Nifty
:
25597.65
Sensex
:
83459.15
-165.70 (-0.64%)
-519.34 (-0.62%)
Nifty
Sensex
:
:
25597.65
83459.15
-165.70 (-0.64%)
-519.34 (-0.62%)

Hazoor Multi Projects Ltd.

Construction - Real Estate

Rating :
53/99

BSE: 532467 | NSE: Not Listed

NSE BSE
35.01
04-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  35.24
  •  35.6
  •  34.62
  •  35.87
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  188643
  •  6641535
  •  35.6
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 816.92
  • 18.44
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,002.82
  • 0.57%
  • 1.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 17.59%
  • 17.74%
  • 34.88%
  • FII
  • DII
  • Others
  • 23.84%
  • 0.81%
  • 5.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 112.53
  • 74.97
  • -20.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 126.72
  • 140.06
  • -10.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 106.49
  • 100.95
  • -32.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.30
  • 18.06
  • 10.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.55
  • 0.78
  • 1.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1559.13
  • 2204.58
  • 3153.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
180.02
70.26
156.22%
249.47
463.93
-46.23%
164.87
80.63
104.48%
153.08
0.00
0
Expenses
154.09
54.90
180.67%
204.50
392.54
-47.90%
154.89
68.42
126.38%
134.92
0.00
0
EBITDA
25.92
15.36
68.75%
44.97
71.38
-37.00%
9.98
12.20
-18.20%
18.15
0.00
0
EBIDTM
14.40%
21.87%
18.03%
15.39%
6.05%
15.14%
11.86%
0.00%
Other Income
0.11
1.19
-90.76%
2.55
3.67
-30.52%
1.62
1.08
50.00%
0.64
0.00
0
Interest
5.12
2.26
126.55%
5.04
2.29
120.09%
4.55
0.00
0
2.42
0.00
0
Depreciation
1.40
1.55
-9.68%
19.04
0.15
12,593.33%
1.60
0.05
3,100.00%
1.60
0.00
0
PBT
19.51
12.73
53.26%
23.44
72.62
-67.72%
5.45
13.24
-58.84%
14.77
0.00
0
Tax
5.72
3.27
74.92%
6.66
18.68
-64.35%
2.73
3.41
-19.94%
3.76
0.00
0
PAT
13.79
9.46
45.77%
16.78
53.94
-68.89%
2.71
9.83
-72.43%
11.02
0.00
0
PATM
7.66%
13.47%
6.73%
11.63%
1.65%
12.20%
7.20%
0.00%
EPS
0.61
0.50
22.00%
0.75
2.88
-73.96%
0.13
0.65
-80.00%
0.55
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Aug 10
Aug 09
Aug 08
Net Sales
-
637.68
544.56
0.19
0.28
0.00
1.75
0.00
14.91
0.00
15.49
Net Sales Growth
-
17.10%
286510.53%
-32.14%
0
-100%
0
-100%
0
-100%
 
Cost Of Goods Sold
-
34.47
1.38
0.00
0.00
0.00
1.22
0.52
11.39
0.00
11.84
Gross Profit
-
603.20
543.17
0.19
0.28
0.00
0.53
-0.52
3.52
0.00
3.64
GP Margin
-
94.59%
99.74%
100%
100%
0
30.29%
0
23.61%
0
23.50%
Total Expenditure
-
548.64
461.15
0.14
0.10
0.12
1.79
1.54
13.47
3.02
13.58
Power & Fuel Cost
-
0.65
0.02
0.00
0.00
0.00
0.01
0.00
0.01
0.06
0.03
% Of Sales
-
0.10%
0.00%
0%
0%
0
0.57%
0
0.07%
0
0.19%
Employee Cost
-
10.59
1.72
0.03
0.01
0.03
0.06
0.17
0.57
0.49
0.86
% Of Sales
-
1.66%
0.32%
15.79%
3.57%
0
3.43%
0
3.82%
0
5.55%
Manufacturing Exp.
-
464.53
443.81
0.00
0.00
0.00
0.00
0.00
0.02
0.09
0.11
% Of Sales
-
72.85%
81.50%
0%
0%
0
0%
0
0.13%
0
0.71%
General & Admin Exp.
-
36.97
13.57
0.09
0.06
0.05
0.10
0.18
0.30
0.79
0.63
% Of Sales
-
5.80%
2.49%
47.37%
21.43%
0
5.71%
0
2.01%
0
4.07%
Selling & Distn. Exp.
-
0.13
0.01
0.02
0.02
0.02
0.02
0.01
0.01
0.93
0.09
% Of Sales
-
0.02%
0.00%
10.53%
7.14%
0
1.14%
0
0.07%
0
0.58%
Miscellaneous Exp.
-
1.30
0.63
0.00
0.02
0.03
0.38
0.66
1.17
0.66
0.09
% Of Sales
-
0.20%
0.12%
0%
7.14%
0
21.71%
0
7.85%
0
0.06%
EBITDA
-
89.04
83.41
0.05
0.18
-0.12
-0.04
-1.54
1.44
-3.02
1.91
EBITDA Margin
-
13.96%
15.32%
26.32%
64.29%
0
-2.29%
0
9.66%
0
12.33%
Other Income
-
5.99
4.93
0.00
0.01
0.26
0.04
0.01
0.29
0.57
0.59
Interest
-
14.85
2.29
0.00
0.00
0.01
0.01
0.01
0.01
0.04
0.16
Depreciation
-
23.79
0.20
0.04
0.17
0.17
0.17
0.09
0.14
10.82
0.39
PBT
-
56.39
85.86
0.01
0.01
-0.03
-0.19
-1.63
1.57
-13.31
1.95
Tax
-
16.42
22.09
-0.10
-0.04
-0.05
0.37
0.09
0.08
0.00
0.44
Tax Rate
-
29.12%
25.73%
-1000.00%
-400.00%
166.67%
-194.74%
-5.52%
5.10%
0.00%
22.56%
PAT
-
39.98
63.77
0.12
0.06
0.02
-0.56
-1.72
1.49
-13.31
1.51
PAT before Minority Interest
-
39.98
63.77
0.12
0.06
0.02
-0.56
-1.72
1.49
-13.31
1.51
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
6.27%
11.71%
63.16%
21.43%
0
-32.00%
0
9.99%
0
9.75%
PAT Growth
-
-37.31%
53,041.67%
100.00%
200.00%
-
-
-
-
-
 
EPS
-
1.78
2.84
0.01
0.00
0.00
-0.02
-0.08
0.07
-0.59
0.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Aug 10
Aug 09
Aug 08
Shareholder's Funds
457.80
236.60
18.94
19.15
19.10
19.08
19.64
21.36
21.26
39.74
Share Capital
22.30
18.71
10.15
10.15
10.15
10.15
10.15
10.15
10.15
10.01
Total Reserves
368.01
217.89
8.79
9.00
8.95
8.93
9.49
11.21
11.11
28.93
Non-Current Liabilities
161.51
145.25
0.01
0.12
2.93
2.29
1.21
0.18
0.86
1.46
Secured Loans
84.30
91.59
0.00
0.00
0.02
0.05
0.07
0.11
0.85
1.46
Unsecured Loans
69.28
7.03
0.00
0.00
2.73
2.02
1.01
0.00
0.00
0.00
Long Term Provisions
0.14
0.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
586.68
273.68
0.39
0.68
0.44
2.17
4.25
4.47
12.52
20.53
Trade Payables
342.43
162.87
0.02
0.01
0.11
0.07
0.25
0.55
1.32
0.00
Other Current Liabilities
162.45
49.67
0.30
0.60
0.27
2.04
3.93
3.89
11.20
20.09
Short Term Borrowings
35.35
11.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
46.46
49.38
0.07
0.07
0.06
0.06
0.07
0.02
0.00
0.44
Total Liabilities
1,205.99
655.53
19.34
19.95
25.36
27.69
29.03
27.43
34.64
61.73
Net Block
194.72
11.39
12.98
13.05
13.03
13.20
13.41
13.50
15.02
9.34
Gross Block
225.43
12.21
24.69
24.72
24.52
24.52
24.57
24.57
26.40
9.98
Accumulated Depreciation
30.70
0.82
11.71
11.67
11.50
11.32
11.16
11.07
11.37
0.63
Non Current Assets
212.76
47.53
18.93
19.28
24.20
26.88
26.54
17.93
16.45
10.70
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.42
0.00
0.00
Non Current Investment
8.91
26.07
0.00
0.29
0.71
0.71
0.01
0.01
1.42
1.35
Long Term Loans & Adv.
4.74
5.62
5.95
5.94
10.47
12.97
13.12
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
993.23
608.01
0.42
0.68
1.15
0.81
2.48
9.45
18.15
50.87
Current Investments
0.00
3.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.79
Inventories
20.26
0.00
0.00
0.00
0.11
0.11
1.51
1.34
9.58
25.77
Sundry Debtors
194.39
19.60
0.25
0.28
0.19
0.00
0.13
1.02
1.42
9.96
Cash & Bank
9.28
70.53
0.16
0.20
0.73
0.61
0.61
0.97
1.83
2.12
Other Current Assets
769.30
0.00
0.00
0.20
0.12
0.10
0.23
6.12
5.32
9.22
Short Term Loans & Adv.
767.89
514.43
0.00
0.00
0.00
0.00
0.13
6.11
5.32
9.22
Net Current Assets
406.55
334.33
0.03
0.00
0.71
-1.36
-1.77
4.98
5.63
30.34
Total Assets
1,205.99
655.54
19.35
19.96
25.35
27.69
29.02
27.43
34.64
61.73

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Aug 10
Aug 09
Aug 08
Cash From Operating Activity
-145.22
-122.99
-0.23
4.66
2.51
1.40
-2.81
-1.89
-16.59
1.11
PBT
56.39
85.86
0.01
0.01
-0.03
-0.19
-1.63
1.57
-13.31
1.51
Adjustment
36.81
-43.58
0.04
0.19
0.18
0.18
0.10
0.29
10.06
-0.04
Changes in Working Capital
-223.87
-164.37
-0.27
4.45
2.36
1.41
-1.24
-3.63
-13.34
-0.36
Cash after chg. in Working capital
-130.67
-122.09
-0.22
4.66
2.51
1.41
-2.77
-1.78
-16.59
1.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.55
-0.90
-0.01
0.00
0.00
-0.01
-0.04
-0.11
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-104.65
-4.84
0.49
0.34
-0.03
-0.70
-0.03
0.36
17.06
-2.96
Net Fixed Assets
-87.74
8.63
0.33
0.00
0.00
0.00
4.42
-2.59
-15.64
2.06
Net Investments
-131.26
-84.14
0.00
3.33
0.00
-1.81
0.88
9.58
-2.29
-3.95
Others
114.35
70.67
0.16
-2.99
-0.03
1.11
-5.33
-6.63
34.99
-1.07
Cash from Financing Activity
187.85
170.59
-0.29
-5.53
-2.35
-0.70
2.49
0.67
-0.05
2.62
Net Cash Inflow / Outflow
-62.01
42.75
-0.04
-0.53
0.12
0.00
-0.36
-0.86
0.42
0.77
Opening Cash & Equivalents
67.10
0.00
0.20
0.73
0.61
0.61
0.97
1.83
0.56
1.35
Closing Cash & Equivalent
5.10
67.10
0.16
0.20
0.73
0.61
0.61
0.97
0.98
2.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Aug 10
Aug 09
Aug 08
Book Value (Rs.)
17.50
12.64
18.66
18.87
18.81
18.80
19.35
20.99
19.54
38.74
ROA
4.29%
18.90%
0.59%
0.26%
0.06%
-1.96%
-6.10%
4.79%
-27.62%
2.81%
ROE
12.75%
49.91%
0.61%
0.30%
0.08%
-2.87%
-8.42%
7.22%
-45.41%
4.14%
ROCE
14.25%
48.17%
0.07%
0.09%
-0.13%
-0.86%
-7.71%
7.52%
-43.00%
5.53%
Fixed Asset Turnover
5.37
29.51
0.01
0.01
0.00
0.07
0.00
0.59
0.00
1.79
Receivable days
61.24
6.65
498.90
301.41
0.00
0.00
0.00
29.91
0.00
186.09
Inventory Days
11.60
0.00
0.00
0.00
0.00
169.41
0.00
133.62
0.00
526.58
Payable days
2674.61
0.00
54.26
107.00
138.50
38.45
178.64
28.09
19.35
0.00
Cash Conversion Cycle
-2601.77
6.65
444.64
194.41
-138.50
130.96
-178.64
135.44
-19.35
712.67
Total Debt/Equity
0.50
0.47
0.00
0.00
0.15
0.11
0.06
0.01
0.04
0.04
Interest Cover
4.80
38.55
8.45
4.13
-4.37
-18.40
-254.83
112.83
-334.89
13.41

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Hazoor Multi Project - Quarterly Results
    13th Aug 2025, 18:25 PM

    Read More
  • Hazoor Multi Projects’ arm wins contract worth Rs 280.1 crore from Oil India
    11th Aug 2025, 14:49 PM

    The contract involves the charter hire of one drilling rig, reinforcing Quippo’s credentials in the upstream oil and gas services domain

    Read More
  • Hazoor Multi Projects acquires Quippo Oil and Gas Infrastructure
    7th Aug 2025, 10:30 AM

    The company is aiming to strategically expand into India’s upstream Oil & Gas sector

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.