Shareholder's Funds
41,041.12
34,981.61
29,138.17
23,572.15
19,313.13
15,423.90
13,248.51
12,082.12
9,511.25
12,559.11
Share Capital
334.39
334.39
334.39
334.39
334.39
334.39
334.39
334.39
334.39
361.50
Total Reserves
40,706.73
34,647.22
28,803.78
23,237.76
18,978.74
15,089.51
12,914.12
11,747.73
9,176.86
12,197.61
Non-Current Liabilities
45,927.86
25,618.44
11,174.71
11,674.93
13,486.99
10,870.59
8,427.25
10,174.99
12,081.31
13,401.02
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100.00
100.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,838.94
1,868.06
1,578.34
1,347.10
1,263.01
1,256.04
1,288.75
1,531.46
2,142.55
2,029.75
Current Liabilities
44,307.37
44,095.25
36,324.33
30,827.27
25,022.54
25,413.26
31,127.20
28,192.89
26,097.13
25,585.20
Trade Payables
4,431.75
5,105.67
3,412.87
3,134.97
2,557.61
2,255.60
4,083.74
2,629.24
1,665.60
1,574.34
Other Current Liabilities
32,201.05
30,432.61
25,001.08
20,646.71
16,608.83
18,789.99
15,534.28
15,868.25
19,505.50
20,182.10
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
9.07
5,886.50
4,016.20
764.06
950.00
Short Term Provisions
7,674.57
8,556.97
7,910.38
7,045.59
5,856.10
4,358.60
5,622.68
5,679.20
4,161.97
2,878.76
Total Liabilities
1,31,279.83
1,04,698.86
76,640.85
66,078.09
57,826.41
51,711.66
52,807.27
50,454.48
47,689.47
51,545.33
Net Block
7,293.33
6,670.78
6,736.87
6,834.37
6,765.85
7,165.85
7,357.46
7,459.31
7,566.18
7,349.52
Gross Block
20,336.37
18,444.63
17,167.90
15,857.00
14,003.15
13,172.06
12,179.92
11,251.21
10,108.12
8,923.72
Accumulated Depreciation
11,881.97
10,623.53
9,289.57
7,893.18
6,707.23
5,607.95
4,488.05
3,497.10
2,478.28
1,532.06
Non Current Assets
15,441.87
14,604.26
13,623.36
14,193.05
12,833.39
11,334.04
11,413.47
10,806.56
10,674.01
11,369.64
Capital Work in Progress
3,313.01
3,097.75
2,493.43
1,885.00
2,472.94
1,949.60
2,042.69
1,502.11
1,461.72
1,389.40
Non Current Investment
1,914.06
1,754.20
1,591.33
1,457.92
1,362.70
1,121.32
990.80
909.64
1,010.11
993.99
Long Term Loans & Adv.
2,551.30
2,731.54
2,446.02
3,643.06
1,860.91
752.21
676.95
580.03
277.96
1,269.56
Other Non Current Assets
370.15
349.97
355.69
372.67
370.96
345.03
345.54
355.43
358.00
367.13
Current Assets
1,15,837.96
90,094.60
63,017.49
51,876.93
44,984.91
40,377.62
41,393.80
39,647.92
37,015.46
40,175.69
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
30,850.68
21,675.70
13,217.54
12,148.69
14,347.28
16,673.00
19,435.90
19,664.26
19,357.59
21,321.36
Sundry Debtors
4,066.31
4,647.79
4,616.85
4,719.18
4,641.53
5,668.05
11,234.73
12,458.00
6,751.54
4,220.16
Cash & Bank
46,196.79
38,182.25
26,431.61
20,316.61
14,347.72
7,177.35
316.56
123.66
6,545.52
11,149.06
Other Current Assets
34,724.18
1,368.47
1,533.74
1,140.64
11,648.38
10,859.22
10,406.61
7,402.00
4,360.81
3,485.11
Short Term Loans & Adv.
33,192.35
24,220.39
17,217.75
13,551.81
10,604.50
9,830.07
9,152.17
6,144.80
2,176.30
885.65
Net Current Assets
71,530.59
45,999.35
26,693.16
21,049.66
19,962.37
14,964.36
10,266.60
11,455.03
10,918.33
14,590.49
Total Assets
1,31,279.83
1,04,698.86
76,640.85
66,069.98
57,818.30
51,711.66
52,807.27
50,454.48
47,689.47
51,545.33
|