Shareholder's Funds
9,476.29
8,330.99
7,438.45
6,614.48
5,988.64
5,164.45
4,304.81
4,192.20
3,739.15
3,273.58
Share Capital
62.73
62.69
62.67
62.65
62.63
62.60
62.58
62.55
62.51
62.49
Total Reserves
9,389.83
8,251.29
7,369.22
6,549.53
5,925.48
5,101.21
4,241.59
4,129.38
3,676.64
3,211.09
Non-Current Liabilities
684.34
683.41
702.85
696.45
887.21
898.58
434.99
411.19
335.02
127.41
Secured Loans
0.00
0.00
0.00
0.00
272.57
393.65
0.00
40.50
81.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
31.55
54.74
87.72
136.72
76.25
58.43
35.57
32.68
23.88
9.08
Current Liabilities
5,012.73
5,203.68
4,632.59
4,166.65
3,976.17
3,034.05
2,308.06
2,522.27
2,467.24
1,559.00
Trade Payables
2,902.88
3,040.07
2,690.70
2,642.54
2,379.41
1,596.78
1,414.07
1,560.05
1,633.99
629.56
Other Current Liabilities
1,372.46
1,322.90
1,224.96
882.56
933.82
828.60
683.98
728.17
647.84
554.82
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
198.05
Short Term Provisions
737.39
840.71
716.93
641.55
662.94
608.67
210.01
234.05
185.41
176.57
Total Liabilities
15,173.36
14,218.08
12,773.89
11,477.58
10,852.02
9,097.08
7,047.86
7,125.66
6,541.41
4,959.99
Net Block
5,318.27
4,626.95
3,987.81
3,620.57
3,433.50
3,290.30
3,349.42
2,903.83
2,731.37
1,209.83
Gross Block
7,691.25
6,660.45
5,683.24
5,002.27
4,563.52
4,196.46
4,047.90
3,402.71
3,087.43
1,440.36
Accumulated Depreciation
2,372.98
2,033.50
1,695.43
1,381.70
1,130.02
906.16
698.48
498.88
356.06
230.53
Non Current Assets
6,963.67
4,976.69
4,553.89
4,091.42
3,917.93
3,533.07
3,594.29
3,305.74
2,908.68
1,768.87
Capital Work in Progress
442.53
118.19
298.70
166.41
57.21
89.91
86.13
232.66
24.05
11.91
Non Current Investment
955.97
74.03
41.18
20.45
274.31
1.63
1.63
1.66
41.70
389.07
Long Term Loans & Adv.
237.99
151.98
210.07
138.47
126.89
145.06
151.27
165.68
56.07
101.35
Other Non Current Assets
8.91
5.54
16.13
145.52
26.02
6.17
5.84
1.91
1.70
0.79
Current Assets
8,206.24
9,237.97
8,217.82
7,375.63
6,933.36
5,563.43
3,433.77
3,802.04
3,616.40
3,174.85
Current Investments
0.00
0.00
0.00
180.87
153.42
306.30
0.00
0.00
0.00
0.00
Inventories
4,398.30
4,007.37
3,408.52
3,708.47
2,968.08
2,619.89
1,871.88
1,918.97
1,621.65
928.43
Sundry Debtors
781.59
1,253.60
1,157.20
971.33
764.83
560.31
240.92
406.58
325.40
228.50
Cash & Bank
2,351.00
3,352.58
3,015.42
1,861.87
2,535.84
1,624.74
1,106.92
1,287.70
1,526.17
1,937.53
Other Current Assets
675.35
97.49
105.51
168.72
511.19
452.19
214.05
188.79
143.18
80.39
Short Term Loans & Adv.
592.31
526.93
531.17
484.37
395.87
319.04
47.65
51.52
27.57
35.50
Net Current Assets
3,193.51
4,034.29
3,585.23
3,208.98
2,957.19
2,529.38
1,125.71
1,279.77
1,149.16
1,615.85
Total Assets
15,169.91
14,214.66
12,771.71
11,467.05
10,851.29
9,096.50
7,028.06
7,107.78
6,525.08
4,943.72
|