PBT
0.94
1.09
0.28
0.81
0.82
0.66
-0.10
-0.23
-1.14
-0.56
Adjustment
-1.12
-1.20
-0.42
-0.91
-1.11
-0.90
0.00
0.00
0.59
0.15
Changes in Working Capital
-0.03
0.10
0.07
-0.01
-0.23
0.01
1.55
0.36
0.78
-0.74
Cash after chg. in Working capital
-0.20
-0.01
-0.06
-0.10
-0.52
-0.23
1.45
0.13
0.23
-1.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-0.02
-0.01
-0.02
-0.02
-0.02
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00