PBT
-0.82
0.19
-0.14
-0.49
-1.82
-3.76
-2.72
-0.50
-3.43
0.15
Adjustment
0.21
0.35
0.43
0.26
0.32
0.57
1.02
0.54
2.36
0.73
Changes in Working Capital
1.83
-0.23
-0.20
-0.16
0.07
1.65
1.17
-2.39
1.08
4.30
Cash after chg. in Working capital
1.21
0.32
0.08
-0.39
-1.43
-1.55
-0.52
-2.35
0.01
5.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00