Nifty
Sensex
:
:
16266.15
54326.39
456.75 (2.89%)
1534.16 (2.91%)

Batteries

Rating :
53/99

BSE: 517271 | NSE: HBLPOWER

87.30
20-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  86.00
  •  89.35
  •  86.00
  •  84.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5572955
  •  4881.09
  •  93.35
  •  39.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,421.30
  • 34.29
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,411.36
  • 0.40%
  • 2.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.97%
  • 0.82%
  • 20.48%
  • FII
  • DII
  • Others
  • 9.15%
  • 9.32%
  • 1.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.25
  • -8.40
  • -10.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.98
  • -12.13
  • -7.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.53
  • -20.10
  • -22.83

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.83
  • 29.44
  • 29.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.49
  • 1.40
  • 1.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 47.71
  • 69.71
  • 106.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
348.74
233.23
49.53%
283.02
258.42
9.52%
230.51
120.61
91.12%
299.77
262.76
14.09%
Expenses
303.28
212.65
42.62%
258.04
233.57
10.48%
215.28
123.03
74.98%
275.41
240.46
14.53%
EBITDA
45.45
20.58
120.85%
24.98
24.85
0.52%
15.24
-2.42
-
24.36
22.30
9.24%
EBIDTM
13.03%
8.82%
8.83%
9.62%
6.61%
-2.01%
8.13%
8.49%
Other Income
2.87
2.57
11.67%
3.74
2.24
66.96%
3.03
2.48
22.18%
2.34
6.76
-65.38%
Interest
2.01
3.86
-47.93%
1.13
4.88
-76.84%
2.01
4.28
-53.04%
1.71
6.56
-73.93%
Depreciation
8.70
9.87
-11.85%
8.94
9.48
-5.70%
9.02
10.30
-12.43%
9.17
10.36
-11.49%
PBT
36.82
8.93
312.32%
16.55
11.08
49.37%
22.34
-14.51
-
12.59
11.83
6.42%
Tax
11.95
1.34
791.79%
1.67
2.51
-33.47%
1.74
-0.24
-
2.09
3.21
-34.89%
PAT
24.88
7.59
227.80%
14.88
8.57
73.63%
20.60
-14.27
-
10.49
8.62
21.69%
PATM
7.13%
3.25%
5.26%
3.32%
8.94%
-11.83%
3.50%
3.28%
EPS
0.90
0.30
200.00%
0.54
0.33
63.64%
0.75
-0.49
-
0.37
0.34
8.82%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
1,162.04
912.04
1,091.78
1,265.88
1,603.01
1,414.46
1,298.57
1,350.30
1,307.49
1,710.33
1,564.42
Net Sales Growth
32.80%
-16.46%
-13.75%
-21.03%
13.33%
8.92%
-3.83%
3.27%
-23.55%
9.33%
 
Cost Of Goods Sold
717.85
562.68
687.16
815.69
1,064.44
885.40
779.91
837.07
802.83
971.87
931.29
Gross Profit
444.19
349.37
404.62
450.19
538.57
529.06
518.66
513.23
504.67
738.46
633.12
GP Margin
38.22%
38.31%
37.06%
35.56%
33.60%
37.40%
39.94%
38.01%
38.60%
43.18%
40.47%
Total Expenditure
1,052.01
844.67
1,011.33
1,168.69
1,477.08
1,285.86
1,164.08
1,211.24
1,212.17
1,480.90
1,348.87
Power & Fuel Cost
-
36.53
45.64
53.55
61.88
52.81
51.62
58.46
70.04
89.42
59.77
% Of Sales
-
4.01%
4.18%
4.23%
3.86%
3.73%
3.98%
4.33%
5.36%
5.23%
3.82%
Employee Cost
-
80.37
87.62
84.59
94.43
96.51
101.38
97.19
134.49
166.12
145.44
% Of Sales
-
8.81%
8.03%
6.68%
5.89%
6.82%
7.81%
7.20%
10.29%
9.71%
9.30%
Manufacturing Exp.
-
81.22
90.80
97.06
123.28
113.28
118.25
103.57
76.50
117.73
99.75
% Of Sales
-
8.91%
8.32%
7.67%
7.69%
8.01%
9.11%
7.67%
5.85%
6.88%
6.38%
General & Admin Exp.
-
38.85
45.62
52.94
57.93
70.30
48.36
48.61
55.62
70.20
59.99
% Of Sales
-
4.26%
4.18%
4.18%
3.61%
4.97%
3.72%
3.60%
4.25%
4.10%
3.83%
Selling & Distn. Exp.
-
32.66
42.17
51.35
56.75
49.91
47.89
48.23
49.33
53.80
47.04
% Of Sales
-
3.58%
3.86%
4.06%
3.54%
3.53%
3.69%
3.57%
3.77%
3.15%
3.01%
Miscellaneous Exp.
-
12.36
12.31
13.52
18.35
17.65
16.67
18.09
23.36
11.76
47.04
% Of Sales
-
1.36%
1.13%
1.07%
1.14%
1.25%
1.28%
1.34%
1.79%
0.69%
0.36%
EBITDA
110.03
67.37
80.45
97.19
125.93
128.60
134.49
139.06
95.32
229.43
215.55
EBITDA Margin
9.47%
7.39%
7.37%
7.68%
7.86%
9.09%
10.36%
10.30%
7.29%
13.41%
13.78%
Other Income
11.98
9.63
16.66
13.31
23.74
17.64
13.32
21.55
9.70
7.87
14.08
Interest
6.86
14.71
22.20
30.64
40.67
46.27
68.42
70.71
75.89
126.16
116.51
Depreciation
35.83
38.81
40.75
44.48
46.17
48.50
50.68
52.91
39.47
63.56
54.43
PBT
88.30
23.48
34.17
35.37
62.85
51.47
28.71
37.00
-10.33
47.58
58.68
Tax
17.45
5.70
13.88
15.07
23.36
15.96
12.15
10.32
7.59
18.09
19.70
Tax Rate
19.76%
31.53%
35.54%
35.87%
44.12%
29.57%
45.92%
42.89%
16.48%
32.67%
38.34%
PAT
70.85
12.38
25.19
26.94
29.59
38.02
14.31
13.72
39.38
23.04
17.73
PAT before Minority Interest
70.96
12.38
25.19
26.94
29.59
38.02
14.31
13.74
38.47
37.27
31.68
Minority Interest
0.11
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
0.91
-14.23
-13.95
PAT Margin
6.10%
1.36%
2.31%
2.13%
1.85%
2.69%
1.10%
1.02%
3.01%
1.35%
1.13%
PAT Growth
574.12%
-50.85%
-6.50%
-8.96%
-22.17%
165.69%
4.30%
-65.16%
70.92%
29.95%
 
EPS
2.56
0.45
0.91
0.97
1.07
1.37
0.52
0.49
1.42
0.83
0.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
782.05
772.87
766.23
751.69
729.12
609.11
564.78
561.78
617.09
584.12
Share Capital
27.72
27.72
27.72
27.72
27.72
25.30
25.30
25.30
25.30
25.30
Total Reserves
754.33
745.15
738.51
723.97
701.40
583.81
539.48
536.48
591.04
558.05
Non-Current Liabilities
34.36
22.95
21.77
22.75
43.63
125.75
222.11
255.15
463.46
430.50
Secured Loans
10.53
0.75
7.39
5.47
24.28
30.55
53.45
75.20
274.42
368.63
Unsecured Loans
0.00
0.00
0.00
0.31
3.84
76.25
148.01
151.83
142.53
23.08
Long Term Provisions
2.00
1.85
1.81
2.02
2.13
1.99
2.13
2.14
1.59
1.59
Current Liabilities
237.53
357.76
423.56
612.96
724.66
734.83
799.63
956.28
1,034.70
903.13
Trade Payables
67.34
78.09
76.19
125.65
163.97
164.67
185.42
295.03
281.77
220.71
Other Current Liabilities
86.60
71.54
72.50
91.21
81.42
104.51
143.14
193.32
259.21
271.50
Short Term Borrowings
47.24
139.59
208.51
338.20
430.09
415.49
426.67
432.42
462.31
389.61
Short Term Provisions
36.34
68.54
66.36
57.90
49.18
50.16
44.40
35.50
31.41
21.30
Total Liabilities
1,053.94
1,153.58
1,211.56
1,385.72
1,495.87
1,468.46
1,586.52
1,771.92
2,140.21
1,943.71
Net Block
279.01
303.69
320.70
384.31
416.88
416.33
456.40
495.48
847.13
840.53
Gross Block
715.27
747.82
749.64
800.53
800.76
758.89
755.28
734.91
1,150.75
1,087.44
Accumulated Depreciation
436.26
444.13
428.93
416.22
383.87
342.55
298.88
239.44
303.62
246.91
Non Current Assets
376.12
360.10
393.32
451.76
489.59
504.87
526.12
580.23
977.55
965.75
Capital Work in Progress
42.86
26.96
37.21
26.01
33.36
48.07
49.38
56.14
71.86
65.90
Non Current Investment
7.05
6.05
5.29
4.71
7.84
7.70
1.99
1.49
29.64
32.25
Long Term Loans & Adv.
15.27
12.51
12.40
36.53
31.19
15.48
18.16
12.73
16.32
27.06
Other Non Current Assets
31.94
10.87
17.73
0.19
0.31
17.29
0.19
14.39
12.61
0.00
Current Assets
677.81
793.49
818.23
933.95
1,006.29
963.58
1,060.39
1,191.68
1,162.64
977.95
Current Investments
0.03
0.01
0.02
0.02
0.01
0.00
0.00
0.00
0.00
0.00
Inventories
289.86
304.32
324.85
367.46
407.72
395.88
517.89
608.46
499.74
342.72
Sundry Debtors
253.72
305.16
363.09
453.18
471.03
426.62
393.64
436.50
533.22
475.94
Cash & Bank
68.24
74.93
33.02
20.24
25.69
34.05
48.30
52.43
40.18
70.24
Other Current Assets
65.97
34.54
28.24
20.39
101.83
107.04
100.56
94.30
89.50
89.05
Short Term Loans & Adv.
38.16
74.53
69.00
72.67
75.69
85.41
77.89
80.91
77.77
78.43
Net Current Assets
440.28
435.72
394.67
321.00
281.63
228.76
260.76
235.40
127.95
74.83
Total Assets
1,053.93
1,153.59
1,211.55
1,385.71
1,495.88
1,468.45
1,586.51
1,771.91
2,140.19
1,943.70

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
118.67
148.78
167.07
158.76
43.20
157.76
78.89
-35.86
34.69
155.70
PBT
19.42
40.09
42.80
55.06
54.35
26.98
24.54
-9.17
35.17
37.44
Adjustment
46.97
43.82
57.69
77.21
84.16
91.88
70.33
63.80
119.49
128.47
Changes in Working Capital
53.63
77.81
85.46
52.62
-86.86
49.29
-10.85
-85.38
-114.64
-0.76
Cash after chg. in Working capital
120.02
161.72
185.95
184.89
51.65
168.16
84.03
-30.76
40.02
165.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.35
-12.94
-18.87
-26.13
-8.44
-10.05
-4.94
-5.09
-5.33
-9.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.35
-0.20
0.00
0.00
0.00
Cash From Investing Activity
-29.56
-5.73
0.92
-7.97
60.23
-10.20
-12.73
167.62
-35.22
-103.10
Net Fixed Assets
16.32
14.59
39.81
6.86
-28.12
-17.61
-21.46
-14.48
-22.91
-80.08
Net Investments
-0.02
0.01
0.00
4.99
6.22
8.10
6.69
120.09
1.72
-10.03
Others
-45.86
-20.33
-38.89
-19.82
82.13
-0.69
2.04
62.01
-14.03
-12.99
Cash from Financing Activity
-103.55
-114.04
-163.41
-149.50
-114.38
-152.55
-66.23
-114.90
1.50
-94.85
Net Cash Inflow / Outflow
-14.45
29.01
4.58
1.29
-10.94
-4.99
-0.07
16.87
0.97
-42.25
Opening Cash & Equivalents
40.80
11.80
7.22
5.92
16.86
21.86
21.54
16.08
15.12
57.36
Closing Cash & Equivalent
26.36
40.80
11.80
7.22
5.92
16.86
21.47
21.54
16.08
15.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
28.21
27.88
27.64
27.12
26.30
24.08
22.32
22.20
24.36
23.06
ROA
1.12%
2.13%
2.07%
2.05%
2.57%
0.94%
0.82%
1.97%
1.83%
1.68%
ROE
1.59%
3.27%
3.55%
4.00%
5.68%
2.44%
2.44%
6.53%
6.21%
5.51%
ROCE
3.72%
6.38%
6.87%
8.05%
8.47%
7.88%
7.44%
8.29%
11.54%
11.61%
Fixed Asset Turnover
1.25
1.46
1.63
2.04
1.97
1.86
1.95
1.49
1.60
1.58
Receivable days
111.83
111.70
117.68
103.21
106.58
106.48
104.32
126.38
102.61
94.84
Inventory Days
118.90
105.17
99.81
86.57
95.41
118.62
141.54
144.43
85.66
72.26
Payable days
47.17
28.57
31.84
36.23
47.88
54.85
74.18
90.25
61.45
59.71
Cash Conversion Cycle
183.56
188.31
185.65
153.55
154.11
170.25
171.68
180.57
126.82
107.39
Total Debt/Equity
0.07
0.19
0.30
0.49
0.66
0.90
1.22
1.31
1.67
1.57
Interest Cover
2.23
2.76
2.37
2.30
2.17
1.39
1.34
1.61
1.44
1.44

News Update:


  • HBL Power Sys - Quarterly Results
    12th Feb 2022, 12:49 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.