Happiest Minds Technologies, 543227, HAPPSTMNDS Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

13,550.37
83.41
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

13,577.80
0.33%
24.77

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
12.05
8.83

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
198.68
26.61

PAT CAGR (%)

10 Years
5 Years
3 Years

-
107.20
240.27

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 208.26 186.35 11.76% 192.84 171.50 12.44% 182.84 175.06 4.44% 0.00 0.00 0
Expenses 153.21 164.95 -7.12% 141.60 147.32 -3.88% 138.52 146.94 -5.73% 0.00 0.00 0
EBITDA 55.05 21.40 157.24% 51.24 24.18 111.91% 44.32 28.12 57.61% 0.00 0.00 0
EBIDTM 26.43% 11.48% 26.57% 14.10% 24.24% 16.06% 0.00% 0.00%
Other Income 3.01 3.82 -21.20% 8.45 4.06 108.13% 5.07 5.45 -6.97% 0.00 0.00 0
Interest 2.20 2.06 6.80% 1.26 1.64 -23.17% 1.60 1.81 -11.60% 0.00 0.00 0
Depreciation 5.22 5.11 2.15% 5.16 5.09 1.38% 5.12 5.02 1.99% 0.00 0.00 0
PBT 50.64 6.79 645.80% 53.27 21.51 147.65% 42.67 26.74 59.57% 0.00 0.00 0
Tax 13.72 1.90 622.11% 11.12 0.00 0 8.59 0.00 0 0.00 0.00 0
PAT 36.92 4.89 655.01% 42.15 21.51 95.96% 34.08 26.74 27.45% 0.00 0.00 0
PATM 17.73% 2.62% 21.86% 12.54% 18.64% 15.27% 0.00% 0.00%
EPS 2.51 0.33 660.61% 2.87 1.46 96.58% 2.32 1.82 27.47% 0.00 0.00 0

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 220.71 186.35 18.44% 192.84 171.50 12.44% 182.84 175.06 4.44% 0.00 0.00 0
Expenses 164.91 164.58 0.20% 141.60 147.46 -3.97% 138.52 147.15 -5.86% 0.00 0.00 0
EBITDA 55.80 21.77 156.32% 51.24 24.04 113.14% 44.32 27.91 58.80% 0.00 0.00 0
EBIDTM 25.28% 11.68% 26.57% 14.02% 24.24% 15.94% 0.00% 0.00%
Other Income 3.03 3.86 -21.50% 8.45 4.07 107.62% 5.07 5.62 -9.79% 0.00 0.00 0
Interest 2.25 2.06 9.22% 1.26 1.64 -23.17% 1.60 1.84 -13.04% 0.00 0.00 0
Depreciation 7.34 5.11 43.64% 5.16 5.09 1.38% 5.12 5.02 1.99% 0.00 0.00 0
PBT 49.24 7.20 583.89% 53.27 21.38 149.16% 42.67 26.67 59.99% 0.00 0.00 0
Tax 13.19 1.90 594.21% 11.12 0.00 0 8.59 0.00 0 0.00 0.00 0
PAT 36.05 5.30 580.19% 42.15 21.38 97.15% 34.08 26.67 27.78% 0.00 0.00 0
PATM 16.33% 2.84% 21.86% 12.47% 18.64% 15.23% 0.00% 0.00%
EPS 2.54 1.21 109.92% 2.98 6.93 -57.00% 2.41 8.83 -72.71% 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales - 760.96 698.21 590.36 443.65 430.77 341.16 269.67 170.86 68.66 Net Sales Growth - 8.99% 18.27% 33.07% 2.99% 26.27% 26.51% 57.83% 148.85% Cost Of Goods Sold - 0.00 0.00 0.00 1.39 0.00 0.00 0.00 0.00 0.00 Gross Profit - 760.96 698.21 590.36 442.26 430.77 341.16 269.67 170.86 68.66 GP Margin - 100% 100% 100% 99.69% 100% 100% 100% 100% 100% Total Expenditure - 570.81 599.38 531.91 460.52 429.97 339.06 296.23 238.69 119.98 Power & Fuel Cost - 1.84 4.49 3.91 4.29 2.94 2.21 1.94 1.73 0.00 % Of Sales - 0.24% 0.64% 0.66% 0.97% 0.68% 0.65% 0.72% 1.01% 0% Employee Cost - 450.12 441.23 381.42 340.78 305.35 236.90 181.45 161.71 0.00 % Of Sales - 59.15% 63.19% 64.61% 76.81% 70.88% 69.44% 67.29% 94.64% 0% Manufacturing Exp. - 74.84 81.23 71.97 6.89 8.05 37.17 4.36 4.33 0.00 % Of Sales - 9.83% 11.63% 12.19% 1.55% 1.87% 10.90% 1.62% 2.53% 0% General & Admin Exp. - 12.67 46.62 35.42 54.78 55.77 55.37 40.24 40.44 119.98 % Of Sales - 1.67% 6.68% 6.00% 12.35% 12.95% 16.23% 14.92% 23.67% 174.75% Selling & Distn. Exp. - 2.32 4.49 5.09 6.48 6.27 0.40 0.17 0.03 0.00 % Of Sales - 0.30% 0.64% 0.86% 1.46% 1.46% 0.12% 0.06% 0.02% 0% Miscellaneous Exp. - 11.70 9.05 21.43 2.57 2.75 7.02 9.27 5.46 0.00 % Of Sales - 1.54% 1.30% 3.63% 0.58% 0.64% 2.06% 3.44% 3.20% 0% EBITDA - 190.15 98.83 58.45 -16.87 0.80 2.10 -26.56 -67.83 -51.32 EBITDA Margin - 24.99% 14.15% 9.90% -3.80% 0.19% 0.62% -9.85% -39.70% -74.75% Other Income - 23.42 15.98 11.62 16.58 15.05 10.36 6.53 6.64 6.18 Interest - 6.92 7.99 15.89 5.92 2.48 1.95 1.20 1.03 0.22 Depreciation - 20.63 20.23 20.24 6.87 5.96 5.06 4.89 4.02 1.87 PBT - 186.02 86.59 33.94 -13.08 7.41 5.45 -26.12 -66.25 -47.23 Tax - 24.09 1.90 0.00 0.00 3.17 0.00 0.00 0.00 0.00 Tax Rate - 12.95% 2.52% 0.00% 0.00% 42.78% 0.00% 0.00% 0.00% 0.00% PAT - 161.93 73.43 4.11 -13.08 4.24 5.45 -26.12 -66.25 -47.23 PAT before Minority Interest - 161.93 73.43 4.11 -13.08 4.24 5.45 -26.12 -66.25 -47.23 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 21.28% 10.52% 0.70% -2.95% 0.98% 1.60% -9.69% -38.77% -68.79% PAT Growth - 120.52% 1,686.62% - - -22.20% - - - EPS - 11.02 5.00 0.28 -0.89 0.29 0.37 -1.78 -4.51 -3.22

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 15 Mar 14
Shareholder's Funds 546.67 265.61 -67.59 191.89 203.95 118.71 97.70 Share Capital 28.37 45.13 28.27 48.65 48.39 40.08 35.01 Total Reserves 514.69 215.94 -98.26 142.94 155.03 76.10 62.39 Non-Current Liabilities 79.66 31.18 47.49 32.03 11.23 7.19 8.48 Secured Loans 36.61 1.32 8.50 18.14 5.07 1.75 2.26 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 16.53 12.55 9.40 8.12 5.71 4.19 4.48 Current Liabilities 270.36 211.32 431.89 135.76 96.12 55.60 35.76 Trade Payables 35.73 34.63 29.07 23.84 15.54 21.37 13.39 Other Current Liabilities 109.83 95.07 332.72 34.19 27.80 21.40 16.00 Short Term Borrowings 109.72 69.16 60.12 68.54 45.00 9.88 5.00 Short Term Provisions 15.08 12.46 9.98 9.19 7.78 2.96 1.38 Total Liabilities 896.69 508.11 411.79 359.68 311.30 181.50 141.94 Net Block 28.92 37.80 61.10 44.04 10.73 6.59 8.11 Gross Block 75.35 63.73 88.95 70.41 31.84 17.64 14.28 Accumulated Depreciation 46.43 25.93 27.85 26.37 21.11 11.06 6.16 Non Current Assets 164.99 63.00 79.46 87.35 27.40 23.41 21.48 Capital Work in Progress 0.14 0.17 0.17 0.14 0.28 0.00 0.00 Non Current Investment 97.20 0.00 0.00 23.40 0.00 0.00 0.00 Long Term Loans & Adv. 17.57 21.02 17.89 16.67 12.92 14.15 10.95 Other Non Current Assets 21.16 4.01 0.30 3.10 3.47 2.67 2.42 Current Assets 731.70 445.11 332.33 272.33 283.90 158.09 120.46 Current Investments 391.48 83.37 98.15 137.30 155.33 68.08 50.51 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 116.10 114.87 127.52 93.93 67.03 61.35 58.51 Cash & Bank 138.87 189.57 26.05 14.93 7.17 7.82 3.49 Other Current Assets 85.25 6.69 25.44 20.96 54.37 20.83 7.95 Short Term Loans & Adv. 71.44 50.61 55.17 5.21 6.38 2.07 0.86 Net Current Assets 461.34 233.79 -99.56 136.57 187.78 102.48 84.70 Total Assets 896.69 508.11 411.79 359.68 311.30 181.50 141.94

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 15 Mar 14
Cash From Operating Activity 150.34 112.62 58.43 2.69 -11.18 -31.13 -88.39 PBT 186.02 75.33 4.11 -13.08 7.41 -26.12 -66.25 Adjustment 20.75 36.59 79.38 2.10 -2.29 9.51 4.96 Changes in Working Capital -20.43 6.75 -21.70 13.47 -15.63 -6.46 -22.41 Cash after chg. in Working capital 186.34 118.67 61.79 2.49 -10.51 -23.07 -83.70 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -36.00 -6.05 -3.36 0.20 -0.67 -2.50 -1.55 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 -5.55 -3.14 Cash From Investing Activity -283.70 -74.49 -0.51 -27.41 -76.40 -13.72 -30.51 Net Fixed Assets -11.59 25.22 -18.57 -38.43 -14.48 -3.36 Net Investments -405.31 14.78 62.55 -5.37 -87.25 -17.57 Others 133.20 -114.49 -44.49 16.39 25.33 7.21 Cash from Financing Activity 169.44 -12.80 -58.34 32.74 80.57 49.34 118.35 Net Cash Inflow / Outflow 36.08 25.33 -0.42 8.02 -7.01 4.49 -0.54 Opening Cash & Equivalents 43.50 16.05 15.22 7.17 14.15 3.49 3.97 Closing Cash & Equivalent 79.52 43.50 16.05 14.93 7.17 7.82 3.49

Financial Ratios

Standalone

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 38.28 51.13 -30.92 40.46 44.65 28.02 23.99 12.86 ROA 23.05% 15.96% 1.07% -3.90% 1.62% -16.15% -60.42% -61.05% ROE 42.18% 110.89% 14.15% -8.37% 3.34% -34.83% -132.57% -148.15% ROCE 36.51% 47.29% 13.46% -2.62% 4.71% -20.90% -82.76% -91.80% Fixed Asset Turnover 10.94 9.15 7.41 8.68 15.35 16.90 14.49 7.37 Receivable days 55.39 63.36 68.46 66.21 57.29 81.12 90.30 138.38 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 23.31 21.06 20.00 19.37 16.03 32.33 27.93 2619.21 Cash Conversion Cycle 32.08 42.30 48.46 46.84 41.26 48.79 62.36 -2480.83 Total Debt/Equity 0.31 0.30 -1.08 0.51 0.26 0.12 0.09 0.06 Interest Cover 27.88 10.43 1.26 -1.21 3.99 -20.80 -63.02 -218.67

Top Investors:

nuggehalli krishnamacharya sriranganarayanan

government of singapore

plutus wealth management llp

sbi magnum midcap fund

sundaram mutual fund a/c sundaram small cap fund

goldman sachs india limited

l&t mutual fund trustee limited-l&t emerging businesses fund

qualified institutional buyer

Annual Reports:

News Update:

Happiest Minds Technologies launches vaccination drive for employees
5th Jun 2021, 10:44 AM

The company has tied up with Fortis Hospitals for the vaccination drives in Bengaluru
Read More
Happiest Minds Technologies partners with Yotta Infrastructure
26th May 2021, 12:25 PM

This partnership enables Happiest Minds Technologies to deliver scalable, flexible, and quality Datacenter and Cloud services
Read More
Happiest Minds entering into Managed Service Provider agreement with CyberArk
20th May 2021, 15:28 PM

With this partnership, Happiest Minds Technologies aims to address the evolving need for credentials management in multi-cloud environments
Read More
Happiest Minds Technologies partners with Coco Cola Bottling Company United
19th May 2021, 14:17 PM

Coca-Cola United is advancing the strategic Freestyle initiative with process automation that matches the individuality and innovation that the product represents
Read More
Happiest Minds ranked among top 50 companies for data scientists to work for - 2021
22nd Apr 2021, 12:31 PM

In its third edition, this year’s rankings involved a robust scrutiny of 143 nominations across all industries
Read More
Happiest Minds recognized as ‘Winner for innovation in recruitment and excellence in learning & development’
19th Apr 2021, 14:56 PM

The HR Excellence Awards are about celebrating the finest initiatives in HR by organizations across geographies
Read More
Happiest Minds Technologies, Beatroute enter into strategic partnership
14th Apr 2021, 12:29 PM

The company has entered into a strategic partnership to solve typical revenue realization problems faced presently by the CPG industry
Read More
Happiest Minds Technologies automates GRC for Cutover UK by leveraging Alyne platform
24th Mar 2021, 13:00 PM

The alliance will thus form core support of Cutover’s digitization journey
Read More
Happiest Minds Technologies enters into partnership with IIantus Technologies
12th Mar 2021, 11:00 AM

This partnership enables Happiest Minds Technologies to manage and safeguard an organization’s intellectual property from Identity and Access theft
Read More

Happiest Minds Technologies Ltd.

IT - Software

BSE: 543227 | NSE: HAPPSTMNDS

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Happiest Minds Technologies Ltd.

IT - Software

BSE: 543227 | NSE: HAPPSTMNDS

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: