Shareholder's Funds
316.65
68.81
232.52
675.82
971.64
916.71
881.92
828.28
827.39
825.44
Share Capital
67.23
67.23
67.23
67.23
67.23
67.23
67.23
67.23
67.23
67.23
Total Reserves
249.42
1.58
165.29
608.59
904.41
849.48
814.69
761.05
760.16
758.21
Non-Current Liabilities
693.81
749.93
897.88
782.27
833.06
801.37
260.10
291.25
323.44
327.10
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
677.37
703.81
841.63
814.59
821.75
810.75
441.44
450.16
435.59
447.10
Current Liabilities
1,617.24
2,358.65
2,449.09
2,606.34
2,797.05
2,232.04
3,032.49
3,338.28
3,280.96
2,972.12
Trade Payables
523.28
720.03
788.13
1,039.08
1,099.52
877.65
735.19
1,302.46
1,431.04
808.42
Other Current Liabilities
803.25
1,218.42
1,020.39
918.54
1,038.91
1,015.03
1,410.48
1,428.63
1,301.70
1,648.14
Short Term Borrowings
0.00
101.90
288.33
293.60
312.55
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
290.71
318.30
352.24
355.12
346.07
339.36
886.82
607.19
548.22
515.56
Total Liabilities
2,627.70
3,177.39
3,579.49
4,064.43
4,601.75
3,950.12
4,174.51
4,457.81
4,431.79
4,124.66
Net Block
62.67
97.58
110.20
133.09
283.33
306.51
151.09
271.39
350.08
374.27
Gross Block
180.16
247.47
240.01
240.74
439.19
443.93
253.90
387.46
447.24
413.48
Accumulated Depreciation
117.49
149.89
129.81
107.65
155.86
137.42
102.81
116.07
97.16
39.21
Non Current Assets
805.86
889.69
1,030.25
1,060.58
1,182.59
1,162.00
645.20
750.37
956.17
889.53
Capital Work in Progress
4.37
3.55
0.69
2.31
1.70
4.63
11.58
9.04
27.94
39.31
Non Current Investment
29.92
18.74
13.07
10.18
2.67
2.67
2.67
2.67
2.67
2.67
Long Term Loans & Adv.
677.23
701.72
833.98
848.47
836.26
810.88
477.83
464.43
468.59
468.97
Other Non Current Assets
31.67
68.10
72.31
66.53
58.63
37.31
2.03
2.84
106.89
4.31
Current Assets
1,821.84
2,287.70
2,549.24
3,003.85
3,419.16
2,788.12
3,529.31
3,707.44
3,475.62
3,235.13
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
88.05
86.84
87.80
80.62
200.49
230.15
180.42
466.08
354.44
363.59
Sundry Debtors
1,172.95
1,699.12
1,954.20
2,394.61
2,213.64
1,326.62
979.31
947.93
845.07
1,080.95
Cash & Bank
442.06
151.39
222.16
181.72
219.78
379.40
828.19
1,053.88
850.20
513.68
Other Current Assets
118.78
9.07
100.50
199.54
785.25
851.95
1,541.39
1,239.55
1,425.91
1,276.91
Short Term Loans & Adv.
117.87
341.28
184.58
147.36
271.47
370.17
845.45
673.81
769.96
854.59
Net Current Assets
204.60
-70.95
100.15
397.51
622.11
556.08
496.82
369.16
194.66
263.01
Total Assets
2,627.70
3,177.39
3,579.49
4,064.43
4,601.75
3,950.12
4,174.51
4,457.81
4,431.79
4,124.66
|