Nifty
Sensex
:
:
24231.85
77537.72
153.55 (0.64%)
628.04 (0.82%)

Aerospace & Defense

Rating :
71/99

BSE: 541154 | NSE: HAL

4998.00
20-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  5049
  •  5049
  •  4972
  •  5017.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  421506
  •  2107027153.8
  •  5149.9
  •  3479.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,34,053.11
  • 35.84
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,87,911.17
  • 0.90%
  • 7.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.64%
  • 0.37%
  • 6.14%
  • FII
  • DII
  • Others
  • 9.34%
  • 11.26%
  • 1.25%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.31
  • 6.09
  • 2.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.61
  • 12.57
  • 0.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.26
  • 12.40
  • 6.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.38
  • 29.70
  • 34.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.85
  • 6.47
  • 8.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.10
  • 15.88
  • 20.49

Earnings Forecasts:

(Updated: 15-08-2026)
Description
2026
2027
2028
2029
Adj EPS
49
9
14.34
130.5
P/E Ratio
102.00
555.33
348.54
38.30
Revenue
30.12
25.99
20.55
33323.4
EBITDA
37821.8
44606.4
55058.3
9529.74
Net Income
10888
12722.3
15723.6
8545.98
ROA
9632.73
11065.2
14224.1
8.76
P/B Ratio
-0.10
-0.09
-0.06
8.28
ROE
6.28
5.45
4.7
22.84
FCFF
22.17
22.07
28.85
4531.53
FCFF Yield
6268.24
7565.8
7224.92
1.81
Net Debt
2.5
3.02
2.89
-47283.5
BVPS
-49697
-56201.6
-80318.2
603.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
5,515.17
4,819.01
14.45%
13,942.40
13,699.85
1.77%
7,698.80
6,957.31
10.66%
6,628.61
5,976.29
10.92%
Expenses
3,988.40
3,536.61
12.77%
8,883.83
8,404.95
5.70%
5,827.83
5,274.80
10.48%
5,070.72
4,336.33
16.94%
EBITDA
1,526.77
1,282.40
19.06%
5,058.57
5,294.90
-4.46%
1,870.97
1,682.51
11.20%
1,557.89
1,639.96
-5.00%
EBIDTM
27.68%
26.61%
36.28%
38.65%
24.30%
24.18%
23.50%
27.44%
Other Income
900.24
747.09
20.50%
1,150.57
651.53
76.60%
913.80
631.40
44.73%
887.67
542.41
63.65%
Interest
0.35
0.30
16.67%
4.15
8.44
-50.83%
0.98
0.08
1,125.00%
0.36
0.02
1,700.00%
Depreciation
303.94
185.16
64.15%
634.38
736.49
-13.86%
309.76
277.08
11.79%
225.56
177.57
27.03%
PBT
2,122.72
1,844.03
15.11%
5,570.61
5,201.50
7.10%
2,474.03
2,036.75
21.47%
2,219.64
2,010.67
10.39%
Tax
544.67
470.54
15.75%
1,387.79
1,242.03
11.74%
620.15
602.39
2.95%
557.93
512.21
8.93%
PAT
1,578.05
1,373.49
14.89%
4,182.82
3,959.47
5.64%
1,853.88
1,434.36
29.25%
1,661.71
1,498.46
10.89%
PATM
28.61%
28.50%
30.00%
28.90%
24.08%
20.62%
25.07%
25.07%
EPS
23.77
20.69
14.89%
62.74
59.46
5.52%
27.91
21.53
29.63%
24.96
22.59
10.49%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
33,784.98
33,088.82
30,980.95
30,381.08
26,927.46
24,620.02
22,882.32
21,445.16
20,008.23
18,519.74
17,949.92
Net Sales Growth
7.42%
6.80%
1.97%
12.83%
9.37%
7.59%
6.70%
7.18%
8.04%
3.17%
 
Cost Of Goods Sold
14,807.60
14,432.15
12,288.04
11,059.09
10,102.11
10,001.22
11,191.41
9,387.36
8,835.07
8,773.66
9,205.95
Gross Profit
18,977.38
18,656.67
18,692.91
19,321.99
16,825.35
14,618.80
11,690.91
12,057.80
11,173.16
9,746.08
8,743.97
GP Margin
56.17%
56.38%
60.34%
63.60%
62.48%
59.38%
51.09%
56.23%
55.84%
52.63%
48.71%
Total Expenditure
23,770.78
23,301.28
21,359.93
20,629.50
20,241.87
19,204.42
17,538.34
16,530.92
15,456.97
15,071.05
14,687.13
Power & Fuel Cost
-
227.75
211.98
210.48
202.55
200.47
183.39
201.68
233.08
229.05
227.24
% Of Sales
-
0.69%
0.68%
0.69%
0.75%
0.81%
0.80%
0.94%
1.16%
1.24%
1.27%
Employee Cost
-
6,107.68
5,730.37
5,290.69
4,910.37
4,604.42
4,305.17
4,777.62
4,311.03
4,308.11
3,568.66
% Of Sales
-
18.46%
18.50%
17.41%
18.24%
18.70%
18.81%
22.28%
21.55%
23.26%
19.88%
Manufacturing Exp.
-
1,356.19
725.86
774.46
531.68
536.46
541.03
486.50
625.65
747.75
687.23
% Of Sales
-
4.10%
2.34%
2.55%
1.97%
2.18%
2.36%
2.27%
3.13%
4.04%
3.83%
General & Admin Exp.
-
414.85
312.96
235.58
492.40
232.69
114.00
145.65
171.89
217.26
197.31
% Of Sales
-
1.25%
1.01%
0.78%
1.83%
0.95%
0.50%
0.68%
0.86%
1.17%
1.10%
Selling & Distn. Exp.
-
167.04
165.22
140.86
137.52
98.74
124.75
136.63
319.55
157.54
168.37
% Of Sales
-
0.50%
0.53%
0.46%
0.51%
0.40%
0.55%
0.64%
1.60%
0.85%
0.94%
Miscellaneous Exp.
-
2,248.12
3,280.57
3,902.61
5,028.26
4,364.58
2,012.53
2,130.45
2,110.34
1,671.01
168.37
% Of Sales
-
6.79%
10.59%
12.85%
18.67%
17.73%
8.80%
9.93%
10.55%
9.02%
6.91%
EBITDA
10,014.20
9,787.54
9,621.02
9,751.58
6,685.59
5,415.60
5,343.98
4,914.24
4,551.26
3,448.69
3,262.79
EBITDA Margin
29.64%
29.58%
31.05%
32.10%
24.83%
22.00%
23.35%
22.92%
22.75%
18.62%
18.18%
Other Income
3,852.28
3,699.13
2,561.69
1,896.60
1,670.12
984.93
357.45
296.57
375.51
761.83
1,041.54
Interest
5.84
23.50
21.62
42.63
64.41
65.24
266.89
359.59
177.60
34.62
16.45
Depreciation
1,473.64
1,354.86
1,340.37
1,407.17
1,784.67
1,110.53
1,157.89
998.52
1,025.26
947.09
712.78
PBT
12,387.00
12,108.31
10,820.72
10,198.38
6,506.63
5,224.76
4,276.65
3,852.70
3,723.91
3,228.81
3,575.10
Tax
3,110.54
3,036.41
2,503.21
2,603.93
681.77
144.65
1,037.93
1,095.99
1,396.28
1,252.43
966.95
Tax Rate
25.11%
25.08%
23.12%
25.53%
10.48%
2.77%
24.26%
27.60%
37.49%
38.79%
27.05%
PAT
9,276.46
9,115.60
8,364.13
7,621.05
5,827.74
5,080.04
3,245.95
2,882.82
2,328.63
1,990.48
2,624.81
PAT before Minority Interest
9,276.56
9,115.52
8,364.05
7,620.95
5,827.73
5,079.88
3,245.55
2,882.65
2,328.38
1,990.25
2,624.81
Minority Interest
0.10
0.08
0.08
0.10
0.01
0.16
0.40
0.17
0.25
0.23
0.00
PAT Margin
27.46%
27.55%
27.00%
25.08%
21.64%
20.63%
14.19%
13.44%
11.64%
10.75%
14.62%
PAT Growth
12.23%
8.98%
9.75%
30.77%
14.72%
56.50%
12.60%
23.80%
16.99%
-24.17%
 
EPS
138.70
136.30
125.06
113.95
87.14
75.96
48.53
43.10
34.82
29.76
39.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
41,041.12
34,981.61
29,138.17
23,572.15
19,313.13
15,423.90
13,248.51
12,082.12
9,511.25
12,559.11
Share Capital
334.39
334.39
334.39
334.39
334.39
334.39
334.39
334.39
334.39
361.50
Total Reserves
40,706.73
34,647.22
28,803.78
23,237.76
18,978.74
15,089.51
12,914.12
11,747.73
9,176.86
12,197.61
Non-Current Liabilities
45,927.86
25,618.44
11,174.71
11,674.93
13,486.99
10,870.59
8,427.25
10,174.99
12,081.31
13,401.02
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100.00
100.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,838.94
1,868.06
1,578.34
1,347.10
1,263.01
1,256.04
1,288.75
1,531.46
2,142.55
2,029.75
Current Liabilities
44,307.37
44,095.25
36,324.33
30,827.27
25,022.54
25,413.26
31,127.20
28,192.89
26,097.13
25,585.20
Trade Payables
4,431.75
5,105.67
3,412.87
3,134.97
2,557.61
2,255.60
4,083.74
2,629.24
1,665.60
1,574.34
Other Current Liabilities
32,201.05
30,432.61
25,001.08
20,646.71
16,608.83
18,789.99
15,534.28
15,868.25
19,505.50
20,182.10
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
9.07
5,886.50
4,016.20
764.06
950.00
Short Term Provisions
7,674.57
8,556.97
7,910.38
7,045.59
5,856.10
4,358.60
5,622.68
5,679.20
4,161.97
2,878.76
Total Liabilities
1,31,279.83
1,04,698.86
76,640.85
66,078.09
57,826.41
51,711.66
52,807.27
50,454.48
47,689.47
51,545.33
Net Block
7,293.33
6,670.78
6,736.87
6,834.37
6,765.85
7,165.85
7,357.46
7,459.31
7,566.18
7,349.52
Gross Block
20,336.37
18,444.63
17,167.90
15,857.00
14,003.15
13,172.06
12,179.92
11,251.21
10,108.12
8,923.72
Accumulated Depreciation
11,881.97
10,623.53
9,289.57
7,893.18
6,707.23
5,607.95
4,488.05
3,497.10
2,478.28
1,532.06
Non Current Assets
15,441.87
14,604.26
13,623.36
14,193.05
12,833.39
11,334.04
11,413.47
10,806.56
10,674.01
11,369.64
Capital Work in Progress
3,313.01
3,097.75
2,493.43
1,885.00
2,472.94
1,949.60
2,042.69
1,502.11
1,461.72
1,389.40
Non Current Investment
1,914.06
1,754.20
1,591.33
1,457.92
1,362.70
1,121.32
990.80
909.64
1,010.11
993.99
Long Term Loans & Adv.
2,551.30
2,731.54
2,446.02
3,643.06
1,860.91
752.21
676.95
580.03
277.96
1,269.56
Other Non Current Assets
370.15
349.97
355.69
372.67
370.96
345.03
345.54
355.43
358.00
367.13
Current Assets
1,15,837.96
90,094.60
63,017.49
51,876.93
44,984.91
40,377.62
41,393.80
39,647.92
37,015.46
40,175.69
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
30,850.68
21,675.70
13,217.54
12,148.69
14,347.28
16,673.00
19,435.90
19,664.26
19,357.59
21,321.36
Sundry Debtors
4,066.31
4,647.79
4,616.85
4,719.18
4,641.53
5,668.05
11,234.73
12,458.00
6,751.54
4,220.16
Cash & Bank
46,196.79
38,182.25
26,431.61
20,316.61
14,347.72
7,177.35
316.56
123.66
6,545.52
11,149.06
Other Current Assets
34,724.18
1,368.47
1,533.74
1,140.64
11,648.38
10,859.22
10,406.61
7,402.00
4,360.81
3,485.11
Short Term Loans & Adv.
33,192.35
24,220.39
17,217.75
13,551.81
10,604.50
9,830.07
9,152.17
6,144.80
2,176.30
885.65
Net Current Assets
71,530.59
45,999.35
26,693.16
21,049.66
19,962.37
14,964.36
10,266.60
11,455.03
10,918.33
14,590.49
Total Assets
1,31,279.83
1,04,698.86
76,640.85
66,069.98
57,818.30
51,711.66
52,807.27
50,454.48
47,689.47
51,545.33

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
10,906.38
13,643.46
8,222.82
8,829.72
10,173.13
15,117.00
1,527.39
-7,700.28
-747.60
-404.50
PBT
12,151.93
10,867.26
10,224.88
6,509.50
5,224.53
4,283.48
3,978.64
3,724.66
3,242.68
3,601.14
Adjustment
-454.68
1,558.72
3,092.40
4,624.38
4,386.65
2,460.93
2,551.88
2,481.26
2,085.97
1,541.80
Changes in Working Capital
2,197.74
4,755.63
-3,125.13
451.54
1,589.40
9,248.06
-3,183.23
-12,813.98
-4,566.34
-4,510.27
Cash after chg. in Working capital
13,894.99
17,181.61
10,192.15
11,585.42
11,200.58
15,992.47
3,347.29
-6,608.06
762.31
632.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,988.61
-3,538.15
-1,969.33
-2,755.70
-1,027.45
-875.47
-1,819.90
-1,092.22
-1,509.91
-1,037.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8,336.88
-10,771.09
-6,410.05
-5,728.02
-12,785.23
-1,179.99
-1,338.88
5,294.08
597.00
3,011.80
Net Fixed Assets
-2,106.95
-1,880.98
-1,918.81
-1,265.82
-1,354.05
-897.84
-1,467.96
-1,178.59
-1,252.55
Net Investments
-124.89
-130.30
-111.67
-91.25
-239.19
-114.80
-38.36
87.58
-8.63
Others
-6,105.04
-8,759.81
-4,379.57
-4,370.95
-11,191.99
-167.35
167.44
6,385.09
1,858.18
Cash from Financing Activity
-3,350.39
-2,578.51
-1,998.85
-1,731.30
-1,463.68
-7,070.18
63.94
2,326.11
-2,540.35
-164.28
Net Cash Inflow / Outflow
-780.89
293.86
-186.08
1,370.40
-4,075.78
6,866.83
252.45
-80.09
-2,690.95
2,443.02
Opening Cash & Equivalents
4,548.55
4,254.69
4,440.77
3,070.37
7,146.15
279.32
26.87
106.87
2,803.65
333.70
Closing Cash & Equivalent
3,767.66
4,548.55
4,254.69
4,440.77
3,070.37
7,146.15
279.32
26.87
112.87
2,776.72

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
613.67
523.07
435.69
352.46
288.78
461.25
396.20
361.32
284.44
347.42
ROA
7.73%
9.22%
10.68%
9.41%
9.28%
6.20%
5.57%
4.74%
3.98%
4.83%
ROE
23.98%
26.09%
28.92%
27.18%
29.25%
22.61%
22.70%
21.56%
17.91%
22.11%
ROCE
31.99%
33.91%
38.89%
30.59%
30.37%
26.24%
24.46%
29.27%
27.20%
29.09%
Fixed Asset Turnover
1.71
1.74
1.84
1.80
1.81
1.81
1.83
1.87
1.96
1.67
Receivable days
48.06
54.58
56.08
63.44
76.42
134.81
201.63
175.21
107.51
89.09
Inventory Days
289.71
205.55
152.38
179.58
229.94
287.99
332.75
355.93
398.61
445.63
Payable days
120.60
126.52
108.05
102.84
87.83
103.38
76.38
50.91
38.96
46.70
Cash Conversion Cycle
217.16
133.61
100.40
140.18
218.53
319.42
458.00
480.23
467.17
488.01
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.45
0.34
0.10
0.08
Interest Cover
518.10
503.65
240.85
102.06
81.08
17.03
12.04
21.97
94.26
218.33

News Update:


  • Hindustan Aeronaut. - Quarterly Results
    13th Aug 2026, 00:00 AM

    Read More
  • Hindustan Aeronautics reports 15% rise in Q1 consolidated net profit
    12th Aug 2026, 16:47 PM

    The total consolidated income of the company has increased by 15.26% at Rs 6,415.41crore for Q1FY27

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.