Nifty

:

25815.55

Sensex

:

84481.81

-3.00 (-0.01%)
-77.84 (-0.09%)

Login

Nifty
Sensex

:
:

25815.55
84481.81

-3.00 (-0.01%)
-77.84 (-0.09%)

Harshil Agrotech Ltd.

Engineering - Industrial Equipments

Rating :

45/99

BSE: 505336 | NSE: Not Listed

Watchlist

NSE BSE

0.57

17-Dec-2025

Open
High
Low
Previous Close

0.56
0.58
0.55
0.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6999842
3986763
0.58
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

53.21
6.40
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

53.21
N/A
0.38

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
154.81

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
75.98

PAT CAGR (%)

10 Years
5 Years
3 Years

-
64.98
167.96

P:E (Median)

8 Years
5 Years
3 Years

15.20
16.75
18.94

P:BV (Average)

8 Years
5 Years
3 Years

2.33
2.34
2.64

EV:EBITDA (Average)

8 Years
5 Years
3 Years

26.94
27.81
29.31

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 42.29 24.05 75.84% 59.89 11.37 426.74% 2.38 3.32 -28.31% 25.74 3.16 714.56%
Expenses 47.49 19.06 149.16% 51.08 10.18 401.77% 2.95 3.31 -10.88% 20.38 2.93 595.56%
EBITDA -5.20 4.99 - 8.82 1.19 641.18% -0.57 0.01 - 5.36 0.23 2,230.43%
EBIDTM -12.28% 20.75% 14.72% 10.47% -23.75% 0.30% 20.82% 7.43%
Other Income 0.00 0.05 -100.00% 0.00 0.03 -100.00% -0.01 0.10 - 0.03 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.01 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -5.20 5.04 - 8.82 1.22 622.95% -0.58 0.11 - 5.38 0.23 2,239.13%
Tax -2.28 0.24 - 2.28 0.32 612.50% 0.20 0.06 233.33% -0.10 0.03 -
PAT -2.91 4.80 - 6.53 0.90 625.56% -0.78 0.05 - 5.48 0.20 2,640.00%
PATM -6.89% 19.95% 10.90% 7.94% -32.90% 1.51% 21.29% 6.42%
EPS -0.04 0.07 - 0.09 0.01 800.00% -0.01 0.00 - 0.08 0.00 0

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 130.30 63.53 12.93 3.84 0.16 0.00 0.04 0.33 0.00 0.61 0.00 Net Sales Growth 210.98% 391.34% 236.72% 2300% 0 -100% -87.88% 0 -100% 0 Cost Of Goods Sold 120.79 51.11 11.27 3.00 0.04 0.00 0.06 0.16 0.00 0.17 0.00 Gross Profit 9.51 12.43 1.66 0.84 0.12 0.00 -0.03 0.17 0.00 0.45 0.00 GP Margin 7.30% 19.57% 12.84% 21.88% 75.00% 0 -75.00% 51.52% 0 73.77% 0 Total Expenditure 121.90 52.56 11.94 3.19 0.33 0.55 0.42 0.56 0.25 0.44 0.25 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 % Of Sales - 0% 0% 0% 0% 0 25.00% 3.03% 0 1.64% 0 Employee Cost - 0.12 0.28 0.06 0.13 0.28 0.16 0.12 0.08 0.07 0.07 % Of Sales - 0.19% 2.17% 1.56% 81.25% 0 400% 36.36% 0 11.48% 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.06 0.03 0.08 0.04 0.01 0.01 % Of Sales - 0% 0% 0% 0% 0 75.00% 24.24% 0 1.64% 0 General & Admin Exp. - 1.27 0.21 0.12 0.13 0.14 0.11 0.15 0.07 0.15 0.12 % Of Sales - 2.00% 1.62% 3.12% 81.25% 0 275.00% 45.45% 0 24.59% 0 Selling & Distn. Exp. - 0.03 0.01 0.01 0.01 0.02 0.04 0.04 0.04 0.04 0.04 % Of Sales - 0.05% 0.08% 0.26% 6.25% 0 100% 12.12% 0 6.56% 0 Miscellaneous Exp. - 0.03 0.17 0.00 0.01 0.05 0.01 0.01 0.01 0.00 0.04 % Of Sales - 0.05% 1.31% 0% 6.25% 0 25.00% 3.03% 0 0% 0 EBITDA 8.41 10.97 0.99 0.65 -0.17 -0.55 -0.38 -0.23 -0.25 0.17 -0.25 EBITDA Margin 6.45% 17.27% 7.66% 16.93% -106.25% 0 -950.0% -69.70% 0 27.87% 0 Other Income 0.02 0.16 0.10 0.04 0.02 1.87 0.09 0.09 0.08 0.08 0.07 Interest 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.01 0.01 0.00 0.00 0.11 0.16 0.17 0.19 0.21 0.24 PBT 8.42 11.11 1.08 0.68 -0.15 1.20 -0.45 -0.32 -0.36 0.04 -0.41 Tax 0.10 0.72 0.28 0.14 0.07 0.35 -0.10 -0.08 -0.11 -0.04 -0.13 Tax Rate 1.19% 6.48% 25.93% 20.59% -46.67% 29.17% 22.22% 25.00% 30.56% -100.00% 31.71% PAT 8.32 10.39 0.80 0.54 -0.21 0.85 -0.35 -0.24 -0.25 0.08 -0.28 PAT before Minority Interest 8.32 10.39 0.80 0.54 -0.21 0.85 -0.35 -0.24 -0.25 0.08 -0.28 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.39% 16.35% 6.19% 14.06% -131.25% 0 -875.00% -72.73% 0 13.11% 0 PAT Growth 39.83% 1,198.75% 48.15% - - - - - - - EPS 0.12 0.15 0.01 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 115.19 11.42 0.62 0.07 0.29 -1.40 -1.04 -0.80 -0.56 -0.60 Share Capital 71.22 10.90 0.90 0.89 0.89 0.89 0.89 0.89 0.89 0.89 Total Reserves 43.97 0.52 -0.28 -0.82 -0.60 -2.29 -1.94 -1.69 -1.45 -1.49 Non-Current Liabilities 0.19 0.41 0.17 0.20 -0.34 0.43 0.53 0.61 0.72 0.74 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.45 0.68 0.44 0.47 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 3.24 10.75 3.20 1.20 1.30 3.98 3.73 3.75 4.08 3.62 Trade Payables 2.49 10.30 3.05 0.01 0.05 0.07 0.11 0.11 0.16 0.10 Other Current Liabilities 0.02 0.04 0.00 0.07 0.10 0.12 0.12 0.12 0.21 0.12 Short Term Borrowings 0.00 0.00 0.00 0.00 0.04 3.80 3.50 3.52 3.71 3.39 Short Term Provisions 0.72 0.42 0.14 1.11 1.11 0.00 0.00 0.00 0.00 0.00 Total Liabilities 118.62 22.58 3.99 1.47 1.25 3.01 3.22 3.56 4.24 3.76 Net Block 0.06 0.05 0.05 0.00 0.02 2.85 3.01 3.11 3.30 3.50 Gross Block 0.08 0.06 0.06 0.04 0.25 4.38 4.38 4.31 4.31 4.31 Accumulated Depreciation 0.02 0.01 0.00 0.04 0.23 1.53 1.37 1.20 1.01 0.81 Non Current Assets 2.67 2.57 0.07 0.07 0.03 2.86 3.15 3.25 3.43 3.53 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 2.50 2.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.11 0.02 0.02 0.05 0.01 0.01 0.14 0.13 0.13 0.03 Other Non Current Assets 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 115.94 20.01 3.91 1.40 1.22 0.16 0.06 0.31 0.81 0.24 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 11.87 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.00 0.16 Sundry Debtors 46.46 7.73 3.86 0.17 0.00 0.03 0.00 0.00 0.70 0.00 Cash & Bank 49.55 0.05 0.01 0.01 0.04 0.01 0.00 0.10 0.09 0.08 Other Current Assets 8.06 0.00 0.00 0.00 1.18 0.12 0.06 0.10 0.03 0.00 Short Term Loans & Adv. 8.06 12.24 0.04 1.21 1.18 0.12 0.06 0.10 0.03 0.00 Net Current Assets 112.71 9.26 0.71 0.20 -0.08 -3.82 -3.66 -3.44 -3.27 -3.38 Total Assets 118.61 22.58 3.98 1.47 1.25 3.02 3.21 3.56 4.24 3.77

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -43.54 -7.70 0.03 -0.42 -0.75 -0.29 -0.01 0.20 -0.32 -0.24 PBT 11.11 1.08 0.68 -0.15 1.20 -0.45 -0.32 -0.36 0.04 -0.41 Adjustment 0.01 0.01 0.00 0.00 -1.70 0.16 0.17 0.18 0.20 0.23 Changes in Working Capital -53.94 -8.51 -0.52 -0.27 -0.01 0.00 0.14 0.38 -0.56 -0.06 Cash after chg. in Working capital -42.82 -7.42 0.17 -0.42 -0.52 -0.29 -0.01 0.20 -0.32 -0.24 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.72 -0.28 -0.14 0.00 -0.23 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.11 -2.50 0.00 -0.03 4.53 0.00 -0.07 0.00 0.00 0.00 Net Fixed Assets -0.02 0.00 -0.02 0.21 4.13 0.00 -0.07 0.00 0.00 0.00 Net Investments 0.00 -2.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.09 0.00 0.02 -0.24 0.40 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 93.15 10.24 -0.03 0.42 -3.75 0.30 -0.02 -0.19 0.32 0.25 Net Cash Inflow / Outflow 49.50 0.04 0.00 -0.02 0.03 0.01 -0.10 0.01 0.01 0.00 Opening Cash & Equivalents 0.05 0.01 0.01 0.04 0.01 0.00 0.10 0.09 0.08 0.08 Closing Cash & Equivalent 49.55 0.05 0.01 0.01 0.04 0.01 0.00 0.10 0.09 0.08

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.23 0.69 0.65 -0.34 2.36 -18.90 -14.46 -11.40 -8.29 -8.82 ROA 14.72% 6.04% 19.92% -15.71% 40.05% -11.28% -7.17% -6.31% 2.10% -7.41% ROE 16.45% 13.56% 222.17% -268.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 17.41% 16.45% 85.72% -33.60% 88.04% -18.74% -12.27% -12.11% 1.41% -14.61% Fixed Asset Turnover 958.98 231.46 79.17 1.12 0.00 0.01 0.08 0.00 0.14 0.00 Receivable days 155.67 163.64 191.62 383.25 0.00 280.80 0.00 0.00 414.28 0.00 Inventory Days 68.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 45.66 216.23 186.77 255.14 0.00 501.28 68.73 137.52 56.97 0.00 Cash Conversion Cycle 178.21 -52.59 4.85 128.11 0.00 -220.48 -68.73 -137.52 357.31 0.00 Total Debt/Equity 0.00 0.06 0.71 6.41 0.15 -2.72 -3.35 -4.39 -6.68 -5.68 Interest Cover 2269.31 2704.25 6839.00 -243.17 6554.71 -1714.45 -848.94 -1256.77 19.41 -574.71

Top Investors:

nirav dineshbhai chaudhari

jekon exports private limited

alpeshkumar ghanshayambhai patel

Annual Reports:

News Update:

Harshil Agrotech bags work order from Heera Merchants
26th Sep 2025, 15:13 PM

The said order is expected to be completed within 45 days from the work order date, in mutually agreed tranches
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback