PBT
401.99
359.67
324.39
280.03
192.05
20.44
16.88
Adjustment
77.00
63.81
72.11
71.20
40.20
26.67
17.72
Changes in Working Capital
58.91
-47.90
-123.20
-77.94
-108.86
-1.22
-3.09
Cash after chg. in Working capital
537.90
375.59
273.30
273.29
123.38
45.88
31.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-93.21
-83.23
-83.86
-63.84
-43.11
-6.93
-3.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00