Nifty

:

26042.30

Sensex

:

85041.45

-99.80 (-0.38%)
-367.25 (-0.43%)

Login

Nifty
Sensex

:
:

26042.30
85041.45

-99.80 (-0.38%)
-367.25 (-0.43%)

GP Petroleums Ltd.

Lubricants

Rating :

39/99

BSE: 532543 | NSE: GULFPETRO

Watchlist

NSE BSE

35.68

26-Dec-2025

Open
High
Low
Previous Close

35.64
35.9
35.28
35.91

Volume
Traded Value (lacs)
52 Week High
52 Week Low

33822
1202446.84
58.65
32.91

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

182.32
6.70
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

186.02
N/A
0.54

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.73
-0.02
-8.31

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.23
7.35
1.27

PAT CAGR (%)

10 Years
5 Years
3 Years

6.83
8.23
1.47

P:E (Median)

8 Years
5 Years
3 Years

13.43
12.49
10.50

P:BV (Average)

8 Years
5 Years
3 Years

0.95
0.95
0.87

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.84
8.85
7.14

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 152.16 125.11 21.62% 158.19 165.91 -4.65% 182.36 160.84 13.38% 135.88 154.96 -12.31%
Expenses 144.16 117.44 22.75% 148.71 156.52 -4.99% 169.81 150.62 12.74% 126.68 145.23 -12.77%
EBITDA 8.00 7.67 4.30% 9.48 9.40 0.85% 12.55 10.23 22.68% 9.20 9.74 -5.54%
EBIDTM 5.26% 6.13% 6.00% 5.66% 6.88% 6.36% 6.77% 6.28%
Other Income 0.84 0.42 100.00% 0.59 0.51 15.69% 0.38 0.77 -50.65% 1.29 0.45 186.67%
Interest 0.30 0.37 -18.92% 0.37 0.43 -13.95% 0.16 0.34 -52.94% 0.26 0.37 -29.73%
Depreciation 1.16 1.19 -2.52% 1.15 1.18 -2.54% 1.18 1.18 0.00% 1.19 1.12 6.25%
PBT 7.38 6.54 12.84% 8.57 8.30 3.25% 11.58 9.49 22.02% 9.04 8.70 3.91%
Tax 1.91 1.69 13.02% 2.13 2.10 1.43% 2.97 2.40 23.75% 2.38 2.22 7.21%
PAT 5.47 4.85 12.78% 6.44 6.19 4.04% 8.62 7.09 21.58% 6.67 6.47 3.09%
PATM 3.60% 3.87% 4.07% 3.73% 4.72% 4.41% 4.91% 4.18%
EPS 1.07 0.95 12.63% 1.26 1.21 4.13% 1.69 1.39 21.58% 1.31 1.27 3.15%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 628.59 609.27 655.16 790.39 717.54 609.80 495.21 606.57 518.96 480.31 422.50 Net Sales Growth 3.59% -7.00% -17.11% 10.15% 17.67% 23.14% -18.36% 16.88% 8.05% 13.68% Cost Of Goods Sold 533.84 517.97 562.51 699.76 619.09 518.41 415.72 523.16 432.14 361.05 310.55 Gross Profit 94.75 91.30 92.65 90.63 98.45 91.38 79.49 83.41 86.83 119.26 111.95 GP Margin 15.07% 14.99% 14.14% 11.47% 13.72% 14.99% 16.05% 13.75% 16.73% 24.83% 26.50% Total Expenditure 589.36 570.45 615.00 753.95 687.66 582.57 467.09 572.48 484.43 449.58 394.25 Power & Fuel Cost - 1.11 1.14 1.11 0.87 0.78 0.97 0.24 0.23 0.23 1.09 % Of Sales - 0.18% 0.17% 0.14% 0.12% 0.13% 0.20% 0.04% 0.04% 0.05% 0.26% Employee Cost - 26.46 27.55 27.92 26.64 24.74 24.60 25.66 25.16 23.18 20.00 % Of Sales - 4.34% 4.21% 3.53% 3.71% 4.06% 4.97% 4.23% 4.85% 4.83% 4.73% Manufacturing Exp. - 3.21 3.21 2.47 2.82 3.00 3.50 3.66 1.09 1.05 19.43 % Of Sales - 0.53% 0.49% 0.31% 0.39% 0.49% 0.71% 0.60% 0.21% 0.22% 4.60% General & Admin Exp. - 8.96 8.22 7.45 6.59 6.80 9.75 9.37 12.72 11.18 7.19 % Of Sales - 1.47% 1.25% 0.94% 0.92% 1.12% 1.97% 1.54% 2.45% 2.33% 1.70% Selling & Distn. Exp. - 10.50 10.37 10.45 10.60 12.76 9.80 8.43 10.65 51.28 34.37 % Of Sales - 1.72% 1.58% 1.32% 1.48% 2.09% 1.98% 1.39% 2.05% 10.68% 8.13% Miscellaneous Exp. - 2.24 2.01 4.79 21.04 16.07 2.75 1.94 2.45 1.61 34.37 % Of Sales - 0.37% 0.31% 0.61% 2.93% 2.64% 0.56% 0.32% 0.47% 0.34% 0.38% EBITDA 39.23 38.82 40.16 36.44 29.88 27.23 28.12 34.09 34.53 30.73 28.25 EBITDA Margin 6.24% 6.37% 6.13% 4.61% 4.16% 4.47% 5.68% 5.62% 6.65% 6.40% 6.69% Other Income 3.10 3.18 3.81 1.05 0.20 0.96 1.34 1.21 0.66 11.57 1.43 Interest 1.09 1.79 2.27 -0.74 0.85 1.25 7.15 6.67 7.04 8.06 4.97 Depreciation 4.68 4.74 4.54 3.56 2.86 3.32 3.58 3.18 3.12 2.99 3.16 PBT 36.57 35.46 37.16 34.67 26.36 23.61 18.73 25.45 25.03 31.24 21.55 Tax 9.39 9.14 9.45 9.48 7.43 5.89 3.16 9.20 8.67 10.76 7.96 Tax Rate 25.68% 25.78% 25.43% 27.34% 28.19% 24.95% 16.87% 36.15% 34.64% 34.44% 36.94% PAT 27.20 26.32 27.71 25.19 18.94 17.72 15.56 16.25 16.36 20.48 13.59 PAT before Minority Interest 27.20 26.32 27.71 25.19 18.94 17.72 15.56 16.25 16.36 20.48 13.59 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.33% 4.32% 4.23% 3.19% 2.64% 2.91% 3.14% 2.68% 3.15% 4.26% 3.22% PAT Growth 10.57% -5.02% 10.00% 33.00% 6.88% 13.88% -4.25% -0.67% -20.12% 50.70% EPS 5.33 5.16 5.43 4.94 3.71 3.47 3.05 3.19 3.21 4.02 2.66

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 328.98 303.31 276.18 251.36 233.08 219.28 208.08 196.09 184.03 139.93 Share Capital 25.49 25.49 25.49 25.49 25.49 25.49 25.49 25.49 25.49 25.49 Total Reserves 303.48 277.82 250.68 225.86 207.59 193.78 182.59 170.60 158.54 114.44 Non-Current Liabilities 9.17 11.61 13.49 6.17 5.14 9.14 7.14 7.09 7.01 14.01 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.14 0.21 0.27 0.00 10.76 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.45 1.19 0.84 0.64 0.62 0.83 0.92 0.95 0.62 0.44 Current Liabilities 67.30 48.91 55.64 66.06 158.31 68.23 169.08 204.86 138.93 139.36 Trade Payables 22.02 23.32 20.73 17.56 19.09 13.98 16.16 59.87 42.44 20.56 Other Current Liabilities 9.25 6.25 4.91 4.50 4.40 6.01 2.91 10.10 7.72 10.77 Short Term Borrowings 24.23 6.32 19.34 31.65 118.29 38.04 135.10 122.43 80.29 106.62 Short Term Provisions 11.80 13.02 10.66 12.35 16.53 10.19 14.91 12.45 8.48 1.41 Total Liabilities 405.45 363.83 345.31 323.59 396.53 296.65 384.30 408.04 329.97 293.30 Net Block 69.16 72.95 63.95 65.04 71.47 71.31 68.27 70.53 71.97 49.07 Gross Block 108.35 110.93 98.80 96.82 102.07 100.71 94.30 93.58 92.35 69.45 Accumulated Depreciation 39.19 37.98 34.85 31.77 30.61 29.40 26.04 23.05 20.38 20.38 Non Current Assets 72.42 76.71 74.75 67.96 86.07 86.74 83.13 85.71 88.90 56.20 Capital Work in Progress 0.03 0.11 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 4.05 4.12 4.18 4.25 0.00 Long Term Loans & Adv. 1.71 2.14 9.12 1.35 1.67 1.94 1.81 2.56 3.24 7.13 Other Non Current Assets 1.52 1.52 1.57 1.57 12.93 9.44 8.94 8.44 9.44 0.00 Current Assets 333.03 287.12 270.56 255.63 310.46 209.89 301.16 322.33 241.06 237.10 Current Investments 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.02 0.02 0.02 Inventories 81.72 80.76 84.51 101.69 153.57 78.52 156.12 136.41 70.91 57.68 Sundry Debtors 156.25 143.36 136.03 109.57 97.71 79.51 91.89 140.89 128.27 130.87 Cash & Bank 3.35 1.33 0.14 0.28 14.67 1.17 0.67 10.68 13.78 26.60 Other Current Assets 91.72 27.37 0.86 0.90 44.52 50.69 52.47 34.33 28.09 21.95 Short Term Loans & Adv. 59.74 34.30 49.02 43.20 43.36 49.89 50.80 33.52 27.35 15.56 Net Current Assets 265.73 238.21 214.92 189.56 152.15 141.67 132.08 117.47 102.14 97.74 Total Assets 405.45 363.83 345.31 323.59 396.53 296.63 384.29 408.04 329.96 293.30

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -8.45 54.95 11.38 62.49 -55.90 110.74 -12.48 -34.72 28.95 17.18 PBT 35.46 37.16 34.67 26.36 23.61 18.73 25.45 25.03 31.24 21.55 Adjustment 4.32 4.37 8.26 6.81 6.59 10.65 8.18 8.20 -2.93 5.35 Changes in Working Capital -39.01 22.53 -21.30 36.10 -79.03 87.65 -36.17 -58.34 6.42 -5.64 Cash after chg. in Working capital 0.77 64.05 21.63 69.27 -48.83 117.02 -2.55 -25.11 34.73 21.27 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -9.22 -9.10 -10.25 -6.79 -7.07 -6.28 -9.93 -9.61 -5.78 -4.09 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.38 -36.38 5.47 15.02 -1.79 -1.15 0.30 3.92 0.89 -6.87 Net Fixed Assets 2.66 -12.13 -2.09 5.25 -1.36 -6.41 -0.72 -1.23 -22.90 -9.97 Net Investments 0.00 0.00 0.00 0.00 4.07 0.07 0.06 0.07 -4.25 4.26 Others -9.04 -24.25 7.56 9.77 -4.50 5.19 0.96 5.08 28.04 -1.16 Cash from Financing Activity 13.65 -17.38 -16.99 -91.90 71.19 -109.09 2.16 32.74 -39.86 -5.34 Net Cash Inflow / Outflow -1.18 1.19 -0.14 -14.39 13.50 0.50 -10.01 1.94 -10.02 4.97 Opening Cash & Equivalents 1.33 0.14 0.28 14.67 1.17 0.67 10.68 8.74 18.76 21.63 Closing Cash & Equivalent 0.15 1.33 0.14 0.28 14.67 1.17 0.67 10.68 8.74 26.60

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 64.52 59.49 54.17 49.30 45.72 43.01 40.81 38.46 36.10 26.90 ROA 6.84% 7.82% 7.53% 5.26% 5.11% 4.57% 4.10% 4.43% 6.57% 5.19% ROE 8.33% 9.56% 9.55% 7.82% 7.84% 7.28% 8.04% 8.61% 12.75% 10.30% ROCE 11.24% 13.03% 11.73% 8.58% 8.17% 8.61% 9.70% 11.00% 15.14% 12.58% Fixed Asset Turnover 5.56 6.25 8.08 7.22 6.01 5.08 6.46 5.72 6.61 7.30 Receivable days 89.74 77.83 56.71 52.72 53.04 63.17 70.04 92.33 88.50 84.00 Inventory Days 48.67 46.04 42.99 64.92 69.46 86.47 88.01 71.12 43.91 44.44 Payable days 15.97 14.29 9.98 10.80 11.64 13.50 24.17 35.60 25.96 18.06 Cash Conversion Cycle 122.44 109.57 89.72 106.84 110.85 136.14 133.88 127.85 106.45 110.37 Total Debt/Equity 0.07 0.02 0.07 0.13 0.51 0.17 0.65 0.63 0.44 0.86 Interest Cover 20.81 17.40 -45.87 31.97 19.95 3.62 4.81 4.56 4.87 5.34

Top Investors:

incubit energy (singapore) pte ltd

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback