Nifty
:
25884.80
Sensex
:
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)
Nifty
Sensex
:
:
25884.80
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)

Hariyana Ship Breakers Ltd.

Shipping

Rating :
49/99

BSE: 526931 | NSE: Not Listed

NSE BSE
112.20
25-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  113.55
  •  113.55
  •  110.2
  •  111.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1096
  •  121748
  •  113.55
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 69.19
  • 18.16
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 83.91
  • N/A
  • 0.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.95%
  • 1.59%
  • 21.53%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -52.36
  • -72.82
  • -84.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.69
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.23
  • -30.52
  • -27.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.61
  • 10.70
  • 15.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.36
  • 0.42
  • 0.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -14.00
  • 6.05
  • 8.64

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
1.30
0.00
0
0.00
0.22
-100.00%
0.00
0.72
-100.00%
0.00
0.61
-100.00%
Expenses
0.43
0.32
34.38%
0.25
0.39
-35.90%
0.40
1.43
-72.03%
0.42
-0.05
-
EBITDA
0.87
-0.32
-
-0.25
-0.17
-
-0.40
-0.71
-
-0.42
0.66
-
EBIDTM
66.54%
0.00%
0.00%
-75.00%
0.00%
-99.72%
0.00%
107.18%
Other Income
2.24
2.06
8.74%
2.17
2.08
4.33%
1.99
2.00
-0.50%
2.04
1.89
7.94%
Interest
0.62
0.60
3.33%
0.54
1.11
-51.35%
0.52
0.66
-21.21%
0.56
1.00
-44.00%
Depreciation
0.28
0.28
0.00%
0.28
0.28
0.00%
0.27
0.28
-3.57%
0.28
0.29
-3.45%
PBT
2.21
0.87
154.02%
1.11
0.53
109.43%
0.80
0.35
128.57%
0.77
1.26
-38.89%
Tax
0.57
0.22
159.09%
0.28
0.14
100.00%
0.22
0.07
214.29%
0.21
0.37
-43.24%
PAT
1.64
0.65
152.31%
0.83
0.39
112.82%
0.58
0.28
107.14%
0.56
0.89
-37.08%
PATM
126.38%
0.00%
0.00%
174.11%
0.00%
38.74%
0.00%
144.86%
EPS
3.65
0.80
356.25%
1.11
0.38
192.11%
0.74
0.07
957.14%
0.69
1.19
-42.02%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1.30
0.22
148.63
54.07
168.60
148.54
127.82
390.32
167.01
275.94
Net Sales Growth
-16.13%
-99.85%
174.88%
-67.93%
13.50%
16.21%
-67.25%
133.71%
-39.48%
 
Cost Of Goods Sold
0.01
0.00
147.16
49.71
157.93
140.77
133.31
378.68
156.93
280.04
Gross Profit
1.29
0.22
1.47
4.36
10.67
7.77
-5.49
11.64
10.07
-4.11
GP Margin
99.23%
100%
0.99%
8.06%
6.33%
5.23%
-4.30%
2.98%
6.03%
-1.49%
Total Expenditure
1.50
1.54
151.84
53.36
165.24
145.72
144.99
399.19
171.87
286.89
Power & Fuel Cost
-
0.03
0.66
0.22
0.75
0.87
2.13
2.18
1.92
1.68
% Of Sales
-
13.64%
0.44%
0.41%
0.44%
0.59%
1.67%
0.56%
1.15%
0.61%
Employee Cost
-
0.35
1.77
0.88
2.41
2.03
2.69
2.58
1.95
1.42
% Of Sales
-
159.09%
1.19%
1.63%
1.43%
1.37%
2.10%
0.66%
1.17%
0.51%
Manufacturing Exp.
-
0.34
0.44
0.85
0.90
0.51
0.59
0.67
0.52
0.49
% Of Sales
-
154.55%
0.30%
1.57%
0.53%
0.34%
0.46%
0.17%
0.31%
0.18%
General & Admin Exp.
-
0.77
1.51
1.32
1.41
1.09
1.10
1.40
1.09
0.80
% Of Sales
-
350.0%
1.02%
2.44%
0.84%
0.73%
0.86%
0.36%
0.65%
0.29%
Selling & Distn. Exp.
-
0.05
0.13
0.10
0.20
0.31
0.48
2.55
0.91
1.15
% Of Sales
-
22.73%
0.09%
0.18%
0.12%
0.21%
0.38%
0.65%
0.54%
0.42%
Miscellaneous Exp.
-
0.00
0.17
0.27
1.65
0.15
4.70
11.13
8.54
1.30
% Of Sales
-
0%
0.11%
0.50%
0.98%
0.10%
3.68%
2.85%
5.11%
0.47%
EBITDA
-0.20
-1.32
-3.21
0.71
3.36
2.82
-17.17
-8.87
-4.86
-10.95
EBITDA Margin
-15.38%
-600%
-2.16%
1.31%
1.99%
1.90%
-13.43%
-2.27%
-2.91%
-3.97%
Other Income
8.44
8.18
9.35
7.90
8.12
17.87
18.10
15.15
10.97
22.40
Interest
2.24
2.79
2.48
2.22
1.58
1.77
1.31
0.79
3.91
7.91
Depreciation
1.11
1.11
1.17
0.81
0.89
0.71
0.71
0.71
0.61
2.23
PBT
4.89
2.96
2.49
5.59
9.00
18.21
-1.10
4.79
1.58
1.31
Tax
1.28
0.78
0.73
1.50
2.24
5.52
0.21
1.58
0.41
-0.68
Tax Rate
26.18%
26.35%
29.32%
26.83%
24.89%
30.31%
-19.09%
32.99%
25.95%
29.44%
PAT
3.61
1.60
3.23
4.11
1.84
9.60
-1.27
3.18
1.11
-1.62
PAT before Minority Interest
3.61
1.60
3.23
4.11
1.84
9.60
-1.31
3.21
1.17
-1.63
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.04
-0.03
-0.06
0.01
PAT Margin
277.69%
727.27%
2.17%
7.60%
1.09%
6.46%
-0.99%
0.81%
0.66%
-0.59%
PAT Growth
63.35%
-50.46%
-21.41%
123.37%
-80.83%
-
-
186.49%
-
 
EPS
5.82
2.58
5.21
6.63
2.97
15.48
-2.05
5.13
1.79
-2.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
146.87
145.15
141.98
137.88
136.01
126.43
133.61
125.55
115.78
Share Capital
6.17
6.17
6.17
6.17
6.17
6.17
6.17
6.17
6.17
Total Reserves
140.70
138.98
135.81
131.72
129.85
120.26
127.44
119.38
109.62
Non-Current Liabilities
2.15
2.45
2.54
2.64
1.70
1.12
1.13
1.09
8.19
Secured Loans
0.00
0.11
0.25
0.41
0.54
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.98
Long Term Provisions
0.06
0.19
0.07
0.03
0.08
0.03
0.04
0.03
0.02
Current Liabilities
17.04
15.80
118.74
55.07
133.51
38.15
131.34
343.28
96.73
Trade Payables
0.00
0.00
93.62
48.43
111.75
24.79
83.34
307.83
90.49
Other Current Liabilities
0.36
0.36
0.67
1.00
15.67
6.18
39.77
31.51
4.63
Short Term Borrowings
15.80
14.67
22.72
3.17
0.00
7.15
6.47
3.43
1.55
Short Term Provisions
0.87
0.78
1.73
2.48
6.10
0.03
1.76
0.51
0.07
Total Liabilities
165.89
163.23
263.08
195.60
271.33
165.81
266.22
470.03
220.75
Net Block
8.52
9.56
9.08
9.86
10.67
9.85
8.32
8.11
8.02
Gross Block
15.96
15.96
14.85
15.01
12.84
11.97
9.99
9.19
8.63
Accumulated Depreciation
7.44
6.40
5.77
5.15
2.17
2.13
1.67
1.09
0.61
Non Current Assets
162.69
159.71
151.56
145.35
130.58
136.51
141.74
117.96
80.20
Capital Work in Progress
0.00
0.00
2.08
2.08
1.75
1.55
0.70
0.09
0.11
Non Current Investment
137.47
133.37
123.61
116.45
114.30
123.62
131.51
107.90
70.26
Long Term Loans & Adv.
14.59
14.59
14.52
14.63
1.46
1.45
1.16
1.87
1.81
Other Non Current Assets
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.00
0.00
Current Assets
3.20
3.53
111.52
50.25
140.75
29.30
124.48
352.07
140.56
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.76
1.76
84.99
7.23
79.45
11.90
93.35
269.72
18.63
Sundry Debtors
0.00
0.00
0.70
0.55
1.65
0.94
0.09
0.17
22.50
Cash & Bank
0.77
0.85
10.57
41.14
42.26
0.51
0.73
44.64
0.57
Other Current Assets
0.68
0.33
0.04
0.04
17.39
15.95
30.31
37.54
98.86
Short Term Loans & Adv.
0.59
0.59
15.23
1.29
17.38
13.19
30.30
37.50
98.85
Net Current Assets
-13.84
-12.28
-7.21
-4.83
7.24
-8.86
-6.86
8.79
43.83
Total Assets
165.89
163.24
263.08
195.60
271.33
165.81
266.22
470.03
220.76

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-2.14
1.63
-48.24
-8.01
31.04
-20.55
-35.81
11.94
-47.17
PBT
2.96
2.49
5.59
9.00
15.11
-1.10
4.79
1.58
8.75
Adjustment
-4.42
-3.44
-4.66
-10.41
-11.41
-19.13
-2.65
9.07
-7.31
Changes in Working Capital
0.01
4.25
-46.67
-4.25
32.84
-0.21
-36.39
1.81
-47.53
Cash after chg. in Working capital
-1.45
3.29
-45.75
-5.66
36.55
-20.44
-34.26
12.46
-46.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.69
-1.67
-2.49
-2.36
-5.51
-0.11
-1.56
-0.52
-1.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.80
-0.83
0.67
5.52
19.10
20.96
-10.35
41.12
52.87
Net Fixed Assets
0.00
0.97
0.13
-3.14
-2.29
-3.42
-1.40
-0.52
Net Investments
-4.09
-9.75
-7.21
-2.33
10.10
8.92
-23.63
-37.47
Others
7.89
7.95
7.75
10.99
11.29
15.46
14.68
79.11
Cash from Financing Activity
-4.55
-10.08
7.50
1.37
-1.23
-1.31
-0.78
-9.00
-6.24
Net Cash Inflow / Outflow
-2.88
-9.29
-40.07
-1.12
48.90
-0.90
-46.94
44.06
-0.54
Opening Cash & Equivalents
-8.22
1.07
41.14
42.26
-6.64
-5.74
41.20
0.57
1.12
Closing Cash & Equivalent
-11.10
-8.22
1.07
41.14
42.26
-6.64
-5.74
44.64
0.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
238.16
235.37
230.24
223.60
220.56
205.02
216.66
203.60
187.75
ROA
0.98%
1.51%
1.79%
0.79%
4.39%
-0.61%
0.87%
0.34%
-0.74%
ROE
1.10%
2.25%
2.93%
1.34%
7.31%
-1.01%
2.47%
0.97%
-1.41%
ROCE
3.20%
3.96%
5.10%
4.07%
12.49%
0.16%
4.14%
4.33%
4.50%
Fixed Asset Turnover
0.01
9.65
3.62
12.11
11.97
11.66
40.70
18.85
33.18
Receivable days
0.00
0.00
4.21
2.38
3.18
1.47
0.12
24.62
28.67
Inventory Days
2858.62
106.52
311.26
93.83
112.23
150.04
169.76
313.17
23.74
Payable days
79.35
116.11
521.46
185.10
177.02
148.02
298.60
240.85
112.48
Cash Conversion Cycle
2779.28
-9.59
-205.99
-88.90
-61.60
3.49
-128.72
96.94
-60.06
Total Debt/Equity
0.11
0.10
0.16
0.03
0.00
0.06
0.05
0.03
0.07
Interest Cover
1.85
2.59
3.53
3.58
9.55
0.16
7.08
1.40
0.71

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.