Nifty
Sensex
:
:
23719.30
75415.35
64.60 (0.27%)
231.99 (0.31%)

Defence

Rating :
66/99

BSE: 541154 | NSE: HAL

4368.40
22-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  4370.4
  •  4429.7
  •  4345.5
  •  4370.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  845826
  •  3713298121.3
  •  5147
  •  3479.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,92,241.30
  • 32.06
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,46,049.04
  • 0.80%
  • 7.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.64%
  • 0.37%
  • 6.71%
  • FII
  • DII
  • Others
  • 10.2%
  • 9.81%
  • 1.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.34
  • 6.25
  • 4.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.23
  • 12.48
  • 7.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.36
  • 20.84
  • 12.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.20
  • 23.74
  • 34.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.70
  • 6.22
  • 8.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.66
  • 15.29
  • 20.00

Earnings Forecasts:

(Updated: 16-05-2026)
Description
2024
2025
2026
2027
Adj EPS
130.5
148.47
170.73
222.97
P/E Ratio
33.47
29.42
25.59
19.59
Revenue
33323.4
39645.1
46276.3
58779.8
EBITDA
9529.74
11327.2
13263.8
18257.8
Net Income
8545.98
9698.41
11190.8
14735.9
ROA
8.76
9.54
9.71
P/B Ratio
7.24
6.26
5.41
4.62
ROE
22.84
22.43
22.09
23.83
FCFF
4531.53
4511.8
8398.47
8685.72
FCFF Yield
Net Debt
-47283.5
-50923.6
-57278.4
-72176.6
BVPS
603.49
698.22
808.01
944.9

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
13,942.40
13,699.85
1.77%
7,698.80
6,957.31
10.66%
6,628.61
5,976.29
10.92%
4,819.01
4,347.50
10.85%
Expenses
8,883.83
8,404.95
5.70%
5,827.83
5,274.80
10.48%
5,070.72
4,336.33
16.94%
3,536.61
3,356.79
5.36%
EBITDA
5,058.57
5,294.90
-4.46%
1,870.97
1,682.51
11.20%
1,557.89
1,639.96
-5.00%
1,282.40
990.71
29.44%
EBIDTM
36.28%
38.65%
24.30%
24.18%
23.50%
27.44%
26.61%
22.79%
Other Income
1,150.57
651.53
76.60%
913.80
631.40
44.73%
887.67
542.41
63.65%
747.09
736.35
1.46%
Interest
4.15
8.44
-50.83%
0.98
0.08
1,125.00%
0.36
0.02
1,700.00%
0.30
0.14
114.29%
Depreciation
634.38
736.49
-13.86%
309.76
277.08
11.79%
225.56
177.57
27.03%
185.16
149.23
24.08%
PBT
5,570.61
5,201.50
7.10%
2,474.03
2,036.75
21.47%
2,219.64
2,010.67
10.39%
1,844.03
1,577.69
16.88%
Tax
1,387.79
1,242.03
11.74%
620.15
602.39
2.95%
557.93
512.21
8.93%
470.54
146.58
221.01%
PAT
4,182.82
3,959.47
5.64%
1,853.88
1,434.36
29.25%
1,661.71
1,498.46
10.89%
1,373.49
1,431.11
-4.03%
PATM
30.00%
28.90%
24.08%
20.62%
25.07%
25.07%
28.50%
32.92%
EPS
62.74
59.46
5.52%
27.91
21.53
29.63%
24.96
22.59
10.49%
20.69
21.49
-3.72%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
33,088.82
30,980.95
30,381.08
26,927.46
24,620.02
22,882.32
21,445.16
20,008.23
18,519.74
17,949.92
16,758.50
Net Sales Growth
6.80%
1.97%
12.83%
9.37%
7.59%
6.70%
7.18%
8.04%
3.17%
7.11%
 
Cost Of Goods Sold
14,432.15
12,288.04
11,059.09
10,102.11
10,001.22
11,191.41
9,387.36
8,835.07
8,773.66
9,205.95
8,613.20
Gross Profit
18,656.67
18,692.91
19,321.99
16,825.35
14,618.80
11,690.91
12,057.80
11,173.16
9,746.08
8,743.97
8,145.30
GP Margin
56.38%
60.34%
63.60%
62.48%
59.38%
51.09%
56.23%
55.84%
52.63%
48.71%
48.60%
Total Expenditure
23,318.99
21,359.93
20,629.50
20,241.87
19,204.42
17,538.34
16,530.92
15,456.97
15,071.05
14,687.13
14,620.60
Power & Fuel Cost
-
211.98
210.48
202.55
200.47
183.39
201.68
233.08
229.05
227.24
233.80
% Of Sales
-
0.68%
0.69%
0.75%
0.81%
0.80%
0.94%
1.16%
1.24%
1.27%
1.40%
Employee Cost
-
5,730.37
5,290.69
4,910.37
4,604.42
4,305.17
4,777.62
4,311.03
4,308.11
3,568.66
3,273.00
% Of Sales
-
18.50%
17.41%
18.24%
18.70%
18.81%
22.28%
21.55%
23.26%
19.88%
19.53%
Manufacturing Exp.
-
725.86
774.46
531.68
536.46
541.03
486.50
625.65
747.75
687.23
762.00
% Of Sales
-
2.34%
2.55%
1.97%
2.18%
2.36%
2.27%
3.13%
4.04%
3.83%
4.55%
General & Admin Exp.
-
312.96
235.58
492.40
232.69
114.00
145.65
171.89
217.26
197.31
949.60
% Of Sales
-
1.01%
0.78%
1.83%
0.95%
0.50%
0.68%
0.86%
1.17%
1.10%
5.67%
Selling & Distn. Exp.
-
165.22
140.86
137.52
98.74
124.75
136.63
319.55
157.54
168.37
183.10
% Of Sales
-
0.53%
0.46%
0.51%
0.40%
0.55%
0.64%
1.60%
0.85%
0.94%
1.09%
Miscellaneous Exp.
-
3,280.57
3,902.61
5,028.26
4,364.58
2,012.53
2,130.45
2,110.34
1,671.01
1,240.31
183.10
% Of Sales
-
10.59%
12.85%
18.67%
17.73%
8.80%
9.93%
10.55%
9.02%
6.91%
3.62%
EBITDA
9,769.83
9,621.02
9,751.58
6,685.59
5,415.60
5,343.98
4,914.24
4,551.26
3,448.69
3,262.79
2,137.90
EBITDA Margin
29.53%
31.05%
32.10%
24.83%
22.00%
23.35%
22.92%
22.75%
18.62%
18.18%
12.76%
Other Income
3,699.13
2,561.69
1,896.60
1,670.12
984.93
357.45
296.57
375.51
761.83
1,041.54
1,932.20
Interest
5.79
21.62
42.63
64.41
65.24
266.89
359.59
177.60
34.62
16.45
5.90
Depreciation
1,354.86
1,340.37
1,407.17
1,784.67
1,110.53
1,157.89
998.52
1,025.26
947.09
712.78
862.80
PBT
12,108.31
10,820.72
10,198.38
6,506.63
5,224.76
4,276.65
3,852.70
3,723.91
3,228.81
3,575.10
3,201.40
Tax
3,036.41
2,503.21
2,603.93
681.77
144.65
1,037.93
1,095.99
1,396.28
1,252.43
966.95
1,209.00
Tax Rate
25.08%
23.12%
25.53%
10.48%
2.77%
24.26%
27.60%
37.49%
38.79%
27.05%
37.76%
PAT
9,071.90
8,364.13
7,621.05
5,827.74
5,080.04
3,245.95
2,882.82
2,328.63
1,990.48
2,624.81
2,004.30
PAT before Minority Interest
9,071.98
8,364.05
7,620.95
5,827.73
5,079.88
3,245.55
2,882.65
2,328.38
1,990.25
2,624.81
2,004.30
Minority Interest
0.08
0.08
0.10
0.01
0.16
0.40
0.17
0.25
0.23
0.00
0.00
PAT Margin
27.42%
27.00%
25.08%
21.64%
20.63%
14.19%
13.44%
11.64%
10.75%
14.62%
11.96%
PAT Growth
8.99%
9.75%
30.77%
14.72%
56.50%
12.60%
23.80%
16.99%
-24.17%
30.96%
 
EPS
135.64
125.06
113.95
87.14
75.96
48.53
43.10
34.82
29.76
39.25
29.97

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
34,981.61
29,138.17
23,572.15
19,313.13
15,423.90
13,248.51
12,082.12
9,511.25
12,559.11
11,032.40
Share Capital
334.39
334.39
334.39
334.39
334.39
334.39
334.39
334.39
361.50
361.50
Total Reserves
34,647.22
28,803.78
23,237.76
18,978.74
15,089.51
12,914.12
11,747.73
9,176.86
12,197.61
10,670.90
Non-Current Liabilities
25,618.44
11,174.71
11,674.93
13,486.99
10,870.59
8,427.25
10,174.99
12,081.31
13,401.02
12,849.20
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
100.00
100.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,868.06
1,578.34
1,347.10
1,263.01
1,256.04
1,288.75
1,531.46
2,142.55
2,029.75
2,482.50
Current Liabilities
44,095.25
36,324.33
30,827.27
25,022.54
25,413.26
31,127.20
28,192.89
26,097.13
25,585.20
32,650.30
Trade Payables
5,105.67
3,412.87
3,134.97
2,557.61
2,255.60
4,083.74
2,629.24
1,665.60
1,574.34
2,151.20
Other Current Liabilities
30,432.61
25,001.08
20,646.71
16,608.83
18,789.99
15,534.28
15,868.25
19,505.50
20,182.10
27,861.50
Short Term Borrowings
0.00
0.00
0.00
0.00
9.07
5,886.50
4,016.20
764.06
950.00
0.00
Short Term Provisions
8,556.97
7,910.38
7,045.59
5,856.10
4,358.60
5,622.68
5,679.20
4,161.97
2,878.76
2,637.60
Total Liabilities
1,04,698.86
76,640.85
66,078.09
57,826.41
51,711.66
52,807.27
50,454.48
47,689.47
51,545.33
56,531.90
Net Block
6,670.78
6,736.87
6,834.37
6,765.85
7,165.85
7,357.46
7,459.31
7,566.18
7,349.52
6,549.20
Gross Block
18,444.63
17,167.90
15,857.00
14,003.15
13,172.06
12,179.92
11,251.21
10,108.12
8,923.72
13,324.60
Accumulated Depreciation
10,623.53
9,289.57
7,893.18
6,707.23
5,607.95
4,488.05
3,497.10
2,478.28
1,532.06
6,689.90
Non Current Assets
14,604.26
13,623.36
14,193.05
12,833.39
11,334.04
11,413.47
10,806.56
10,674.01
11,369.64
10,806.00
Capital Work in Progress
3,097.75
2,493.43
1,885.00
2,472.94
1,949.60
2,042.69
1,502.11
1,461.72
1,389.40
1,401.40
Non Current Investment
1,754.20
1,591.33
1,457.92
1,362.70
1,121.32
990.80
909.64
1,010.11
993.99
915.80
Long Term Loans & Adv.
2,731.54
2,446.02
3,643.06
1,860.91
752.21
676.95
580.03
277.96
1,269.56
1,459.00
Other Non Current Assets
349.97
355.69
372.67
370.96
345.03
345.54
355.43
358.00
367.13
480.60
Current Assets
90,094.60
63,017.49
51,876.93
44,984.91
40,377.62
41,393.80
39,647.92
37,015.46
40,175.69
45,725.90
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
21,675.70
13,217.54
12,148.69
14,347.28
16,673.00
19,435.90
19,664.26
19,357.59
21,321.36
23,981.70
Sundry Debtors
4,647.79
4,616.85
4,719.18
4,641.53
5,668.05
11,234.73
12,458.00
6,751.54
4,220.16
4,836.90
Cash & Bank
38,182.25
26,431.61
20,316.61
14,347.72
7,177.35
316.56
123.66
6,545.52
11,149.06
13,303.40
Other Current Assets
25,588.86
1,533.74
1,140.64
1,043.88
10,859.22
10,406.61
7,402.00
4,360.81
3,485.11
3,603.90
Short Term Loans & Adv.
24,220.39
17,217.75
13,551.81
10,604.50
9,830.07
9,152.17
6,144.80
2,176.30
885.65
1,339.30
Net Current Assets
45,999.35
26,693.16
21,049.66
19,962.37
14,964.36
10,266.60
11,455.03
10,918.33
14,590.49
13,075.60
Total Assets
1,04,698.86
76,640.85
66,069.98
57,818.30
51,711.66
52,807.27
50,454.48
47,689.47
51,545.33
56,531.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
13,643.46
8,222.82
8,829.72
10,173.13
15,117.00
1,527.39
-7,700.28
-747.60
-404.50
PBT
10,867.26
10,224.88
6,509.50
5,224.53
4,283.48
3,978.64
3,724.66
3,242.68
3,601.14
Adjustment
1,558.72
3,092.40
4,624.38
4,386.65
2,460.93
2,551.88
2,481.26
2,085.97
1,541.80
Changes in Working Capital
4,755.63
-3,125.13
451.54
1,589.40
9,248.06
-3,183.23
-12,813.98
-4,566.34
-4,510.27
Cash after chg. in Working capital
17,181.61
10,192.15
11,585.42
11,200.58
15,992.47
3,347.29
-6,608.06
762.31
632.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,538.15
-1,969.33
-2,755.70
-1,027.45
-875.47
-1,819.90
-1,092.22
-1,509.91
-1,037.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10,771.09
-6,410.05
-5,728.02
-12,785.23
-1,179.99
-1,338.88
5,294.08
597.00
3,011.80
Net Fixed Assets
-1,880.98
-1,918.81
-1,265.82
-1,354.05
-897.84
-1,467.96
-1,178.59
-1,252.55
Net Investments
-130.30
-111.67
-91.25
-239.19
-114.80
-38.36
87.58
-8.63
Others
-8,759.81
-4,379.57
-4,370.95
-11,191.99
-167.35
167.44
6,385.09
1,858.18
Cash from Financing Activity
-2,578.51
-1,998.85
-1,731.30
-1,463.68
-7,070.18
63.94
2,326.11
-2,540.35
-164.28
Net Cash Inflow / Outflow
293.86
-186.08
1,370.40
-4,075.78
6,866.83
252.45
-80.09
-2,690.95
2,443.02
Opening Cash & Equivalents
4,254.69
4,440.77
3,070.37
7,146.15
279.32
26.87
106.87
2,803.65
333.70
Closing Cash & Equivalent
4,548.55
4,254.69
4,440.77
3,070.37
7,146.15
279.32
26.87
112.87
2,776.72

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
523.07
435.69
352.46
288.78
461.25
396.20
361.32
284.44
347.42
305.18
ROA
9.22%
10.68%
9.41%
9.28%
6.20%
5.57%
4.74%
3.98%
4.83%
3.32%
ROE
26.09%
28.92%
27.18%
29.25%
22.61%
22.70%
21.56%
17.91%
22.11%
14.40%
ROCE
33.91%
38.89%
30.59%
30.37%
26.24%
24.46%
29.27%
27.20%
29.09%
22.91%
Fixed Asset Turnover
1.74
1.84
1.80
1.81
1.81
1.83
1.87
1.96
1.67
1.29
Receivable days
54.58
56.08
63.44
76.42
134.81
201.63
175.21
107.51
89.09
118.53
Inventory Days
205.55
152.38
179.58
229.94
287.99
332.75
355.93
398.61
445.63
522.98
Payable days
126.52
108.05
102.84
87.83
103.38
76.38
50.91
38.96
46.70
58.79
Cash Conversion Cycle
133.61
100.40
140.18
218.53
319.42
458.00
480.23
467.17
488.01
582.71
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.45
0.34
0.10
0.08
0.01
Interest Cover
503.65
240.85
102.06
81.08
17.03
12.04
21.97
94.26
218.33
545.63

News Update:


  • Hindustan Aeron - Quarterly Results
    15th May 2026, 00:00 AM

    Read More
  • Hindustan Aeronautics secures contract worth Rs 5,083 crore
    4th Mar 2026, 10:09 AM

    The company has secured contract from Ministry of Defence

    Read More
  • Hindustan Aeronautics reports 30% jump in Q3 consolidated net profit
    12th Feb 2026, 15:12 PM

    The consolidated total income of the company increased by 13.49% at Rs 8,612.60 crore for Q3FY26

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.