Nifty

:

25509.70

Sensex

:

83311.01

-87.95 (-0.34%)
-148.14 (-0.18%)

Login

Nifty
Sensex

:
:

25509.70
83311.01

-87.95 (-0.34%)
-148.14 (-0.18%)

Hawa Engineers Ltd.

Engineering - Industrial Equipments

Rating :

47/99

BSE: 539176 | NSE: Not Listed

Watchlist

NSE BSE

116.00

06-Nov-2025

Open
High
Low
Previous Close

110.5
117.1
110.5
116.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

879
101017
117.1
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

40.91
19.19
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

47.64
N/A
2.02

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.97
20.27
5.89

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.95
13.02
4.56

PAT CAGR (%)

10 Years
5 Years
3 Years

8.93
14.87
31.73

P:E (Median)

8 Years
5 Years
3 Years

18.89
25.82
29.96

P:BV (Average)

8 Years
5 Years
3 Years

1.84
2.01
2.57

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.70
8.11
9.68

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 24.52 27.73 -11.58% 32.02 31.03 3.19% 25.95 34.89 -25.62% 35.36 27.77 27.33%
Expenses 22.98 26.30 -12.62% 30.59 29.40 4.05% 24.36 32.88 -25.91% 33.54 26.69 25.67%
EBITDA 1.54 1.43 7.69% 1.44 1.63 -11.66% 1.59 2.01 -20.90% 1.82 1.08 68.52%
EBIDTM 6.29% 5.15% 4.49% 5.25% 6.13% 5.77% 5.15% 3.90%
Other Income 0.13 0.03 333.33% 0.14 0.20 -30.00% 0.15 0.10 50.00% 0.21 0.04 425.00%
Interest 0.81 0.71 14.08% 0.64 0.97 -34.02% 0.77 0.78 -1.28% 0.86 0.67 28.36%
Depreciation 0.23 0.22 4.55% 0.22 0.20 10.00% 0.23 0.19 21.05% 0.23 0.20 15.00%
PBT 0.64 0.53 20.75% 0.71 0.66 7.58% 0.74 1.14 -35.09% 0.94 0.25 276.00%
Tax 0.16 0.13 23.08% 0.18 0.47 -61.70% 0.56 0.00 0 0.00 0.00 0
PAT 0.48 0.40 20.00% 0.53 0.20 165.00% 0.18 1.14 -84.21% 0.94 0.25 276.00%
PATM 1.95% 1.43% 1.66% 0.63% 0.71% 3.28% 2.66% 0.91%
EPS 1.37 1.13 21.24% 1.52 0.56 171.43% 0.52 3.27 -84.10% 2.69 0.72 273.61%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 117.85 121.06 119.64 101.96 73.24 48.11 47.20 50.50 55.19 49.67 42.76 Net Sales Growth -2.94% 1.19% 17.34% 39.21% 52.23% 1.93% -6.53% -8.50% 11.11% 16.16% Cost Of Goods Sold 85.40 88.93 92.16 79.27 52.65 31.02 28.79 32.35 39.12 35.90 31.21 Gross Profit 32.45 32.13 27.49 22.69 20.58 17.09 18.40 18.15 16.06 13.78 11.55 GP Margin 27.53% 26.54% 22.98% 22.25% 28.10% 35.52% 38.98% 35.94% 29.10% 27.74% 27.01% Total Expenditure 111.47 115.86 114.04 97.80 70.19 45.29 44.50 47.26 51.83 46.68 40.34 Power & Fuel Cost - 0.65 0.73 0.57 0.47 0.44 0.52 0.55 0.58 0.51 0.54 % Of Sales - 0.54% 0.61% 0.56% 0.64% 0.91% 1.10% 1.09% 1.05% 1.03% 1.26% Employee Cost - 4.48 4.12 3.28 3.28 1.98 2.30 2.08 1.81 1.63 1.77 % Of Sales - 3.70% 3.44% 3.22% 4.48% 4.12% 4.87% 4.12% 3.28% 3.28% 4.14% Manufacturing Exp. - 8.31 8.45 7.23 7.43 5.84 4.24 1.98 2.53 2.00 1.55 % Of Sales - 6.86% 7.06% 7.09% 10.14% 12.14% 8.98% 3.92% 4.58% 4.03% 3.62% General & Admin Exp. - 5.03 2.73 2.33 2.51 1.87 1.98 1.84 1.74 2.30 2.05 % Of Sales - 4.15% 2.28% 2.29% 3.43% 3.89% 4.19% 3.64% 3.15% 4.63% 4.79% Selling & Distn. Exp. - 7.90 5.85 5.10 3.66 4.15 6.66 8.46 6.05 4.36 3.21 % Of Sales - 6.53% 4.89% 5.00% 5.00% 8.63% 14.11% 16.75% 10.96% 8.78% 7.51% Miscellaneous Exp. - 0.56 0.00 0.00 0.18 0.00 0.00 0.00 0.00 -0.01 3.21 % Of Sales - 0.46% 0% 0% 0.25% 0% 0% 0% 0% -0.02% 0% EBITDA 6.39 5.20 5.60 4.16 3.05 2.82 2.70 3.24 3.36 2.99 2.42 EBITDA Margin 5.42% 4.30% 4.68% 4.08% 4.16% 5.86% 5.72% 6.42% 6.09% 6.02% 5.66% Other Income 0.63 1.04 0.44 0.46 0.53 0.40 0.32 0.53 0.33 0.28 0.32 Interest 3.08 2.98 2.97 2.32 1.39 1.37 1.30 1.80 1.30 1.28 1.08 Depreciation 0.91 0.90 0.81 0.85 0.83 0.83 0.85 0.92 0.90 0.76 0.65 PBT 3.03 2.36 2.26 1.45 1.35 1.01 0.86 1.05 1.49 1.24 1.01 Tax 0.90 0.77 0.46 0.76 0.26 0.22 0.02 0.31 0.51 0.53 0.33 Tax Rate 29.70% 32.63% 20.35% 52.41% 19.26% 21.78% 2.33% 29.52% 34.23% 42.74% 32.67% PAT 2.13 1.60 1.80 0.70 1.09 0.80 0.85 0.74 0.98 0.71 0.68 PAT before Minority Interest 2.13 1.60 1.80 0.70 1.09 0.80 0.85 0.74 0.98 0.71 0.68 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.81% 1.32% 1.50% 0.69% 1.49% 1.66% 1.80% 1.47% 1.78% 1.43% 1.59% PAT Growth 7.04% -11.11% 157.14% -35.78% 36.25% -5.88% 14.86% -24.49% 38.03% 4.41% EPS 6.09 4.57 5.14 2.00 3.11 2.29 2.43 2.11 2.80 2.03 1.94

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 19.82 18.22 16.43 15.73 14.63 13.94 13.16 12.41 11.43 10.73 Share Capital 3.53 3.53 3.53 3.53 3.53 3.53 3.53 3.53 3.53 3.53 Total Reserves 16.29 14.70 12.90 12.20 11.11 10.41 9.63 8.88 7.91 7.20 Non-Current Liabilities 10.65 11.76 9.25 5.60 7.60 6.09 7.13 8.51 7.00 5.68 Secured Loans 0.38 0.74 1.35 1.69 1.81 0.25 0.64 1.72 2.13 1.49 Unsecured Loans 0.80 0.94 0.16 0.41 0.47 0.57 0.46 0.63 0.48 0.28 Long Term Provisions 2.06 1.64 1.34 1.26 1.10 0.98 0.89 0.79 0.70 0.60 Current Liabilities 30.66 36.55 26.86 24.17 17.58 16.12 16.03 17.03 19.61 14.48 Trade Payables 12.58 17.47 9.89 9.06 10.06 8.46 8.56 10.77 9.70 7.86 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 15.03 17.46 15.83 13.99 6.76 6.73 6.67 5.36 9.17 6.12 Short Term Provisions 3.05 1.62 1.14 1.13 0.76 0.92 0.80 0.90 0.74 0.50 Total Liabilities 61.13 66.53 52.54 45.50 39.81 36.15 36.32 37.95 38.04 30.89 Net Block 5.21 5.60 5.55 5.88 6.58 7.49 8.35 9.14 8.06 6.80 Gross Block 15.68 15.25 14.41 13.92 13.78 14.08 14.09 14.41 12.43 10.50 Accumulated Depreciation 10.46 9.65 8.87 8.03 7.20 6.59 5.74 5.27 4.37 3.70 Non Current Assets 5.24 5.62 5.56 5.98 7.08 7.99 8.90 9.69 8.41 7.15 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.03 0.01 0.01 0.10 0.50 0.50 0.55 0.55 0.35 0.35 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 55.88 60.92 46.97 39.52 32.73 28.16 27.42 28.26 29.63 23.73 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 19.17 20.02 24.74 16.73 16.08 9.89 8.99 9.17 7.95 7.11 Sundry Debtors 20.28 20.67 17.77 15.59 6.58 6.06 7.17 9.64 9.51 9.55 Cash & Bank 9.48 9.44 5.98 5.14 4.56 7.07 7.61 6.42 6.33 3.57 Other Current Assets 6.95 0.25 0.12 0.11 5.51 5.14 3.65 3.02 5.84 3.50 Short Term Loans & Adv. 6.95 10.53 -1.63 1.95 4.13 3.89 1.87 1.66 3.62 1.71 Net Current Assets 25.23 24.37 20.11 15.34 15.15 12.04 11.38 11.23 10.03 9.25 Total Assets 61.12 66.54 52.53 45.50 39.81 36.15 36.32 37.95 38.04 30.88

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 6.52 5.09 1.86 -5.87 -3.06 0.58 2.55 7.30 1.87 0.63 PBT 2.36 2.26 1.45 1.35 1.01 0.86 1.05 1.49 1.24 1.01 Adjustment 3.92 3.43 2.71 1.70 1.83 1.83 2.19 1.87 1.74 1.42 Changes in Working Capital 0.96 -0.20 -1.61 -8.58 -5.54 -1.85 -0.40 4.39 -0.67 -1.47 Cash after chg. in Working capital 7.24 5.50 2.55 -5.53 -2.70 0.85 2.84 7.75 2.30 0.95 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.73 -0.41 -0.68 -0.34 -0.36 -0.26 -0.29 -0.45 -0.44 -0.33 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.57 -0.90 -0.05 0.39 0.45 0.38 0.39 -1.85 -1.72 -0.95 Net Fixed Assets -0.43 -0.84 -0.49 -0.14 0.30 0.01 0.32 -1.98 -1.93 -0.91 Net Investments -0.02 0.00 0.09 0.40 0.00 0.05 0.00 -0.20 0.00 -0.35 Others -0.12 -0.06 0.35 0.13 0.15 0.32 0.07 0.33 0.21 0.31 Cash from Financing Activity -5.91 -0.72 -0.98 6.06 0.11 -1.50 -1.76 -5.36 2.62 0.00 Net Cash Inflow / Outflow 0.04 3.47 0.83 0.58 -2.50 -0.54 1.18 0.09 2.77 -0.33 Opening Cash & Equivalents 9.44 5.98 5.14 4.56 7.07 7.61 6.42 6.33 3.57 3.89 Closing Cash & Equivalent 9.48 9.44 5.98 5.14 4.56 7.07 7.61 6.42 6.33 3.57

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 56.21 51.68 46.58 44.60 41.50 39.53 37.31 35.19 32.42 30.42 ROA 2.50% 3.02% 1.42% 2.56% 2.10% 2.34% 1.98% 2.57% 2.05% 2.33% ROE 8.39% 10.38% 4.34% 7.20% 5.59% 6.25% 5.75% 8.20% 6.38% 6.52% ROCE 14.55% 14.71% 11.50% 9.89% 10.54% 10.19% 13.86% 12.83% 12.01% 11.77% Fixed Asset Turnover 7.83 8.07 7.20 5.29 3.45 3.35 3.54 4.24 4.83 4.73 Receivable days 61.73 58.64 59.70 55.23 47.94 51.17 60.77 61.46 62.81 69.17 Inventory Days 59.08 68.27 74.23 81.77 98.52 72.99 65.60 54.93 49.65 44.76 Payable days 61.66 54.17 43.62 66.26 108.97 107.91 76.03 70.51 71.55 59.39 Cash Conversion Cycle 59.15 72.74 90.31 70.74 37.49 16.25 50.33 45.88 40.91 54.54 Total Debt/Equity 0.82 1.05 1.06 1.02 0.62 0.54 0.59 0.62 1.03 0.74 Interest Cover 1.79 1.76 1.63 1.97 1.74 1.67 1.58 2.15 1.97 1.93

Top Investors:

azhar m rushnaiwala

shamsuddin kadri

kagdi mohd fazal alimiya

bilkis zubair hawa

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback