Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

IT - Software

Rating :
48/99

BSE: 543227 | NSE: HAPPSTMNDS

377.05
20-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  388.9
  •  388.9
  •  375.9
  •  386.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  466602
  •  177026366.9
  •  735
  •  365

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,748.37
  • 31.00
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,009.56
  • 1.59%
  • 3.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.21%
  • 1.26%
  • 34.01%
  • FII
  • DII
  • Others
  • 5.89%
  • 9.62%
  • 5.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.82
  • 21.65
  • 12.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 57.84
  • 12.94
  • 0.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 40.94
  • 2.59
  • -7.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 56.03
  • 50.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.80
  • 8.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 40.15
  • 25.99

Earnings Forecasts:

(Updated: 21-02-2026)
Description
2024
2025
2026
2027
Adj EPS
12.26
15.54
20.33
24.3
P/E Ratio
30.75
24.26
18.55
15.52
Revenue
2060.84
2325.99
2661.87
3034.07
EBITDA
354.42
417.02
493.98
570.7
Net Income
184.66
232.42
298.28
361.45
ROA
6.59
P/B Ratio
3.59
3.32
3.00
2.69
ROE
12.09
14.21
16.49
18.03
FCFF
231.32
256.4
259.17
292.65
FCFF Yield
3.97
4.41
4.45
5.03
Net Debt
-165.03
31.1
-98.9
BVPS
104.94
113.58
125.49
139.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
587.56
530.81
10.69%
573.57
521.64
9.96%
549.90
463.82
18.56%
544.57
417.29
30.50%
Expenses
480.46
436.91
9.97%
474.92
429.84
10.49%
455.88
378.98
20.29%
460.69
334.28
37.82%
EBITDA
107.10
93.90
14.06%
98.65
91.80
7.46%
94.02
84.84
10.82%
83.88
83.01
1.05%
EBIDTM
18.23%
17.69%
17.20%
17.60%
17.10%
18.29%
15.40%
19.89%
Other Income
15.72
22.96
-31.53%
21.61
27.03
-20.05%
30.03
25.44
18.04%
25.95
25.21
2.94%
Interest
24.52
26.93
-8.95%
25.41
27.99
-9.22%
24.82
19.83
25.16%
24.74
10.33
139.50%
Depreciation
22.07
20.99
5.15%
22.19
23.12
-4.02%
22.36
22.04
1.45%
22.55
14.69
53.51%
PBT
54.20
68.94
-21.38%
72.66
67.72
7.29%
76.87
68.41
12.37%
50.38
96.15
-47.60%
Tax
13.90
18.84
-26.22%
18.64
18.20
2.42%
19.74
17.38
13.58%
16.38
24.17
-32.23%
PAT
40.30
50.10
-19.56%
54.02
49.52
9.09%
57.13
51.03
11.95%
34.00
71.98
-52.76%
PATM
6.86%
9.44%
9.42%
9.49%
10.39%
11.00%
6.24%
17.25%
EPS
2.68
3.34
-19.76%
3.60
3.31
8.76%
3.80
3.41
11.44%
2.27
4.82
-52.90%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
2,255.60
2,060.84
1,624.66
1,429.29
1,093.65
773.41
698.21
595.58
467.61
Net Sales Growth
16.66%
26.85%
13.67%
30.69%
41.41%
10.77%
17.23%
27.37%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
2,255.60
2,060.84
1,624.66
1,429.29
1,093.65
773.41
698.21
595.58
467.61
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,871.95
1,709.80
1,288.81
1,084.76
835.98
582.40
601.11
551.34
491.16
Power & Fuel Cost
-
5.14
5.67
4.41
2.04
1.84
4.49
3.91
4.33
% Of Sales
-
0.25%
0.35%
0.31%
0.19%
0.24%
0.64%
0.66%
0.93%
Employee Cost
-
1,365.34
1,014.69
806.81
620.00
452.38
441.23
376.15
352.54
% Of Sales
-
66.25%
62.46%
56.45%
56.69%
58.49%
63.19%
63.16%
75.39%
Manufacturing Exp.
-
19.97
20.86
19.56
15.41
8.17
8.52
7.01
6.95
% Of Sales
-
0.97%
1.28%
1.37%
1.41%
1.06%
1.22%
1.18%
1.49%
General & Admin Exp.
-
78.10
49.81
38.46
22.87
13.19
47.15
52.70
55.45
% Of Sales
-
3.79%
3.07%
2.69%
2.09%
1.71%
6.75%
8.85%
11.86%
Selling & Distn. Exp.
-
12.16
10.13
7.81
4.07
2.99
4.49
5.84
7.80
% Of Sales
-
0.59%
0.62%
0.55%
0.37%
0.39%
0.64%
0.98%
1.67%
Miscellaneous Exp.
-
29.91
11.39
19.09
6.74
11.50
10.14
21.78
8.76
% Of Sales
-
1.45%
0.70%
1.34%
0.62%
1.49%
1.45%
3.66%
1.87%
EBITDA
383.65
351.04
335.85
344.53
257.67
191.01
97.10
44.24
-23.55
EBITDA Margin
17.01%
17.03%
20.67%
24.10%
23.56%
24.70%
13.91%
7.43%
-5.04%
Other Income
93.31
104.76
85.37
35.44
37.10
24.24
16.02
4.22
16.72
Interest
99.49
99.48
42.27
21.86
9.95
6.49
8.02
6.90
6.06
Depreciation
89.17
88.70
58.29
41.91
32.88
22.74
20.23
5.82
6.87
PBT
254.11
267.62
320.66
316.20
251.94
186.02
84.87
35.74
-19.76
Tax
68.66
70.80
86.29
78.87
64.65
23.56
1.90
0.00
0.00
Tax Rate
27.02%
27.71%
25.78%
25.45%
26.30%
12.67%
2.58%
0.00%
0.00%
PAT
185.45
184.66
248.39
230.99
181.20
162.46
71.71
18.27
-19.76
PAT before Minority Interest
185.45
184.66
248.39
230.99
181.20
162.46
71.71
18.27
-19.76
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.22%
8.96%
15.29%
16.16%
16.57%
21.01%
10.27%
3.07%
-4.23%
PAT Growth
-16.70%
-25.66%
7.53%
27.48%
11.54%
126.55%
292.50%
-
 
EPS
12.18
12.12
16.31
15.17
11.90
10.67
4.71
1.20
-1.30

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
1,574.58
1,480.24
838.82
665.80
545.99
265.31
206.78
185.36
Share Capital
30.01
29.87
28.66
28.54
28.37
45.13
48.66
48.65
Total Reserves
1,543.89
1,448.74
807.50
633.41
514.01
215.64
157.78
136.41
Non-Current Liabilities
540.45
184.21
213.15
87.63
86.91
31.18
24.22
32.09
Secured Loans
94.76
104.45
112.78
17.24
36.61
1.32
11.55
18.14
Unsecured Loans
240.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
59.40
33.38
24.66
18.58
16.53
12.55
9.40
8.12
Current Liabilities
1,207.90
566.98
576.40
364.61
278.79
211.66
155.34
137.20
Trade Payables
104.81
79.15
70.52
60.72
44.99
34.42
28.64
24.97
Other Current Liabilities
247.82
136.76
153.97
134.21
109.00
95.62
55.07
34.46
Short Term Borrowings
815.86
329.59
328.99
152.71
109.72
69.16
60.11
68.54
Short Term Provisions
39.41
21.48
22.92
16.97
15.08
12.46
11.52
9.23
Total Liabilities
3,322.93
2,231.43
1,628.37
1,118.04
911.69
508.15
386.34
354.65
Net Block
1,211.15
412.94
431.59
157.60
128.29
37.81
34.04
53.98
Gross Block
1,386.17
499.69
513.74
197.20
157.53
73.04
82.82
80.35
Accumulated Depreciation
175.02
86.75
82.15
39.60
29.24
35.23
48.78
26.37
Non Current Assets
1,321.98
453.66
555.39
190.65
167.16
63.01
107.01
74.01
Capital Work in Progress
0.18
0.31
2.66
0.35
0.14
0.17
0.17
0.14
Non Current Investment
0.00
0.00
12.96
7.62
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
108.58
39.98
35.68
13.94
17.57
21.02
20.49
17.14
Other Non Current Assets
2.07
0.43
72.50
11.14
21.16
4.01
52.31
2.75
Current Assets
2,000.95
1,777.77
1,072.98
927.39
744.53
445.14
279.33
280.64
Current Investments
350.39
0.00
0.00
464.00
391.48
83.37
90.41
137.30
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
358.13
254.44
213.19
167.38
121.92
114.87
133.45
101.51
Cash & Bank
1,058.23
1,336.53
691.83
168.00
145.18
189.60
25.63
16.23
Other Current Assets
234.20
43.19
32.03
13.19
85.95
57.30
29.84
25.60
Short Term Loans & Adv.
182.99
143.61
135.93
114.82
71.88
50.57
21.92
18.51
Net Current Assets
793.05
1,210.79
496.58
562.78
465.74
233.48
123.99
143.44
Total Assets
3,322.93
2,231.43
1,628.37
1,118.04
911.69
508.15
386.34
354.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
236.42
212.56
207.17
168.12
143.17
112.22
PBT
255.46
334.68
309.86
245.85
186.02
73.61
Adjustment
112.87
10.93
48.66
30.71
22.30
37.64
Changes in Working Capital
-31.94
-30.63
-62.53
-54.97
-29.15
7.02
Cash after chg. in Working capital
336.39
314.98
295.99
221.59
179.17
118.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-99.97
-102.42
-88.82
-53.47
-36.00
-6.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-762.16
-466.41
-351.02
-96.08
-283.63
-73.74
Net Fixed Assets
-39.80
18.15
-167.32
-36.25
7.72
Net Investments
-1,077.66
0.00
327.06
-35.57
-405.31
Others
355.30
-484.56
-510.76
-24.26
113.96
Cash from Financing Activity
499.45
363.47
72.07
-90.78
169.84
-13.34
Net Cash Inflow / Outflow
-26.29
109.62
-71.78
-18.74
29.38
25.14
Opening Cash & Equivalents
108.97
-1.20
67.29
85.83
43.53
16.27
Closing Cash & Equivalent
119.11
108.97
-1.20
67.29
85.83
43.53

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
104.89
99.00
58.39
46.42
38.24
51.06
ROA
6.65%
12.87%
16.82%
17.85%
22.88%
16.03%
ROE
12.10%
21.46%
30.84%
30.09%
42.37%
36.81%
ROCE
15.24%
23.35%
30.67%
32.32%
35.37%
25.83%
Fixed Asset Turnover
2.19
3.21
4.02
6.17
6.71
8.96
Receivable days
54.25
52.53
48.59
48.28
55.87
64.91
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
54.25
52.53
48.59
48.28
55.87
64.91
Total Debt/Equity
0.74
0.30
0.56
0.29
0.33
0.30
Interest Cover
3.57
8.92
15.17
25.71
29.66
10.18

News Update:


  • Happiest Minds Technologies enters into strategic partnership with IBSFINtech
    30th Jan 2026, 15:42 PM

    Happiest Minds will act as a reseller of IBSFINtech’s award-winning platform and serve as the System Integration partner for implementation and ongoing support

    Read More
  • Happiest Minds Technologies launches ELAIRA
    27th Nov 2025, 16:57 PM

    Designed specifically for regulated environments, ELAIRA adheres to pharma-grade standards including GxP, 21 CFR Part 11, EU Annex 11, and ALCOA+

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.