Nifty

:

25149.85

Sensex

:

82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Login

Nifty
Sensex

:
:

25149.85
82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

GP Petroleums Ltd.

Lubricants

Rating :

N/A

BSE: 532543 | NSE: GULFPETRO

Watchlist

NSE BSE

44.50

11-Jul-2025

Open
High
Low
Previous Close

44.6
45.38
44.15
45.14

Volume
Traded Value (lacs)
52 Week High
52 Week Low

93249
4162009.3
93.48
35.56

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

226.73
8.61
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

247.61
N/A
0.69

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.87
5.76
-2.99

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.99
7.39
6.09

PAT CAGR (%)

10 Years
5 Years
3 Years

18.61
12.23
13.52

P:E (Median)

8 Years
5 Years
3 Years

14.48
13.25
10.94

P:BV (Average)

8 Years
5 Years
3 Years

0.98
0.98
0.93

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.32
9.54
7.35

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 182.36 160.84 13.38% 135.88 154.96 -12.31% 125.11 161.98 -22.76% 165.91 177.37 -6.46%
Expenses 169.81 150.62 12.74% 126.68 145.23 -12.77% 117.44 148.45 -20.89% 156.51 170.71 -8.32%
EBITDA 12.55 10.23 22.68% 9.20 9.74 -5.54% 7.67 13.53 -43.31% 9.40 6.66 41.14%
EBIDTM 6.88% 6.36% 6.77% 6.28% 6.13% -141.38% 5.66% 3.75%
Other Income 0.38 0.77 -50.65% 1.29 0.45 186.67% 0.42 0.43 -2.33% 0.51 0.29 75.86%
Interest 0.16 0.34 -52.94% 0.26 0.37 -29.73% 0.37 0.06 516.67% 0.42 -0.38 -
Depreciation 1.18 1.18 0.00% 1.19 1.12 6.25% 1.19 1.12 6.25% 1.18 1.13 4.42%
PBT 11.58 9.49 22.02% 9.04 8.70 3.91% 6.54 12.77 -48.79% 8.30 6.19 34.09%
Tax 2.97 2.40 23.75% 2.38 2.22 7.21% 1.69 3.24 -47.84% 2.10 1.58 32.91%
PAT 8.62 7.09 21.58% 6.67 6.47 3.09% 4.85 9.53 -49.11% 6.19 4.62 33.98%
PATM 4.72% 4.41% 4.91% 4.18% 3.87% 56.25% 3.73% 2.60%
EPS 1.69 1.39 21.58% 1.31 1.27 3.15% 0.95 1.87 -49.20% 1.21 0.91 32.97%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 609.26 655.16 790.39 717.54 609.80 495.21 606.57 518.96 480.31 422.50 407.28 Net Sales Growth -7.00% -17.11% 10.15% 17.67% 23.14% -18.36% 16.88% 8.05% 13.68% 3.74% Cost Of Goods Sold 517.83 562.51 699.76 619.09 518.41 415.72 523.16 432.14 361.05 310.55 310.01 Gross Profit 91.43 92.65 90.63 98.45 91.38 79.49 83.41 86.83 119.26 111.95 97.27 GP Margin 15.01% 14.14% 11.47% 13.72% 14.99% 16.05% 13.75% 16.73% 24.83% 26.50% 23.88% Total Expenditure 570.44 615.00 753.95 687.66 582.57 467.09 572.48 484.43 449.58 394.25 393.12 Power & Fuel Cost - 1.14 1.11 0.87 0.78 0.97 0.24 0.23 0.23 1.09 1.10 % Of Sales - 0.17% 0.14% 0.12% 0.13% 0.20% 0.04% 0.04% 0.05% 0.26% 0.27% Employee Cost - 27.55 27.92 26.64 24.74 24.60 25.66 25.16 23.18 20.00 17.59 % Of Sales - 4.21% 3.53% 3.71% 4.06% 4.97% 4.23% 4.85% 4.83% 4.73% 4.32% Manufacturing Exp. - 3.21 2.47 2.82 3.00 3.50 3.66 1.09 1.05 19.43 21.61 % Of Sales - 0.49% 0.31% 0.39% 0.49% 0.71% 0.60% 0.21% 0.22% 4.60% 5.31% General & Admin Exp. - 8.00 7.45 6.59 6.80 9.75 9.37 12.72 11.18 7.19 8.88 % Of Sales - 1.22% 0.94% 0.92% 1.12% 1.97% 1.54% 2.45% 2.33% 1.70% 2.18% Selling & Distn. Exp. - 10.37 10.45 10.60 12.76 9.80 8.43 10.65 51.28 34.37 32.51 % Of Sales - 1.58% 1.32% 1.48% 2.09% 1.98% 1.39% 2.05% 10.68% 8.13% 7.98% Miscellaneous Exp. - 2.23 4.79 21.04 16.07 2.75 1.94 2.45 1.61 1.61 32.51 % Of Sales - 0.34% 0.61% 2.93% 2.64% 0.56% 0.32% 0.47% 0.34% 0.38% 0.35% EBITDA 38.82 40.16 36.44 29.88 27.23 28.12 34.09 34.53 30.73 28.25 14.16 EBITDA Margin 6.37% 6.13% 4.61% 4.16% 4.47% 5.68% 5.62% 6.65% 6.40% 6.69% 3.48% Other Income 2.60 1.94 1.05 0.20 0.96 1.34 1.21 0.66 11.57 1.43 3.08 Interest 1.21 0.39 -0.74 0.85 1.25 7.15 6.67 7.04 8.06 4.97 9.63 Depreciation 4.74 4.54 3.56 2.86 3.32 3.58 3.18 3.12 2.99 3.16 3.07 PBT 35.46 37.16 34.67 26.36 23.61 18.73 25.45 25.03 31.24 21.55 4.53 Tax 9.14 9.45 9.48 7.43 5.89 3.16 9.20 8.67 10.76 7.96 -0.49 Tax Rate 25.78% 25.43% 27.34% 28.19% 24.95% 16.87% 36.15% 34.64% 34.44% 36.94% -10.82% PAT 26.33 27.71 25.19 18.94 17.72 15.56 16.25 16.36 20.48 13.59 5.03 PAT before Minority Interest 26.33 27.71 25.19 18.94 17.72 15.56 16.25 16.36 20.48 13.59 5.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.32% 4.23% 3.19% 2.64% 2.91% 3.14% 2.68% 3.15% 4.26% 3.22% 1.24% PAT Growth -4.98% 10.00% 33.00% 6.88% 13.88% -4.25% -0.67% -20.12% 50.70% 170.18% EPS 5.16 5.43 4.94 3.71 3.47 3.05 3.19 3.21 4.02 2.66 0.99

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 303.31 276.18 251.36 233.08 219.28 208.08 196.09 184.03 139.93 129.60 Share Capital 25.49 25.49 25.49 25.49 25.49 25.49 25.49 25.49 25.49 25.49 Total Reserves 277.82 250.68 225.86 207.59 193.78 182.59 170.60 158.54 114.44 104.11 Non-Current Liabilities 12.83 13.49 6.17 5.14 9.14 7.14 7.09 7.01 14.01 12.99 Secured Loans 0.00 0.00 0.00 0.00 0.14 0.21 0.27 0.00 10.76 10.90 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.19 0.84 0.64 0.62 0.83 0.92 0.95 0.62 0.44 0.44 Current Liabilities 47.31 55.64 66.06 158.31 68.23 169.08 204.86 138.93 139.36 88.45 Trade Payables 23.32 20.73 17.56 19.09 13.98 16.16 59.87 42.44 20.56 48.99 Other Current Liabilities 4.64 4.91 4.50 4.40 6.01 2.91 10.10 7.72 10.77 9.92 Short Term Borrowings 6.32 19.34 31.65 118.29 38.04 135.10 122.43 80.29 106.62 28.81 Short Term Provisions 13.02 10.66 12.35 16.53 10.19 14.91 12.45 8.48 1.41 0.73 Total Liabilities 363.45 345.31 323.59 396.53 296.65 384.30 408.04 329.97 293.30 231.04 Net Block 72.95 63.95 65.04 71.47 71.31 68.27 70.53 71.97 49.07 41.22 Gross Block 110.93 98.80 96.82 102.07 100.71 94.30 93.58 92.35 69.45 59.48 Accumulated Depreciation 37.98 34.85 31.77 30.61 29.40 26.04 23.05 20.38 20.38 18.26 Non Current Assets 76.71 74.75 67.96 86.07 86.74 83.13 85.71 88.90 56.20 50.18 Capital Work in Progress 0.11 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 4.05 4.12 4.18 4.25 0.00 0.00 Long Term Loans & Adv. 2.14 9.12 1.35 1.67 1.94 1.81 2.56 3.24 7.13 8.96 Other Non Current Assets 1.52 1.57 1.57 12.93 9.44 8.94 8.44 9.44 0.00 0.00 Current Assets 286.73 270.56 255.63 310.46 209.89 301.16 322.33 241.06 237.10 180.86 Current Investments 0.00 0.00 0.00 0.00 0.02 0.02 0.02 0.02 0.02 4.28 Inventories 80.76 84.51 101.69 153.57 78.52 156.12 136.41 70.91 57.68 56.94 Sundry Debtors 143.36 136.03 109.57 97.71 79.51 91.89 140.89 128.27 130.87 85.77 Cash & Bank 1.33 0.14 0.28 14.67 1.17 0.67 10.68 13.78 26.60 21.63 Other Current Assets 61.28 0.86 0.90 1.16 50.69 52.47 34.33 28.09 21.95 12.24 Short Term Loans & Adv. 33.91 49.02 43.20 43.36 49.89 50.80 33.52 27.35 15.56 5.86 Net Current Assets 239.42 214.92 189.56 152.15 141.67 132.08 117.47 102.14 97.74 92.41 Total Assets 363.44 345.31 323.59 396.53 296.63 384.29 408.04 329.96 293.30 231.04

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 54.95 11.38 62.49 -55.90 110.74 -12.48 -34.72 28.95 17.18 -17.70 PBT 37.16 34.67 26.36 23.61 18.73 25.45 25.03 31.24 21.55 4.53 Adjustment 4.37 8.26 6.81 6.59 10.65 8.18 8.20 -2.93 5.35 1.38 Changes in Working Capital 22.53 -21.30 36.10 -79.03 87.65 -36.17 -58.34 6.42 -5.64 -24.37 Cash after chg. in Working capital 64.05 21.63 69.27 -48.83 117.02 -2.55 -25.11 34.73 21.27 -18.46 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -9.10 -10.25 -6.79 -7.07 -6.28 -9.93 -9.61 -5.78 -4.09 0.75 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -36.38 5.47 15.02 -1.79 -1.15 0.30 3.92 0.89 -6.87 2.96 Net Fixed Assets -12.13 -2.09 5.25 -1.36 -6.41 -0.72 -1.23 -22.90 -9.97 -17.39 Net Investments 0.00 0.00 0.00 4.07 0.07 0.06 0.07 -4.25 4.26 15.73 Others -24.25 7.56 9.77 -4.50 5.19 0.96 5.08 28.04 -1.16 4.62 Cash from Financing Activity -17.38 -16.99 -91.90 71.19 -109.09 2.16 32.74 -39.86 -5.34 11.10 Net Cash Inflow / Outflow 1.19 -0.14 -14.39 13.50 0.50 -10.01 1.94 -10.02 4.97 -3.65 Opening Cash & Equivalents 0.14 0.28 14.67 1.17 0.67 10.68 8.74 18.76 21.63 25.28 Closing Cash & Equivalent 1.33 0.14 0.28 14.67 1.17 0.67 10.68 8.74 26.60 21.63

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 59.49 54.17 49.30 45.72 43.01 40.81 38.46 36.10 26.90 24.85 ROA 7.82% 7.53% 5.26% 5.11% 4.57% 4.10% 4.43% 6.57% 5.19% 1.87% ROE 9.56% 9.55% 7.82% 7.84% 7.28% 8.04% 8.61% 12.75% 10.30% 4.03% ROCE 12.41% 11.73% 8.58% 8.17% 8.61% 9.70% 11.00% 15.14% 12.58% 9.79% Fixed Asset Turnover 6.25 8.08 7.22 6.01 5.08 6.46 5.72 6.61 7.30 9.16 Receivable days 77.83 56.71 52.72 53.04 63.17 70.04 92.33 88.50 84.00 77.79 Inventory Days 46.04 42.99 64.92 69.46 86.47 88.01 71.12 43.91 44.44 60.27 Payable days 14.29 9.98 10.80 11.64 13.50 24.17 35.60 25.96 18.06 27.93 Cash Conversion Cycle 109.57 89.72 106.84 110.85 136.14 133.88 127.85 106.45 110.37 110.13 Total Debt/Equity 0.02 0.07 0.13 0.51 0.17 0.65 0.63 0.44 0.86 0.32 Interest Cover 95.69 -45.87 31.97 19.95 3.62 4.81 4.56 4.87 5.34 1.47

Top Investors:

incubit energy (singapore) pte ltd

investor education and protection fund (iepf)

Annual Reports:

News Update:

GP Petroleums enters into agreement with Delta Fuel and Lubricants Nigeria
9th Jul 2025, 09:38 AM

The term of this Agreement is for a period of 5 years starting from July 01, 2025
Read More
GP Petroleums signs Joint Venture Agreement with West Coast Oils LLP
7th May 2025, 11:39 AM

The company has signed a Joint Venture Agreement to establish a joint venture company
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback