PBT
27.42
27.02
23.54
30.33
37.81
31.81
30.96
28.62
21.61
18.78
Adjustment
41.45
57.38
45.91
30.33
23.98
22.38
16.46
16.59
15.67
18.94
Changes in Working Capital
-18.58
10.02
-24.14
25.60
1.03
2.16
-8.57
-18.78
9.43
-10.22
Cash after chg. in Working capital
50.29
94.42
45.31
86.26
62.83
56.35
38.85
26.43
46.71
27.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.17
-7.33
-3.16
-5.22
-7.43
-6.56
-6.61
-5.45
-3.99
-4.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00