash & Bank
1,050.51
757.29
654.24
574.39
Other Current Assets
305.69
29.83
23.45
18.95
Short Term Loans & Adv.
271.74
222.89
195.18
150.34
Net Current Assets
1,070.92
926.51
823.77
736.00
Total Assets
2,882.80
2,505.81
2,157.10
1,899.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
395.25
341.42
273.32
-23.73
PBT
479.47
412.30
312.71
284.32
Adjustment
2.03
17.44
39.28
5.78
Changes in Working Capital
39.49
14.08
14.76
-237.67
Cash after chg. in Working capital
520.99
443.81
366.76
52.43
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-125.74
-102.39
-93.43
-76.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
77.35
-50.58
30.43
-17.31
Net Fixed Assets
-71.68
-30.26
-28.57
Net Investments
2.16
-105.08
-52.48
Others
146.87
84.76
111.48
Cash from Financing Activity
-149.77
-237.98
-202.12
98.15
Net Cash Inflow / Outflow
322.83
52.87
101.63
57.12
Opening Cash & Equivalents
703.23
650.36
548.73
491.61
Closing Cash & Equivalent
1,026.06
703.23
650.36
548.73

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
294.58
261.28
238.22
205.64
ROA
13.26%
13.21%
11.45%
11.11%
ROE
26.11%
25.12%
21.07%
20.35%
ROCE
29.36%
27.93%
24.08%
21.00%
Fixed Asset Turnover
7.16
7.78
7.56
5.73
Receivable days
45.63
45.56
45.30
55.71
Inventory Days
45.90
48.27
57.69
79.32
Payable days
102.52
94.75
73.33
86.13
Cash Conversion Cycle
-10.99
-0.92
29.66
48.91
Total Debt/Equity
0.29
0.26
0.28
0.34
Interest Cover
14.34
16.91
9.31
30.56

News Update:


  • Gulf Oil Lubricants renews partnership with Mahindra Tractors
    20th Feb 2026, 16:58 PM

    This multi-year renewal- the longest in the journey so far, reflects the deep trust and shared vision between the two organizations

    Read More
  • Gulf Oil Lubricants enters into strategic partnerships with Key OEM Alliances
    19th Jan 2026, 15:28 PM

    These collaborations significantly strengthen Gulf's presence in the construction and infrastructure segment

    Read More
  • Gulf Oil Lubricants India launches new range of Gulf Syntrac
    30th Dec 2025, 09:39 AM

    The launch of Gulf Syntrac at IBW highlights Gulf's sharpened focus on the growing premium and high-performance motorcycle segment

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.