Nifty

:

24366.00

Sensex

:

78009.25

-29.85 (-0.12%)
-70.71 (-0.09%)

Login

Nifty
Sensex

:
:

24366.00
78009.25

-29.85 (-0.12%)
-70.71 (-0.09%)

Hawkins Cookers Ltd.

Consumer Durables - Domestic Appliances

Rating :

65/99

BSE: 508486 | NSE: HAWKINCOOK

Watchlist

NSE BSE

8351.00

14-Aug-2026

Open
High
Low
Previous Close

8308
8450
8199.5
8305.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1012
8407611.5
9600
7109

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4,416.20
32.56
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,254.67
1.68%
9.29

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.36
5.51
6.95

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.31
8.58
3.77

PAT CAGR (%)

10 Years
5 Years
3 Years

10.71
9.35
6.10

P:E (Median)

8 Years
5 Years
3 Years

35.24
35.82
38.69

P:BV (Average)

8 Years
5 Years
3 Years

14.29
12.90
11.89

EV:EBITDA (Average)

8 Years
5 Years
3 Years

23.18
24.00
24.74

Earnings Forecasts:

(Updated: 15-08-2026)

Description 2026 2027 2028 2029
Adj EPS 39 14 - -
P/E Ratio 214.13 596.50 - -
Revenue - - - -
EBITDA - - - -
Net Income - - - -
ROA - - - -
P/B Ratio - - - -
ROE - - - -
FCFF - - - -
FCFF Yield - - - -
Net Debt - - - -
BVPS - - - -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 318.13 239.08 33.06% 365.43 306.66 19.16% 331.95 285.70 16.19% 316.47 295.85 6.97%
Expenses 275.39 204.09 34.94% 310.25 259.63 19.50% 285.37 257.15 10.97% 272.46 250.19 8.90%
EBITDA 42.74 34.99 22.15% 55.18 47.03 17.33% 46.58 28.55 63.15% 44.01 45.66 -3.61%
EBIDTM 13.43% 14.64% 15.10% 15.34% 14.03% 9.99% 13.91% 15.43%
Other Income 2.85 3.58 -20.39% 2.72 3.17 -14.20% 3.17 3.41 -7.04% 3.51 3.30 6.36%
Interest 0.89 0.75 18.67% 0.67 0.54 24.07% 0.80 0.68 17.65% 1.31 0.82 59.76%
Depreciation 3.82 2.93 30.38% 3.60 2.76 30.43% 3.82 2.65 44.15% 3.25 2.46 32.11%
PBT 40.88 34.89 17.17% 53.63 46.90 14.35% 45.13 28.63 57.63% 42.96 45.68 -5.95%
Tax 10.50 8.95 17.32% 13.85 12.54 10.45% 11.61 7.43 56.26% 11.01 11.60 -5.09%
PAT 30.38 25.94 17.12% 39.78 34.36 15.77% 33.52 21.20 58.11% 31.95 34.08 -6.25%
PATM 9.55% 10.85% 10.89% 11.20% 10.10% 7.42% 10.10% 11.52%
EPS 57.32 48.94 17.12% 75.06 64.83 15.78% 63.25 40.00 58.12% 60.28 64.30 -6.25%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 1,331.98 1,252.93 1,115.76 1,024.15 1,005.79 958.01 768.46 673.87 652.84 552.56 512.02 Net Sales Growth 18.16% 12.29% 8.94% 1.83% 4.99% 24.67% 14.04% 3.22% 18.15% 7.92% Cost Of Goods Sold 656.82 569.85 500.85 452.97 462.31 488.82 365.19 290.07 293.39 260.51 219.45 Gross Profit 675.16 683.07 614.91 571.18 543.49 469.19 403.26 383.80 359.45 292.05 292.58 GP Margin 50.69% 54.52% 55.11% 55.77% 54.04% 48.98% 52.48% 56.95% 55.06% 52.85% 57.14% Total Expenditure 1,143.47 1,072.16 961.22 873.95 870.46 838.25 657.65 569.99 566.65 482.04 437.78 Power & Fuel Cost - 14.80 14.38 12.06 12.73 14.88 9.30 10.39 10.28 8.45 8.71 % Of Sales - 1.18% 1.29% 1.18% 1.27% 1.55% 1.21% 1.54% 1.57% 1.53% 1.70% Employee Cost - 128.63 122.50 115.69 112.74 106.19 100.95 93.73 90.82 76.09 72.59 % Of Sales - 10.27% 10.98% 11.30% 11.21% 11.08% 13.14% 13.91% 13.91% 13.77% 14.18% Manufacturing Exp. - 172.04 147.22 132.83 140.30 97.00 73.02 66.45 61.94 46.52 46.13 % Of Sales - 13.73% 13.19% 12.97% 13.95% 10.13% 9.50% 9.86% 9.49% 8.42% 9.01% General & Admin Exp. - 9.46 19.39 17.20 10.35 2.98 2.38 5.12 5.82 4.49 11.43 % Of Sales - 0.76% 1.74% 1.68% 1.03% 0.31% 0.31% 0.76% 0.89% 0.81% 2.23% Selling & Distn. Exp. - 124.92 114.55 110.09 105.58 108.07 90.20 86.57 89.68 70.85 66.44 % Of Sales - 9.97% 10.27% 10.75% 10.50% 11.28% 11.74% 12.85% 13.74% 12.82% 12.98% Miscellaneous Exp. - 52.46 42.33 33.11 26.46 20.31 16.61 17.66 14.71 15.14 66.44 % Of Sales - 4.19% 3.79% 3.23% 2.63% 2.12% 2.16% 2.62% 2.25% 2.74% 2.55% EBITDA 188.51 180.77 154.54 150.20 135.33 119.76 110.81 103.88 86.19 70.52 74.24 EBITDA Margin 14.15% 14.43% 13.85% 14.67% 13.46% 12.50% 14.42% 15.42% 13.20% 12.76% 14.50% Other Income 12.25 12.98 13.53 10.58 4.16 5.86 7.32 3.18 4.14 11.09 4.48 Interest 3.67 3.53 2.90 4.55 4.86 6.06 4.73 3.99 3.98 4.14 4.28 Depreciation 14.49 13.60 10.29 8.68 7.72 6.66 5.33 4.71 4.01 3.66 3.47 PBT 182.60 176.62 154.87 147.55 126.91 112.91 108.06 98.35 82.34 73.81 70.97 Tax 46.97 45.43 40.18 37.71 32.13 29.02 27.43 25.87 28.13 25.13 23.55 Tax Rate 25.72% 25.72% 25.94% 25.56% 25.32% 25.70% 25.38% 26.30% 34.16% 34.05% 33.18% PAT 135.63 131.19 114.69 109.84 94.78 83.89 80.64 72.49 54.22 48.68 47.42 PAT before Minority Interest 135.63 131.19 114.69 109.84 94.78 83.89 80.64 72.49 54.22 48.68 47.42 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.18% 10.47% 10.28% 10.72% 9.42% 8.76% 10.49% 10.76% 8.31% 8.81% 9.26% PAT Growth 17.35% 14.39% 4.42% 15.89% 12.98% 4.03% 11.24% 33.70% 11.38% 2.66% EPS 255.91 247.53 216.40 207.25 178.83 158.28 152.15 136.77 102.30 91.85 89.47

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 445.25 383.25 333.48 276.13 213.18 177.62 139.65 118.61 109.82 106.68 Share Capital 5.29 5.29 5.29 5.29 5.29 5.29 5.29 5.29 5.29 5.29 Total Reserves 439.96 377.96 328.19 270.84 207.89 172.34 134.37 113.33 104.53 101.39 Non-Current Liabilities 29.86 25.14 22.06 29.33 42.03 27.82 15.79 23.67 16.73 11.60 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 20.42 16.25 13.48 20.78 34.37 23.06 13.12 21.34 13.82 8.87 Long Term Provisions 7.93 8.31 8.96 8.44 6.18 5.62 3.98 4.00 4.32 4.11 Current Liabilities 213.12 175.33 169.78 153.79 154.18 185.74 141.58 123.28 117.56 115.79 Trade Payables 96.44 79.10 68.72 60.48 72.12 76.55 49.31 52.77 52.13 39.27 Other Current Liabilities 110.19 92.69 95.72 88.86 74.67 101.79 75.14 62.01 59.19 67.63 Short Term Borrowings 0.00 0.00 0.00 0.81 5.27 4.80 14.95 6.97 4.24 6.24 Short Term Provisions 6.48 3.54 5.33 3.64 2.12 2.59 2.18 1.54 1.99 2.65 Total Liabilities 688.23 583.72 525.32 459.25 409.39 391.18 297.02 265.56 244.11 234.07 Net Block 120.66 84.78 72.07 66.17 51.79 39.01 32.29 26.50 23.17 21.83 Gross Block 185.10 137.62 115.17 100.77 78.81 59.52 47.65 37.21 30.12 25.20 Accumulated Depreciation 64.44 52.84 43.09 34.60 27.02 20.50 15.35 10.71 6.95 3.37 Non Current Assets 148.95 127.29 98.41 84.65 64.71 58.63 40.28 32.77 28.70 30.47 Capital Work in Progress 11.95 22.45 11.88 2.16 3.23 2.78 1.99 1.78 1.05 1.17 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 13.24 12.90 11.84 10.24 9.68 6.87 5.99 4.48 4.45 7.46 Other Non Current Assets 3.10 7.15 2.61 6.07 0.00 9.96 0.01 0.02 0.03 0.01 Current Assets 539.26 456.43 426.91 374.59 344.68 332.56 256.74 232.80 215.41 203.59 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 192.97 150.17 140.46 169.56 178.10 97.18 133.01 100.06 66.92 82.75 Sundry Debtors 57.61 61.00 47.71 47.42 52.83 40.00 50.21 78.55 47.14 46.35 Cash & Bank 190.92 189.74 188.35 98.55 65.14 167.08 48.48 35.20 87.13 65.16 Other Current Assets 97.77 6.59 4.96 2.17 48.61 28.30 25.03 18.99 14.21 9.33 Short Term Loans & Adv. 92.32 48.94 45.44 56.90 45.92 23.10 5.07 17.35 5.19 4.15 Net Current Assets 326.15 281.10 257.13 220.81 190.50 146.82 115.16 109.51 97.85 87.80 Total Assets 688.21 583.72 525.32 459.24 409.39 391.19 297.02 265.57 244.11 234.06

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 87.59 101.91 174.26 92.27 -52.15 188.94 65.68 -6.15 69.23 60.57 PBT 176.62 154.87 147.55 126.91 112.91 108.06 98.35 82.34 73.81 70.97 Adjustment 4.14 -0.04 2.80 8.50 6.96 3.43 5.57 4.08 -4.06 2.75 Changes in Working Capital -51.70 -11.44 59.66 -9.97 -141.93 103.57 -11.18 -64.27 21.68 9.36 Cash after chg. in Working capital 129.05 143.40 210.01 125.44 -22.06 215.06 92.75 22.15 91.43 83.08 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -41.46 -41.48 -35.75 -33.18 -30.09 -26.12 -27.06 -28.30 -22.20 -22.50 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -17.05 -27.46 -103.55 -47.47 81.98 -119.39 -19.71 41.55 -12.59 -14.29 Net Fixed Assets -36.98 -33.02 -24.12 -20.89 -19.74 -12.66 -10.65 -7.82 -4.80 31.05 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 19.93 5.56 -79.43 -26.58 101.72 -106.73 -9.06 49.37 -7.79 -45.34 Cash from Financing Activity -65.59 -75.77 -70.07 -33.25 -51.28 -40.16 -52.15 -45.31 -52.50 -39.33 Net Cash Inflow / Outflow 4.95 -1.32 0.63 11.55 -21.45 29.39 -6.17 -9.91 4.14 6.96 Opening Cash & Equivalents 10.74 12.06 11.43 -0.12 21.34 -8.06 -1.88 8.03 3.89 -3.06 Closing Cash & Equivalent 15.69 10.74 12.06 11.43 -0.12 21.34 -8.06 -1.88 8.03 3.89

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 842.03 724.77 630.66 522.20 403.15 335.91 264.11 224.32 207.69 201.74 ROA 20.63% 20.68% 22.31% 21.82% 20.96% 23.43% 25.77% 21.28% 20.36% 16.33% ROE 31.67% 32.00% 36.03% 38.74% 42.93% 50.83% 56.13% 47.47% 44.97% 56.54% ROCE 40.90% 40.92% 44.52% 45.83% 50.44% 57.19% 62.28% 60.72% 57.98% 66.27% Fixed Asset Turnover 7.76 8.83 9.49 11.20 13.85 14.34 15.88 19.39 20.12 13.25 Receivable days 17.28 17.78 16.95 18.19 17.68 21.43 34.87 35.14 30.65 30.91 Inventory Days 49.98 47.54 55.24 63.08 52.44 54.67 63.12 46.68 49.08 56.11 Payable days 56.22 53.86 52.06 52.34 55.51 62.90 32.37 33.36 37.39 36.84 Cash Conversion Cycle 11.04 11.45 20.14 28.93 14.62 13.19 65.62 48.46 42.34 50.18 Total Debt/Equity 0.07 0.06 0.09 0.15 0.20 0.21 0.28 0.26 0.23 0.26 Interest Cover 51.05 54.35 33.43 27.10 19.64 23.82 25.63 21.70 18.81 17.57

Top Investors:

kotak mahindra mutual fund

custody bank of japan, ltd. re: rb amundi india small cap equity mother fund

ikigai emerging equity fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Hawkins Cookers - Quarterly Results
30th Jul 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback