PBT
213.27
324.96
291.68
250.85
186.02
75.33
4.11
-13.08
7.41
-26.12
Adjustment
0.07
-27.43
28.76
11.95
20.28
36.59
79.38
2.10
-2.29
9.51
Changes in Working Capital
-41.99
-23.92
-64.59
-50.78
-20.43
6.75
-21.70
13.47
-15.63
-6.46
Cash after chg. in Working capital
171.35
273.61
255.85
212.02
185.87
118.67
61.79
2.49
-10.51
-23.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-69.69
-84.54
-84.06
-52.75
-36.00
-6.05
-3.36
0.20
-0.67
-2.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-5.55