Nifty
Sensex
:
:
17196.70
57696.46
-204.95 (-1.18%)
-764.83 (-1.31%)

IT - Software

Rating :
83/99

BSE: 543227 | NSE: HAPPSTMNDS

1280.40
03-Dec-2021
  • Open
  • High
  • Low
  • Previous Close
  •  1220.00
  •  1280.40
  •  1215.00
  •  1219.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  158237
  •  1990.43
  •  1580.00
  •  311.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18,776.51
  • 118.56
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18,797.63
  • 0.23%
  • 32.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.25%
  • 2.33%
  • 28.87%
  • FII
  • DII
  • Others
  • 7.05%
  • 1.88%
  • 6.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.05
  • 8.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 198.68
  • 26.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 107.20
  • 240.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
264.53
182.84
44.68%
244.61
177.02
38.18%
220.71
186.35
18.44%
192.84
171.50
12.44%
Expenses
204.00
138.52
47.27%
187.72
139.17
34.89%
164.91
164.58
0.20%
141.60
147.46
-3.97%
EBITDA
60.53
44.32
36.57%
56.89
37.85
50.30%
55.80
21.77
156.32%
51.24
24.04
113.14%
EBIDTM
22.88%
24.24%
23.26%
21.38%
25.28%
11.68%
26.57%
14.02%
Other Income
9.59
5.07
89.15%
9.26
9.97
-7.12%
3.03
3.86
-21.50%
8.45
4.07
107.62%
Interest
2.43
1.60
51.88%
1.64
1.86
-11.83%
2.25
2.06
9.22%
1.26
1.64
-23.17%
Depreciation
8.34
5.12
62.89%
7.23
5.12
41.21%
7.34
5.11
43.64%
5.16
5.09
1.38%
PBT
59.35
42.67
39.09%
51.19
40.84
25.34%
49.24
7.20
583.89%
53.27
21.38
149.16%
Tax
14.91
8.59
73.57%
15.46
-9.34
-
13.19
1.90
594.21%
11.12
0.00
0
PAT
44.44
34.08
30.40%
35.73
50.18
-28.80%
36.05
5.30
580.19%
42.15
21.38
97.15%
PATM
16.80%
18.64%
14.61%
28.35%
16.33%
2.84%
21.86%
12.47%
EPS
3.12
2.41
29.46%
2.43
3.54
-31.36%
2.54
1.21
109.92%
2.98
6.93
-57.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Net Sales
922.69
773.41
698.21
Net Sales Growth
28.56%
10.77%
 
Cost Of Goods Sold
0.00
0.00
0.00
Gross Profit
922.69
773.41
698.21
GP Margin
100.00%
100%
100%
Total Expenditure
698.23
581.92
601.11
Power & Fuel Cost
-
1.84
4.49
% Of Sales
-
0.24%
0.64%
Employee Cost
-
452.38
441.23
% Of Sales
-
58.49%
63.19%
Manufacturing Exp.
-
81.42
81.23
% Of Sales
-
10.53%
11.63%
General & Admin Exp.
-
12.94
47.15
% Of Sales
-
1.67%
6.75%
Selling & Distn. Exp.
-
2.99
4.49
% Of Sales
-
0.39%
0.64%
Miscellaneous Exp.
-
12.47
10.14
% Of Sales
-
1.61%
1.45%
EBITDA
224.46
191.49
97.10
EBITDA Margin
24.33%
24.76%
13.91%
Other Income
30.33
24.24
16.02
Interest
7.58
6.97
8.02
Depreciation
28.07
22.74
20.23
PBT
213.05
186.02
84.87
Tax
54.68
23.56
1.90
Tax Rate
25.67%
12.67%
2.58%
PAT
158.37
162.46
71.71
PAT before Minority Interest
158.37
162.46
71.71
Minority Interest
0.00
0.00
0.00
PAT Margin
17.16%
21.01%
10.27%
PAT Growth
42.75%
126.55%
 
EPS
10.78
11.06
4.88

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Shareholder's Funds
545.99
265.31
Share Capital
28.37
45.13
Total Reserves
514.01
215.64
Non-Current Liabilities
86.91
31.18
Secured Loans
36.61
1.32
Unsecured Loans
0.00
0.00
Long Term Provisions
16.53
12.55
Current Liabilities
278.79
211.66
Trade Payables
41.01
34.42
Other Current Liabilities
112.98
95.62
Short Term Borrowings
109.72
69.16
Short Term Provisions
15.08
12.46
Total Liabilities
911.69
508.15
Net Block
128.29
37.81
Gross Block
176.84
73.04
Accumulated Depreciation
48.55
35.23
Non Current Assets
167.16
63.01
Capital Work in Progress
0.14
0.17
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
17.57
21.02
Other Non Current Assets
21.16
4.01
Current Assets
744.53
445.14
Current Investments
391.48
83.37
Inventories
0.00
0.00
Sundry Debtors
121.92
114.87
Cash & Bank
145.18
189.60
Other Current Assets
85.95
6.73
Short Term Loans & Adv.
71.88
50.57
Net Current Assets
465.74
233.48
Total Assets
911.69
508.15

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Cash From Operating Activity
143.65
112.22
PBT
186.02
73.61
Adjustment
22.78
37.64
Changes in Working Capital
-29.15
7.02
Cash after chg. in Working capital
179.65
118.27
Interest Paid
0.00
0.00
Tax Paid
-36.00
-6.05
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-283.63
-73.74
Net Fixed Assets
-11.59
Net Investments
-405.31
Others
133.27
Cash from Financing Activity
169.36
-13.34
Net Cash Inflow / Outflow
29.38
25.14
Opening Cash & Equivalents
43.53
16.27
Closing Cash & Equivalent
85.83
43.53

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Book Value (Rs.)
38.24
51.06
ROA
22.88%
16.03%
ROE
42.37%
36.81%
ROCE
36.55%
25.83%
Fixed Asset Turnover
6.19
8.96
Receivable days
55.87
64.91
Inventory Days
0.00
0.00
Payable days
0.00
0.00
Cash Conversion Cycle
55.87
64.91
Total Debt/Equity
0.31
0.30
Interest Cover
27.69
10.18

News Update:


  • Happiest Minds Technologies wins Platinum and Gold awards
    29th Nov 2021, 15:42 PM

    The company’s annual report is ranked 24th globally and 1st among Indian companies

    Read More
  • Happiest Minds Technologies aims to lower revenue dependency on US
    6th Nov 2021, 11:44 AM

    The US is the single largest revenue head for all domestic software companies primarily because the country is the most tech-savvy market

    Read More
  • Happiest Minds Tech. - Quarterly Results
    27th Oct 2021, 22:12 PM

    Read More
  • Happiest Minds included in Now Tech: Robotic Process Automation Services analyst report
    19th Oct 2021, 12:28 PM

    The company aims at bridging the gap between Digital and Physical world and automation plays a significant role in doing so

    Read More
  • Happiest Minds enters into partnership with Tech4TH Solutions
    13th Oct 2021, 09:03 AM

    Tech4TH provides digital services to worldwide companies in the Travel and Hospitality sectors

    Read More
  • Happiest Minds Technologies ranked among India’s top 50 best workplaces for women 2021
    29th Sep 2021, 13:38 PM

    This is the third consecutive year that Happiest Minds is being recognized in this coveted list

    Read More
  • Happiest Minds Technologies wins two awards at Asiamoney Asia’s Outstanding Companies Poll 2021
    21st Sep 2021, 15:12 PM

    The Asia's Outstanding Companies Poll is designed to acknowledge the listed companies that have excelled in areas such as financial performance

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.