Shareholder's Funds 
-617.37
-1,182.49
-1,151.32
-3,839.50
-3,459.90
-2,697.27
-1,203.05
-841.26
-296.83
1,001.20
Share Capital
157.92
157.92
157.92
157.92
157.92
157.92
157.92
157.92
157.92
157.92
Total Reserves
-775.29
-1,340.41
-1,309.24
-3,997.42
-3,617.82
-2,855.19
-1,360.97
-999.18
-454.75
843.28
Non-Current Liabilities
280.11
3,082.92
3,359.73
3,486.77
119.24
12,525.76
14,323.19
13,657.45
12,429.58
14,733.54
Secured Loans
290.45
3,128.05
3,364.04
3,510.82
102.08
7,713.41
9,442.30
10,693.27
10,511.51
12,591.57
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.24
0.12
0.05
1.04
0.56
14.53
15.76
11.97
13.44
10.89
Current Liabilities
3,586.98
3,993.77
3,748.22
11,104.83
20,898.06
8,042.34
6,159.79
5,724.77
6,968.98
5,555.08
Trade Payables
10.84
11.84
23.63
83.39
43.24
180.26
204.84
250.25
277.66
226.75
Other Current Liabilities
3,099.15
3,859.09
3,563.36
9,488.92
19,907.67
6,186.34
3,891.82
3,117.26
4,183.61
2,350.67
Short Term Borrowings
475.92
112.57
128.74
1,516.61
883.73
1,456.32
1,912.88
2,161.55
2,385.88
2,873.38
Short Term Provisions
1.07
10.27
32.49
15.91
63.42
219.42
150.25
195.71
121.83
104.28
Total Liabilities
5,035.19
7,639.46
7,560.96
11,514.26
19,948.76
20,434.40
21,728.42
20,109.68
20,507.37
22,295.02
Net Block
3,297.95
3,520.90
3,744.63
7,208.95
270.44
12,291.83
14,300.89
13,869.79
14,047.59
14,433.02
Gross Block
5,849.93
5,854.97
5,853.42
10,490.16
542.36
16,711.67
17,863.79
16,435.24
15,702.84
15,212.84
Accumulated Depreciation
2,551.98
2,334.07
2,108.79
3,281.21
271.92
4,419.84
3,562.90
2,565.45
1,655.25
779.82
Non Current Assets
3,637.79
5,091.16
4,974.02
8,515.01
2,394.01
18,318.76
19,191.09
17,549.53
18,519.69
20,640.31
Capital Work in Progress
0.00
0.00
0.00
0.00
570.67
3,547.45
2,573.80
1,538.10
1,426.15
1,445.77
Non Current Investment
71.36
71.36
71.36
71.36
0.00
137.00
842.93
882.94
1,774.80
3,724.58
Long Term Loans & Adv.
20.38
22.42
30.10
108.32
426.52
806.97
1,115.27
1,194.38
1,243.94
1,009.15
Other Non Current Assets
131.55
1,359.93
1,011.38
1,009.83
1,009.83
1,027.49
9.33
0.37
27.21
27.79
Current Assets
1,397.40
2,548.30
2,586.94
2,999.25
17,554.75
2,115.64
2,537.33
2,560.15
1,987.68
1,654.71
Current Investments
53.27
1,318.59
1,429.93
1,303.85
21.25
22.30
49.81
22.93
98.75
19.88
Inventories
13.53
11.13
9.06
75.44
0.80
9.20
9.43
10.15
10.69
9.04
Sundry Debtors
31.06
49.08
48.03
467.12
1.86
402.60
416.68
418.55
443.85
444.10
Cash & Bank
672.85
504.58
508.08
556.93
124.53
317.87
568.27
1,373.47
1,027.83
906.16
Other Current Assets
626.69
556.88
499.43
218.96
17,406.31
1,363.67
1,493.14
735.05
406.56
275.53
Short Term Loans & Adv.
35.31
108.04
92.41
376.95
579.31
1,280.50
1,245.60
621.70
382.20
206.91
Net Current Assets
-2,189.58
-1,445.47
-1,161.28
-8,105.58
-3,343.31
-5,926.70
-3,622.46
-3,164.62
-4,981.30
-3,900.37
Total Assets
5,035.19
7,639.46
7,560.96
11,514.26
19,948.76
20,434.40
21,728.42
20,109.68
20,507.37
22,295.02
|