Nifty

:

24090.85

Sensex

:

76933.59

-116.90 (-0.48%)
-539.35 (-0.70%)

Login

Nifty
Sensex

:
:

24090.85
76933.59

-116.90 (-0.48%)
-539.35 (-0.70%)

Gulshan Polyols Ltd.

Consumer Food

Rating :

63/99

BSE: 532457 | NSE: GULPOLY

Watchlist

NSE BSE

193.09

27-Aug-2026

Open
High
Low
Previous Close

194.95
198
192.5
194.56

Volume
Traded Value (lacs)
52 Week High
52 Week Low

165132
32124395.14
227.63
121.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,205.00
8.17
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,489.42
0.78%
1.56

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

16.72
16.01
18.83

EBITDA CAGR (%)

10 Years
5 Years
3 Years

14.26
8.85
31.58

PAT CAGR (%)

10 Years
5 Years
3 Years

14.64
4.68
82.46

P:E (Median)

8 Years
5 Years
3 Years

17.29
30.29
40.94

P:BV (Average)

8 Years
5 Years
3 Years

2.05
2.29
1.88

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.56
13.77
15.31

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 639.87 593.23 7.86% 550.82 514.88 6.98% 626.65 609.76 2.77% 541.72 440.48 22.98%
Expenses 554.95 556.63 -0.30% 484.72 486.00 -0.26% 541.52 583.01 -7.12% 499.86 424.18 17.84%
EBITDA 84.93 36.60 132.05% 66.10 28.88 128.88% 85.13 26.75 218.24% 41.86 16.29 156.97%
EBIDTM 13.27% 6.17% 12.00% 5.61% 13.59% 4.39% 7.73% 3.70%
Other Income 5.67 1.91 196.86% -0.69 0.78 - 0.44 0.74 -40.54% 0.30 1.16 -74.14%
Interest 6.68 8.09 -17.43% 8.49 8.78 -3.30% 16.12 7.88 104.57% 8.15 7.45 9.40%
Depreciation 10.53 10.52 0.10% 11.37 10.36 9.75% 11.89 10.52 13.02% 11.43 8.07 41.64%
PBT 73.39 19.90 268.79% 45.55 10.54 332.16% 57.57 9.10 532.64% 22.35 1.93 1,058.03%
Tax 19.88 6.72 195.83% 8.01 3.52 127.56% 16.66 2.32 618.10% 6.82 0.64 965.62%
PAT 53.51 13.17 306.30% 37.54 7.02 434.76% 40.90 6.78 503.24% 15.53 1.28 1,113.28%
PATM 8.36% 2.22% 6.82% 1.36% 6.53% 1.11% 2.87% 0.29%
EPS 8.57 2.11 306.16% 6.02 1.13 432.74% 6.56 1.09 501.83% 2.49 0.21 1,085.71%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 514.88 -100.00% 0.00 609.76 -100.00% 541.72 440.48 22.98% 593.23 454.56 30.51%
Expenses 0.00 486.01 -100.00% 0.00 583.03 -100.00% 499.86 424.24 17.82% 556.66 431.04 29.14%
EBITDA 0.00 28.88 -100.00% 0.00 26.73 -100.00% 41.85 16.23 157.86% 36.57 23.51 55.55%
EBIDTM 0.00% 5.61% 0.00% 4.38% 7.73% 3.69% 6.16% 5.17%
Other Income 0.00 0.78 -100.00% 0.00 0.74 -100.00% 0.30 1.16 -74.14% 1.91 2.19 -12.79%
Interest 0.00 8.78 -100.00% 0.00 7.88 -100.00% 8.15 7.46 9.25% 8.10 4.28 89.25%
Depreciation 0.00 10.36 -100.00% 0.00 10.52 -100.00% 11.43 8.07 41.64% 10.52 8.44 24.64%
PBT 0.00 10.52 -100.00% 0.00 9.07 -100.00% 22.57 1.86 1,113.44% 19.86 12.98 53.00%
Tax 0.00 3.52 -100.00% 0.00 2.32 -100.00% 6.82 0.64 965.62% 6.72 3.29 104.26%
PAT 0.00 7.01 -100.00% 0.00 6.75 -100.00% 15.75 1.22 1,190.98% 13.14 9.69 35.60%
PATM 0.00% 1.36% 0.00% 1.11% 2.91% 0.28% 2.21% 2.13%
EPS 0.00 1.12 -100.00% 0.00 1.08 -100.00% 2.53 0.20 1,165.00% 2.11 1.55 36.13%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 2,359.06 2,312.42 2,019.68 1,377.98 1,179.73 1,100.73 766.03 620.80 673.89 624.04 492.76 Net Sales Growth 9.30% 14.49% 46.57% 16.80% 7.18% 43.69% 23.39% -7.88% 7.99% 26.64% Cost Of Goods Sold 1,508.58 1,534.44 1,396.11 883.51 698.62 573.50 371.92 353.54 360.64 329.75 248.92 Gross Profit 850.48 777.97 623.56 494.47 481.12 527.23 394.12 267.26 313.24 294.29 243.83 GP Margin 36.05% 33.64% 30.87% 35.88% 40.78% 47.90% 51.45% 43.05% 46.48% 47.16% 49.48% Total Expenditure 2,081.05 2,083.04 1,924.53 1,319.82 1,091.66 950.61 635.60 551.92 590.24 555.04 432.30 Power & Fuel Cost - 196.09 192.98 164.08 157.97 138.06 83.11 66.28 88.27 82.99 55.22 % Of Sales - 8.48% 9.55% 11.91% 13.39% 12.54% 10.85% 10.68% 13.10% 13.30% 11.21% Employee Cost - 49.21 42.13 31.97 32.68 36.30 28.71 21.68 22.33 22.43 20.48 % Of Sales - 2.13% 2.09% 2.32% 2.77% 3.30% 3.75% 3.49% 3.31% 3.59% 4.16% Manufacturing Exp. - 187.11 188.65 158.76 130.11 128.42 95.26 64.77 68.92 67.32 60.79 % Of Sales - 8.09% 9.34% 11.52% 11.03% 11.67% 12.44% 10.43% 10.23% 10.79% 12.34% General & Admin Exp. - 15.57 12.44 11.59 9.38 11.74 10.28 8.29 8.09 8.02 6.62 % Of Sales - 0.67% 0.62% 0.84% 0.80% 1.07% 1.34% 1.34% 1.20% 1.29% 1.34% Selling & Distn. Exp. - 94.03 88.63 67.68 60.83 61.50 42.98 36.89 41.25 44.01 39.89 % Of Sales - 4.07% 4.39% 4.91% 5.16% 5.59% 5.61% 5.94% 6.12% 7.05% 8.10% Miscellaneous Exp. - 6.58 3.59 2.24 2.08 1.09 3.35 0.48 0.74 0.52 39.89 % Of Sales - 0.28% 0.18% 0.16% 0.18% 0.10% 0.44% 0.08% 0.11% 0.08% 0.08% EBITDA 278.02 229.38 95.15 58.16 88.07 150.12 130.43 68.88 83.65 69.00 60.46 EBITDA Margin 11.79% 9.92% 4.71% 4.22% 7.47% 13.64% 17.03% 11.10% 12.41% 11.06% 12.27% Other Income 5.72 2.28 5.16 12.21 7.18 2.05 2.61 0.95 1.96 2.26 4.76 Interest 39.44 40.85 28.38 10.09 6.13 4.96 6.79 11.38 14.26 11.23 6.81 Depreciation 45.22 45.21 37.38 32.37 28.73 32.41 32.57 31.02 44.34 36.48 28.08 PBT 198.86 145.60 34.55 27.91 60.38 114.80 93.68 27.42 27.02 23.54 30.33 Tax 51.37 38.22 9.77 10.04 15.02 29.55 31.56 6.84 5.59 5.30 2.99 Tax Rate 25.83% 26.29% 28.28% 36.27% 24.88% 25.74% 33.69% 24.95% 20.69% 22.51% 9.86% PAT 147.48 107.15 24.79 17.64 45.36 85.25 62.12 20.58 21.43 18.24 27.34 PAT before Minority Interest 147.48 107.15 24.79 17.64 45.36 85.25 62.12 20.58 21.43 18.24 27.34 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.25% 4.63% 1.23% 1.28% 3.84% 7.74% 8.11% 3.32% 3.18% 2.92% 5.55% PAT Growth 422.05% 332.23% 40.53% -61.11% -46.79% 37.23% 201.85% -3.97% 17.49% -33.28% EPS 23.63 17.17 3.97 2.83 7.27 13.66 9.96 3.30 3.43 2.92 4.38

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 2,259.59 2,019.68 1,377.98 1,179.73 1,100.73 Net Sales Growth 35.17% 46.57% 16.80% 7.18% Cost Of Goods Sold 1,575.58 1,396.11 883.51 698.62 573.50 Gross Profit 684.01 623.56 494.47 481.12 527.23 GP Margin 30.27% 30.87% 35.88% 40.78% 47.90% Total Expenditure 2,125.56 1,924.62 1,319.90 1,091.84 950.61 Power & Fuel Cost - 192.98 164.08 157.97 138.06 % Of Sales - 9.55% 11.91% 13.39% 12.54% Employee Cost - 42.16 32.00 32.68 36.30 % Of Sales - 2.09% 2.32% 2.77% 3.30% Manufacturing Exp. - 188.65 158.76 130.11 128.42 % Of Sales - 9.34% 11.52% 11.03% 11.67% General & Admin Exp. - 12.50 11.65 9.56 11.74 % Of Sales - 0.62% 0.85% 0.81% 1.07% Selling & Distn. Exp. - 88.63 67.68 60.83 61.50 % Of Sales - 4.39% 4.91% 5.16% 5.59% Miscellaneous Exp. - 3.59 2.24 2.08 1.09 % Of Sales - 0.18% 0.16% 0.18% 0.10% EBITDA 134.03 95.06 58.08 87.89 150.12 EBITDA Margin 5.93% 4.71% 4.21% 7.45% 13.64% Other Income 3.73 5.16 12.21 7.18 2.05 Interest 32.91 28.41 10.12 6.13 4.96 Depreciation 42.83 37.38 32.37 28.73 32.41 PBT 62.02 34.43 27.80 60.20 114.80 Tax 19.38 9.77 10.04 15.02 29.55 Tax Rate 31.25% 28.38% 36.12% 24.95% 25.74% PAT 42.65 24.67 17.76 45.18 85.25 PAT before Minority Interest 42.65 24.67 17.76 45.18 85.25 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.89% 1.22% 1.29% 3.83% 7.74% PAT Growth 92.81% 38.91% -60.69% -47.00% EPS 6.83 3.95 2.85 7.24 13.66

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 718.58 613.37 590.39 575.06 535.39 376.48 305.29 290.55 273.11 258.96 Share Capital 6.24 6.24 6.24 5.20 5.20 4.96 4.69 4.69 4.69 4.69 Total Reserves 712.34 607.13 584.15 569.86 530.19 371.53 300.60 285.86 268.42 254.26 Non-Current Liabilities 156.84 209.77 257.40 146.29 65.18 26.28 21.74 39.18 68.91 83.73 Secured Loans 100.08 169.94 228.20 127.50 47.31 0.00 11.34 30.57 59.96 56.67 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 10.53 9.75 10.25 10.25 18.27 Long Term Provisions 0.84 0.85 0.52 0.63 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 428.97 499.51 308.72 266.55 173.37 104.32 129.96 150.85 169.47 159.00 Trade Payables 159.37 230.37 126.51 80.40 57.80 56.31 28.88 20.96 33.22 46.02 Other Current Liabilities 124.28 116.21 117.12 108.18 52.42 24.60 34.75 47.73 56.47 41.83 Short Term Borrowings 143.43 152.93 65.09 77.97 61.41 0.00 59.61 74.59 75.09 59.31 Short Term Provisions 1.90 0.00 0.00 0.00 1.74 23.40 6.72 7.56 4.69 11.84 Total Liabilities 1,304.39 1,322.65 1,156.51 987.90 773.94 507.08 456.99 480.58 511.49 501.69 Net Block 693.70 715.54 518.29 275.87 237.23 240.93 259.91 273.06 297.78 196.57 Gross Block 1,039.36 1,015.96 781.46 506.66 440.65 412.29 399.18 381.51 362.34 224.64 Accumulated Depreciation 345.66 300.42 263.17 230.79 203.42 171.36 139.28 108.45 64.57 28.07 Non Current Assets 776.75 768.52 722.88 605.67 398.35 262.72 270.46 282.66 307.52 315.28 Capital Work in Progress 7.00 4.01 182.36 278.02 91.28 3.03 3.22 4.57 0.72 96.93 Non Current Investment 47.35 16.58 3.02 19.58 25.86 0.90 0.42 0.47 0.47 1.05 Long Term Loans & Adv. 14.02 19.86 9.90 24.34 35.44 6.71 6.07 3.90 5.51 16.45 Other Non Current Assets 12.00 9.83 6.60 5.14 5.81 8.41 0.85 0.66 3.05 3.09 Current Assets 527.64 554.12 433.63 382.23 375.60 244.35 186.52 197.93 203.97 186.40 Current Investments 0.00 0.00 12.08 3.39 0.00 0.00 0.00 0.00 5.32 6.92 Inventories 222.92 289.92 150.40 157.37 107.90 90.45 86.50 53.33 74.39 79.00 Sundry Debtors 205.85 184.45 166.92 141.63 119.62 98.38 82.37 100.04 115.98 89.36 Cash & Bank 28.10 3.42 9.51 5.71 123.08 19.93 2.43 25.76 3.39 4.08 Other Current Assets 70.77 0.00 0.00 0.00 25.00 35.59 15.22 18.80 4.89 7.04 Short Term Loans & Adv. 70.77 76.33 94.71 74.12 25.00 35.59 14.49 18.80 4.89 7.04 Net Current Assets 98.66 54.61 124.91 115.68 202.23 140.04 56.57 47.07 34.50 27.40 Total Assets 1,304.39 1,322.64 1,156.51 987.90 773.95 507.07 456.98 480.59 511.49 501.68

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 613.18 590.32 574.87 535.39 Share Capital 6.24 6.24 5.20 5.20 Total Reserves 606.94 584.08 569.67 530.19 Non-Current Liabilities 209.77 257.40 146.29 65.18 Secured Loans 169.94 228.20 127.50 47.31 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 0.85 0.52 0.63 0.00 Current Liabilities 499.87 308.72 266.57 173.37 Trade Payables 230.38 126.51 80.42 57.80 Other Current Liabilities 116.21 117.12 108.18 52.42 Short Term Borrowings 153.28 65.09 77.97 61.41 Short Term Provisions 0.00 0.00 0.00 1.74 Total Liabilities 1,322.82 1,156.44 987.73 773.94 Net Block 715.54 518.29 275.87 237.23 Gross Block 1,015.96 781.46 506.66 440.65 Accumulated Depreciation 300.42 263.17 230.79 203.42 Non Current Assets 755.11 722.88 605.44 398.35 Capital Work in Progress 4.01 182.36 278.02 91.28 Non Current Investment 3.18 3.02 19.35 25.86 Long Term Loans & Adv. 19.86 9.90 24.34 35.44 Other Non Current Assets 9.83 6.60 5.14 5.81 Current Assets 567.70 433.56 382.29 375.60 Current Investments 13.41 12.08 3.39 0.00 Inventories 289.92 150.40 157.37 107.90 Sundry Debtors 184.45 166.92 141.63 119.62 Cash & Bank 3.59 9.58 5.77 123.08 Other Current Assets 76.33 0.00 0.00 0.00 Short Term Loans & Adv. 76.33 94.58 74.12 25.00 Net Current Assets 67.83 124.84 115.72 202.23 Total Assets 1,322.81 1,156.44 987.73 773.95

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 207.45 41.78 66.25 15.61 60.93 97.51 44.12 87.09 42.14 81.04 PBT 145.37 34.55 27.68 60.38 114.80 93.68 27.42 27.02 23.54 30.33 Adjustment 88.90 62.49 30.25 31.48 35.36 37.98 41.45 57.38 45.91 30.33 Changes in Working Capital -10.58 -50.91 14.63 -58.85 -59.68 -17.68 -18.58 10.02 -24.14 25.60 Cash after chg. in Working capital 223.69 46.13 72.57 33.01 90.48 113.98 50.29 94.42 45.31 86.26 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -16.24 -4.36 -6.32 -17.40 -29.55 -16.47 -6.17 -7.33 -3.16 -5.22 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -60.24 -54.32 -158.29 -247.43 -136.22 -4.69 -15.52 -16.72 -36.57 -81.16 Net Fixed Assets -26.39 -56.15 -179.14 -252.75 -116.61 -12.92 -16.32 -23.02 -41.49 67.38 Net Investments -30.77 -1.48 7.87 2.89 -24.96 -0.48 0.05 5.32 2.18 -1.03 Others -3.08 3.31 12.98 2.43 5.35 8.71 0.75 0.98 2.74 -147.51 Cash from Financing Activity -120.63 13.03 87.63 124.31 169.86 -77.21 -51.34 -48.11 -3.71 -1.43 Net Cash Inflow / Outflow 26.58 0.49 -4.42 -107.51 94.57 15.61 -22.73 22.26 1.86 -1.55 Opening Cash & Equivalents 1.17 0.68 5.10 112.61 18.03 2.43 25.16 2.90 1.04 2.59 Closing Cash & Equivalent 27.76 1.17 0.68 5.10 112.61 18.03 2.42 25.16 2.90 1.04

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 41.68 66.28 15.44 60.93 PBT 34.43 27.80 60.20 114.80 Adjustment 62.52 30.28 31.48 35.36 Changes in Working Capital -50.91 14.52 -58.84 -59.68 Cash after chg. in Working capital 46.04 72.60 32.84 90.48 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -4.36 -6.32 -17.40 -29.55 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -54.32 -158.29 -247.21 -136.22 Net Fixed Assets -56.15 -179.14 -252.75 Net Investments -1.48 7.87 2.89 Others 3.31 12.98 2.65 Cash from Financing Activity 13.24 87.60 124.31 169.86 Net Cash Inflow / Outflow 0.60 -4.41 -107.45 94.57 Opening Cash & Equivalents 0.74 5.16 112.61 18.03 Closing Cash & Equivalent 1.35 0.74 5.16 112.61

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 115.21 98.34 94.66 92.20 85.84 75.97 65.07 61.93 58.21 55.19 ROA 8.16% 2.00% 1.65% 5.15% 13.31% 12.89% 4.39% 4.32% 3.60% 5.83% ROE 16.09% 4.12% 3.03% 8.17% 18.70% 18.22% 6.91% 7.60% 6.86% 11.15% ROCE 18.29% 6.47% 4.29% 9.05% 23.16% 25.34% 9.22% 9.27% 7.93% 9.24% Fixed Asset Turnover 2.25 2.25 2.14 2.49 2.58 1.89 1.59 1.81 2.13 2.04 Receivable days 30.80 31.74 40.84 40.39 36.11 43.04 53.58 58.50 60.05 56.47 Inventory Days 40.47 39.78 40.74 41.01 32.85 42.13 41.08 34.59 44.86 41.90 Payable days 46.35 46.65 42.74 36.10 36.31 41.80 15.60 15.77 25.20 26.56 Cash Conversion Cycle 24.92 24.87 38.83 45.30 32.65 43.37 79.05 77.32 79.71 71.81 Total Debt/Equity 0.43 0.64 0.59 0.43 0.21 0.03 0.33 0.50 0.67 0.63 Interest Cover 4.56 2.22 3.74 10.85 24.15 14.79 3.41 2.89 3.10 5.45

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 98.31 94.65 92.17 85.84 ROA 1.99% 1.66% 5.13% 11.01% ROE 4.10% 3.05% 8.14% 15.92% ROCE 6.46% 4.30% 9.02% 18.50% Fixed Asset Turnover 2.25 2.14 2.49 2.50 Receivable days 31.74 40.84 40.39 39.63 Inventory Days 39.78 40.74 41.01 35.74 Payable days 46.65 42.74 36.11 36.79 Cash Conversion Cycle 24.87 38.83 45.30 38.58 Total Debt/Equity 0.64 0.59 0.43 0.21 Interest Cover 2.21 3.75 10.82 24.15

Top Investors:

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

Gulshan Polyols - Quarterly Results
7th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback