Nifty
Sensex
:
:
22620.40
73730.16
50.05 (0.22%)
-609.28 (-0.82%)

IT - Software

Rating :
62/99

BSE: 543227 | NSE: HAPPSTMNDS

817.45
26-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  827.00
  •  827.70
  •  812.05
  •  819.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  301864
  •  2476.25
  •  1023.00
  •  741.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,457.60
  • 53.22
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,772.75
  • 0.66%
  • 8.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.24%
  • 4.08%
  • 32.45%
  • FII
  • DII
  • Others
  • 4.69%
  • 2.57%
  • 5.97%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.80
  • 17.68
  • 22.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 39.30
  • 12.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 120.94
  • 12.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 66.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 19.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 49.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
409.88
366.88
11.72%
406.62
355.51
14.38%
390.87
328.92
18.83%
377.98
300.57
25.75%
Expenses
328.98
277.42
18.59%
324.01
264.99
22.27%
301.54
242.21
24.50%
285.81
228.90
24.86%
EBITDA
80.90
89.46
-9.57%
82.61
90.52
-8.74%
89.33
86.71
3.02%
92.17
71.67
28.60%
EBIDTM
19.74%
24.38%
20.32%
25.46%
22.85%
26.36%
24.38%
23.84%
Other Income
24.29
7.80
211.41%
22.21
3.82
481.41%
13.66
1.04
1,213.46%
8.45
9.91
-14.73%
Interest
10.72
5.76
86.11%
11.15
4.52
146.68%
10.07
2.83
255.83%
8.75
2.86
205.94%
Depreciation
14.81
9.92
49.29%
14.55
9.71
49.85%
14.24
9.34
52.46%
12.94
8.84
46.38%
PBT
80.73
75.24
7.30%
79.12
80.11
-1.24%
78.68
75.58
4.10%
78.93
69.88
12.95%
Tax
21.11
17.66
19.54%
20.66
20.70
-0.19%
20.35
19.24
5.77%
21.27
17.77
19.70%
PAT
59.62
57.58
3.54%
58.46
59.41
-1.60%
58.33
56.34
3.53%
57.66
52.11
10.65%
PATM
14.55%
15.69%
14.38%
16.71%
14.92%
17.13%
15.25%
17.34%
EPS
4.00
4.02
-0.50%
3.92
4.15
-5.54%
4.06
3.95
2.78%
4.02
3.65
10.14%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
1,585.35
1,429.29
1,093.65
773.41
698.21
Net Sales Growth
17.27%
30.69%
41.41%
10.77%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,585.35
1,429.29
1,093.65
773.41
698.21
GP Margin
100.00%
100%
100%
100%
100%
Total Expenditure
1,240.34
1,084.76
835.98
582.40
601.11
Power & Fuel Cost
-
4.41
2.04
1.84
4.49
% Of Sales
-
0.31%
0.19%
0.24%
0.64%
Employee Cost
-
806.81
620.00
452.38
441.23
% Of Sales
-
56.45%
56.69%
58.49%
63.19%
Manufacturing Exp.
-
19.56
15.41
8.17
81.23
% Of Sales
-
1.37%
1.41%
1.06%
11.63%
General & Admin Exp.
-
38.89
22.87
13.19
47.15
% Of Sales
-
2.72%
2.09%
1.71%
6.75%
Selling & Distn. Exp.
-
7.38
4.07
2.99
4.49
% Of Sales
-
0.52%
0.37%
0.39%
0.64%
Miscellaneous Exp.
-
19.09
6.74
11.50
10.14
% Of Sales
-
1.34%
0.62%
1.49%
1.45%
EBITDA
345.01
344.53
257.67
191.01
97.10
EBITDA Margin
21.76%
24.10%
23.56%
24.70%
13.91%
Other Income
68.61
35.44
37.10
24.24
16.02
Interest
40.69
21.86
9.95
6.49
8.02
Depreciation
56.54
41.91
32.88
22.74
20.23
PBT
317.46
316.20
251.94
186.02
84.87
Tax
83.39
78.87
64.65
23.56
1.90
Tax Rate
26.27%
25.45%
26.30%
12.67%
2.58%
PAT
234.07
230.99
181.20
162.46
71.71
PAT before Minority Interest
234.07
230.99
181.20
162.46
71.71
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
14.76%
16.16%
16.57%
21.01%
10.27%
PAT Growth
3.83%
27.48%
11.54%
126.55%
 
EPS
15.37
15.17
11.90
10.67
4.71

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
838.82
665.80
545.99
265.31
Share Capital
28.66
28.54
28.37
45.13
Total Reserves
807.50
633.41
514.01
215.64
Non-Current Liabilities
213.15
87.63
86.91
31.18
Secured Loans
112.78
17.24
36.61
1.32
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
24.66
18.58
16.53
12.55
Current Liabilities
576.40
364.61
278.79
211.66
Trade Payables
70.52
60.72
44.99
34.42
Other Current Liabilities
153.97
134.21
109.00
95.62
Short Term Borrowings
328.99
152.71
109.72
69.16
Short Term Provisions
22.92
16.97
15.08
12.46
Total Liabilities
1,628.37
1,118.04
911.69
508.15
Net Block
431.59
157.60
128.29
37.81
Gross Block
513.74
197.20
157.53
73.04
Accumulated Depreciation
82.15
39.60
29.24
35.23
Non Current Assets
555.39
190.65
167.16
63.01
Capital Work in Progress
2.66
0.35
0.14
0.17
Non Current Investment
12.96
7.62
0.00
0.00
Long Term Loans & Adv.
18.48
10.19
17.57
21.02
Other Non Current Assets
89.70
14.89
21.16
4.01
Current Assets
1,072.98
927.39
744.53
445.14
Current Investments
0.00
464.00
391.48
83.37
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
213.19
167.38
121.92
114.87
Cash & Bank
691.83
168.00
145.18
189.60
Other Current Assets
167.96
13.19
14.07
6.73
Short Term Loans & Adv.
135.93
114.82
71.88
50.57
Net Current Assets
496.58
562.78
465.74
233.48
Total Assets
1,628.37
1,118.04
911.69
508.15

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
207.17
168.12
143.17
112.22
PBT
309.86
245.85
186.02
73.61
Adjustment
48.66
30.71
22.30
37.64
Changes in Working Capital
-62.53
-54.97
-29.15
7.02
Cash after chg. in Working capital
295.99
221.59
179.17
118.27
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-88.82
-53.47
-36.00
-6.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-351.02
-96.08
-283.63
-73.74
Net Fixed Assets
-167.32
-36.25
7.72
Net Investments
327.06
-35.57
-405.31
Others
-510.76
-24.26
113.96
Cash from Financing Activity
72.07
-90.78
169.84
-13.34
Net Cash Inflow / Outflow
-71.78
-18.74
29.38
25.14
Opening Cash & Equivalents
67.29
85.83
43.53
16.27
Closing Cash & Equivalent
-1.20
67.29
85.83
43.53

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
58.39
46.42
38.24
51.06
ROA
16.82%
17.85%
22.88%
16.03%
ROE
30.84%
30.09%
42.37%
36.81%
ROCE
30.67%
32.32%
35.37%
25.83%
Fixed Asset Turnover
4.02
6.17
6.71
8.96
Receivable days
48.59
48.28
55.87
64.91
Inventory Days
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
Cash Conversion Cycle
48.59
48.28
55.87
64.91
Total Debt/Equity
0.56
0.29
0.33
0.30
Interest Cover
15.17
25.71
29.66
10.18

News Update:


  • Happiest Minds Technologies signs agreements to acquire 100% equity share in PureSoftware
    25th Apr 2024, 09:24 AM

    Through this acquisition, Happiest Minds strengthens its domain capabilities in BFSI and Healthcare and Life Sciences verticals

    Read More
  • Happiest Minds Technologies to acquire 100% equity interest in Macmillan Learning India
    19th Apr 2024, 09:30 AM

    The acquisition is expected to be completed by April 30, 2024

    Read More
  • Happiest Minds Technologies develops innovative GenAI chatbot for Happiest Health
    16th Apr 2024, 17:55 PM

    The new GenAI chatbot is developed by its Generative AI Business Services unit

    Read More
  • Happiest Minds partners with MindSculpt Analytics to build AI medical preventive, diagnostic solutions
    15th Apr 2024, 10:59 AM

    The health portrait will be equipped to track post-disease recovery also

    Read More
  • Happiest Minds Technologies collaborates with ENERCON
    12th Apr 2024, 14:30 PM

    The company has established its role as a long-term development partner in ENERCON's pioneering efforts to expand onshore wind energy

    Read More
  • Happiest Minds recognized among Top 50 India’s Best Workplaces in Health and Wellness 2023
    28th Mar 2024, 12:10 PM

    The Great Place to Work Institute certifies organizations for their well-designed practices in ensuring the holistic well-being of all its employees

    Read More
  • Happiest Minds recognized as ‘Niche & Established’ player for Gen-AI Engineering Services
    5th Mar 2024, 16:23 PM

    The company has always been at the forefront of innovation and leveraging next-gen technologies

    Read More
  • Happiest Minds Technologies partners with Secureworks
    29th Feb 2024, 12:30 PM

    The company has joined the Secureworks Global MSSP Partner program

    Read More
  • Happiest Minds Technologies enters into strategic partnership with Soroco
    15th Feb 2024, 12:27 PM

    Happiest Minds brings intelligence to automation discovery with process and task mining

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.