Nifty
:
25285.35
Sensex
:
82500.82
103.55 (0.41%)
328.72 (0.40%)
Nifty
Sensex
:
:
25285.35
82500.82
103.55 (0.41%)
328.72 (0.40%)

Hampton Sky Realty Ltd.

Construction - Real Estate

Rating :
52/99

BSE: 526407 | NSE: Not Listed

NSE BSE
19.73
10-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  19.91
  •  20.37
  •  19.6
  •  19.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21586
  •  427324
  •  20.37
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 537.71
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 611.94
  • N/A
  • 3.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 1.81%
  • 18.28%
  • FII
  • DII
  • Others
  • 4.41%
  • 0.00%
  • 0.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.47
  • -26.20
  • -6.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.94
  • -31.43
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.22
  • 0.20
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.49
  • 35.57
  • 31.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.47
  • 5.13
  • 7.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 92.99
  • 137.34
  • 145.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
2.33
36.96
-93.70%
8.88
81.69
-89.13%
8.30
59.02
-85.94%
5.15
61.79
-91.67%
Expenses
4.14
11.94
-65.33%
21.76
63.91
-65.95%
9.14
51.93
-82.40%
-0.55
59.47
-
EBITDA
-1.81
25.02
-
-12.88
17.79
-
-0.84
7.09
-
5.71
2.31
147.19%
EBIDTM
-77.45%
67.70%
-145.04%
21.77%
-10.08%
12.01%
110.69%
3.74%
Other Income
0.33
0.36
-8.33%
0.57
1.36
-58.09%
0.35
0.58
-39.66%
0.55
1.30
-57.69%
Interest
1.01
0.66
53.03%
1.07
1.64
-34.76%
1.04
1.10
-5.45%
1.06
1.37
-22.63%
Depreciation
0.49
0.17
188.24%
0.76
0.18
322.22%
0.29
0.18
61.11%
0.26
0.17
52.94%
PBT
-2.97
24.55
-
-14.15
17.33
-
-1.81
6.40
-
4.94
2.07
138.65%
Tax
-0.80
0.66
-
-4.10
-1.05
-
-1.35
3.35
-
0.03
-0.57
-
PAT
-2.17
23.88
-
-10.04
18.39
-
-0.46
3.04
-
4.90
2.64
85.61%
PATM
-93.01%
64.61%
-113.10%
22.51%
-5.55%
5.16%
95.15%
4.28%
EPS
-0.08
0.45
-
-0.26
0.39
-
-0.04
0.05
-
0.05
0.01
400.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
24.66
59.30
236.85
72.21
185.10
49.70
12.91
17.96
15.88
11.62
10.77
Net Sales Growth
-89.70%
-74.96%
228.00%
-60.99%
272.43%
284.97%
-28.12%
13.10%
36.66%
7.89%
 
Cost Of Goods Sold
18.79
26.44
189.60
58.09
91.91
42.67
8.23
5.70
7.84
4.36
5.66
Gross Profit
5.87
32.86
47.26
14.11
93.19
7.03
4.68
12.26
8.04
7.26
5.10
GP Margin
23.81%
55.41%
19.95%
19.54%
50.35%
14.14%
36.25%
68.26%
50.63%
62.48%
47.35%
Total Expenditure
34.49
42.29
206.87
72.68
157.61
47.88
11.67
17.08
15.39
10.25
11.57
Power & Fuel Cost
-
0.41
0.26
0.18
0.24
0.30
0.25
0.30
0.21
0.17
0.10
% Of Sales
-
0.69%
0.11%
0.25%
0.13%
0.60%
1.94%
1.67%
1.32%
1.46%
0.93%
Employee Cost
-
1.52
1.67
0.69
0.77
0.28
0.26
1.24
0.90
0.79
0.65
% Of Sales
-
2.56%
0.71%
0.96%
0.42%
0.56%
2.01%
6.90%
5.67%
6.80%
6.04%
Manufacturing Exp.
-
0.00
0.00
0.10
54.39
0.00
0.00
0.03
0.03
0.02
0.01
% Of Sales
-
0%
0%
0.14%
29.38%
0%
0%
0.17%
0.19%
0.17%
0.09%
General & Admin Exp.
-
8.92
8.11
6.85
5.75
3.97
2.29
3.62
3.00
2.32
1.95
% Of Sales
-
15.04%
3.42%
9.49%
3.11%
7.99%
17.74%
20.16%
18.89%
19.97%
18.11%
Selling & Distn. Exp.
-
2.92
5.43
2.92
3.62
0.45
0.50
6.04
3.23
2.48
0.55
% Of Sales
-
4.92%
2.29%
4.04%
1.96%
0.91%
3.87%
33.63%
20.34%
21.34%
5.11%
Miscellaneous Exp.
-
2.07
1.81
3.84
0.93
0.21
0.13
0.16
0.18
0.11
0.55
% Of Sales
-
3.49%
0.76%
5.32%
0.50%
0.42%
1.01%
0.89%
1.13%
0.95%
24.42%
EBITDA
-9.82
17.01
29.98
-0.47
27.49
1.82
1.24
0.88
0.49
1.37
-0.80
EBITDA Margin
-39.82%
28.68%
12.66%
-0.65%
14.85%
3.66%
9.60%
4.90%
3.09%
11.79%
-7.43%
Other Income
1.80
1.83
3.74
3.79
14.25
0.64
0.90
1.08
1.27
0.77
0.96
Interest
4.18
3.83
4.61
0.56
1.10
0.11
0.06
0.05
0.12
0.34
0.33
Depreciation
1.80
1.49
0.68
0.56
0.55
0.25
0.22
0.47
0.32
0.41
0.33
PBT
-13.99
13.52
28.43
2.21
40.09
2.09
1.87
1.43
1.32
1.39
-0.50
Tax
-6.22
-4.76
3.03
-3.10
-0.41
0.00
0.00
0.00
0.23
0.07
0.08
Tax Rate
44.46%
-35.21%
10.66%
-140.27%
-1.02%
0.00%
0.00%
0.00%
9.13%
6.19%
-15.69%
PAT
-7.77
5.51
11.81
-0.54
23.79
2.01
1.74
2.29
2.29
1.06
-0.59
PAT before Minority Interest
-9.06
18.28
25.40
5.31
40.50
2.01
1.74
2.29
2.29
1.06
-0.59
Minority Interest
-1.29
-12.77
-13.59
-5.85
-16.71
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-31.51%
9.29%
4.99%
-0.75%
12.85%
4.04%
13.48%
12.75%
14.42%
9.12%
-5.48%
PAT Growth
-116.20%
-53.34%
-
-
1,083.58%
15.52%
-24.02%
0.00%
116.04%
-
 
EPS
-0.28
0.20
0.43
-0.02
0.87
0.07
0.06
0.08
0.08
0.04
-0.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
145.75
140.53
116.56
110.42
28.95
26.88
15.58
13.21
11.07
10.11
Share Capital
27.42
27.42
27.42
24.44
11.59
11.59
11.59
11.59
11.59
11.59
Total Reserves
118.33
113.11
89.14
85.98
17.36
15.29
3.99
1.62
-0.52
-1.49
Non-Current Liabilities
0.35
1.41
-3.12
6.76
5.67
2.38
3.48
14.19
23.84
23.54
Secured Loans
4.19
0.31
0.64
0.93
0.92
0.41
0.41
0.19
0.17
0.09
Unsecured Loans
0.00
0.00
0.00
6.47
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.40
0.26
0.21
0.17
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
99.13
92.87
40.34
25.14
25.86
24.93
26.64
26.65
31.32
32.67
Trade Payables
9.58
17.15
20.03
1.42
9.97
10.61
20.12
21.71
23.23
25.45
Other Current Liabilities
13.85
11.45
9.68
18.34
15.74
14.13
6.32
4.47
7.17
6.38
Short Term Borrowings
72.64
57.87
9.04
3.61
0.00
0.00
0.00
0.00
0.45
0.44
Short Term Provisions
3.05
6.40
1.60
1.78
0.15
0.19
0.19
0.48
0.46
0.40
Total Liabilities
324.76
301.57
205.14
187.83
60.48
54.19
45.70
54.05
66.23
66.32
Net Block
14.94
6.23
3.92
3.86
2.30
1.57
4.80
5.63
5.56
5.86
Gross Block
20.42
10.31
7.38
7.15
3.75
3.36
7.81
8.24
10.66
10.68
Accumulated Depreciation
5.49
4.07
3.46
3.29
1.45
1.80
3.01
2.61
5.11
4.82
Non Current Assets
28.58
18.38
15.58
15.23
26.15
24.89
8.72
10.59
12.15
13.43
Capital Work in Progress
1.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
11.20
11.07
11.08
11.09
19.00
0.01
0.01
0.00
0.00
0.00
Long Term Loans & Adv.
1.39
1.07
0.58
0.25
4.85
23.32
3.91
4.95
6.60
7.56
Other Non Current Assets
0.00
0.00
0.00
0.03
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
296.19
283.20
189.57
172.61
34.33
29.30
32.24
38.73
49.33
48.14
Current Investments
0.02
13.54
0.05
0.06
0.01
0.01
0.74
0.01
0.01
0.01
Inventories
145.42
140.14
118.92
63.33
14.70
12.52
22.63
23.47
24.38
25.04
Sundry Debtors
104.80
68.76
35.05
62.21
9.21
0.25
2.45
1.92
1.41
0.24
Cash & Bank
3.79
8.82
4.92
6.00
3.41
3.83
0.48
2.47
1.28
0.98
Other Current Assets
42.16
0.39
5.96
6.03
7.00
12.69
5.95
10.86
22.25
21.87
Short Term Loans & Adv.
36.44
51.54
24.68
34.98
7.00
12.69
5.95
10.86
22.25
21.87
Net Current Assets
197.06
190.32
149.23
147.47
8.47
4.37
5.61
12.08
18.02
15.48
Total Assets
324.77
301.58
205.15
187.84
60.48
54.19
45.69
54.06
66.22
66.31

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-24.83
-39.65
-14.53
-20.45
-2.55
3.28
6.94
7.52
-1.09
-3.92
PBT
13.52
28.43
2.21
40.09
2.07
1.74
2.29
2.52
1.13
-0.51
Adjustment
4.74
2.71
2.47
0.82
-0.11
-0.31
-0.84
-1.77
0.55
0.36
Changes in Working Capital
-43.10
-70.73
-18.85
-60.15
-4.51
1.85
5.20
7.13
-2.24
-3.61
Cash after chg. in Working capital
-24.83
-39.59
-14.17
-19.23
-2.55
3.28
6.65
7.88
-0.56
-3.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.05
-0.36
-1.22
0.00
0.00
0.29
-0.28
-0.21
0.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.10
-2.18
8.10
9.76
17.84
-0.10
1.81
3.42
1.04
-5.15
Net Fixed Assets
-7.83
-2.91
-0.18
-2.91
-0.39
-0.20
0.64
2.57
-0.40
0.00
Net Investments
-11.80
-17.92
8.87
-44.42
-18.93
2.24
-0.73
0.00
0.00
0.01
Others
23.73
18.65
-0.59
57.09
37.16
-2.14
1.90
0.85
1.44
-5.16
Cash from Financing Activity
15.67
43.77
5.32
12.25
-15.70
0.33
-10.75
-9.75
0.35
9.54
Net Cash Inflow / Outflow
-5.07
1.94
-1.12
1.55
-0.42
3.52
-2.00
1.19
0.30
0.46
Opening Cash & Equivalents
6.82
4.88
6.00
4.44
3.83
0.32
2.47
1.28
0.98
0.52
Closing Cash & Equivalent
1.75
6.82
4.88
6.00
3.41
3.83
0.48
2.47
1.28
0.98

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
5.21
5.02
4.21
4.47
24.98
23.19
9.36
7.31
5.46
4.63
ROA
5.84%
10.03%
2.70%
32.62%
3.51%
3.49%
4.59%
3.81%
1.60%
-1.09%
ROE
13.04%
20.08%
4.72%
58.58%
7.20%
9.23%
23.70%
30.94%
18.09%
-11.22%
ROCE
8.32%
20.55%
2.25%
54.74%
7.43%
9.34%
23.42%
33.81%
22.92%
-3.13%
Fixed Asset Turnover
3.86
26.78
9.94
33.96
13.97
2.31
2.24
1.68
1.09
1.01
Receivable days
534.13
79.99
245.80
70.42
34.76
38.16
44.35
38.22
25.87
9.19
Inventory Days
878.82
199.61
460.59
76.93
99.95
496.72
468.57
549.89
776.03
499.80
Payable days
184.54
35.79
67.35
22.61
78.21
825.16
546.40
651.20
1071.33
210.52
Cash Conversion Cycle
1228.41
243.81
639.04
124.74
56.49
-290.28
-33.48
-63.09
-269.42
298.47
Total Debt/Equity
0.55
0.43
0.09
0.10
0.03
0.02
0.04
0.02
0.10
0.10
Interest Cover
4.53
7.17
4.96
37.29
18.72
31.00
51.46
21.56
4.29
-0.55

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • Ritesh Properties - Quarterly Results
    14th Aug 2025, 22:01 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.