Nifty
Sensex
:
:
13113.75
44618.04
4.70 (0.04%)
-37.40 (-0.08%)

Batteries

Rating :
50/99

BSE: 517271 | NSE: HBLPOWER

23.20
01-Dec-2020
  • Open
  • High
  • Low
  • Previous Close
  •  23.45
  •  23.45
  •  22.75
  •  22.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  416283
  •  96.19
  •  25.00
  •  9.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 644.48
  • 72.31
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 719.64
  • 1.29%
  • 0.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.15%
  • 0.84%
  • 18.92%
  • FII
  • DII
  • Others
  • 10.5%
  • 9.84%
  • 1.75%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.94
  • -3.41
  • -12.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.30
  • -9.77
  • -8.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.05
  • 11.97
  • -5.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.90
  • 34.25
  • 22.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.25
  • 1.37
  • 1.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.73
  • 68.47
  • 105.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
258.42
305.85
-15.51%
120.61
264.12
-54.34%
262.76
0.00
0
259.04
0.00
0
Expenses
233.57
285.07
-18.07%
123.03
245.09
-49.80%
240.46
0.00
0
240.63
0.00
0
EBITDA
24.85
20.78
19.59%
-2.42
19.03
-
22.30
0.00
0
18.41
0.00
0
EBIDTM
9.62%
6.79%
-2.01%
7.21%
8.49%
0.00%
7.11%
0.00%
Other Income
2.24
4.38
-48.86%
2.48
1.60
55.00%
6.76
0.00
0
3.84
0.00
0
Interest
4.88
5.14
-5.06%
4.28
5.48
-21.90%
6.56
0.00
0
5.02
0.00
0
Depreciation
9.48
10.71
-11.48%
10.30
9.99
3.10%
10.36
0.00
0
9.69
0.00
0
PBT
11.08
9.70
14.23%
-14.51
10.16
-
11.83
0.00
0
7.38
0.00
0
Tax
2.51
3.17
-20.82%
-0.24
4.04
-
3.21
0.00
0
3.46
0.00
0
PAT
8.57
6.52
31.44%
-14.27
6.12
-
8.62
0.00
0
3.92
0.00
0
PATM
3.32%
2.13%
-11.83%
2.32%
3.28%
0.00%
1.51%
0.00%
EPS
0.31
0.24
29.17%
-0.51
0.22
-
0.31
0.00
0
0.14
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
1,091.78
1,265.88
1,603.01
1,414.46
1,298.57
1,350.30
1,307.49
1,710.33
1,564.42
1,199.71
Net Sales Growth
-
-13.75%
-21.03%
13.33%
8.92%
-3.83%
3.27%
-23.55%
9.33%
30.40%
 
Cost Of Goods Sold
-
687.16
815.69
1,064.44
885.40
779.91
837.07
802.83
971.87
931.29
755.20
Gross Profit
-
404.62
450.19
538.57
529.06
518.66
513.23
504.67
738.46
633.12
444.51
GP Margin
-
37.06%
35.56%
33.60%
37.40%
39.94%
38.01%
38.60%
43.18%
40.47%
37.05%
Total Expenditure
-
1,011.33
1,168.69
1,477.08
1,285.86
1,164.08
1,211.24
1,212.17
1,480.90
1,348.87
1,116.80
Power & Fuel Cost
-
45.64
53.55
61.88
52.81
51.62
58.46
70.04
89.42
59.77
49.27
% Of Sales
-
4.18%
4.23%
3.86%
3.73%
3.98%
4.33%
5.36%
5.23%
3.82%
4.11%
Employee Cost
-
87.62
84.59
94.43
96.51
101.38
97.19
134.49
166.12
145.44
128.84
% Of Sales
-
8.03%
6.68%
5.89%
6.82%
7.81%
7.20%
10.29%
9.71%
9.30%
10.74%
Manufacturing Exp.
-
90.84
97.06
123.28
113.28
118.25
103.57
76.50
117.73
99.75
85.00
% Of Sales
-
8.32%
7.67%
7.69%
8.01%
9.11%
7.67%
5.85%
6.88%
6.38%
7.09%
General & Admin Exp.
-
45.59
52.94
57.93
70.30
48.36
48.61
55.62
70.20
59.99
55.71
% Of Sales
-
4.18%
4.18%
3.61%
4.97%
3.72%
3.60%
4.25%
4.10%
3.83%
4.64%
Selling & Distn. Exp.
-
42.17
51.35
56.75
49.91
47.89
48.23
49.33
53.80
47.04
41.84
% Of Sales
-
3.86%
4.06%
3.54%
3.53%
3.69%
3.57%
3.77%
3.15%
3.01%
3.49%
Miscellaneous Exp.
-
12.31
13.52
18.35
17.65
16.67
18.09
23.36
11.76
5.59
41.84
% Of Sales
-
1.13%
1.07%
1.14%
1.25%
1.28%
1.34%
1.79%
0.69%
0.36%
0.08%
EBITDA
-
80.45
97.19
125.93
128.60
134.49
139.06
95.32
229.43
215.55
82.91
EBITDA Margin
-
7.37%
7.68%
7.86%
9.09%
10.36%
10.30%
7.29%
13.41%
13.78%
6.91%
Other Income
-
16.66
13.31
23.74
17.64
13.32
21.55
9.70
7.87
14.08
14.06
Interest
-
22.20
30.64
40.67
46.27
68.42
70.71
75.89
126.16
116.51
59.05
Depreciation
-
40.75
44.48
46.17
48.50
50.68
52.91
39.47
63.56
54.43
39.61
PBT
-
34.17
35.37
62.85
51.47
28.71
37.00
-10.33
47.58
58.68
-1.68
Tax
-
13.88
15.07
23.36
15.96
12.15
10.32
7.59
18.09
19.70
-7.00
Tax Rate
-
35.54%
35.87%
44.12%
29.57%
45.92%
42.89%
16.48%
32.67%
38.34%
-52.08%
PAT
-
25.19
26.94
29.59
38.02
14.31
13.72
39.38
23.04
17.73
16.94
PAT before Minority Interest
-
25.19
26.94
29.59
38.02
14.31
13.74
38.47
37.27
31.68
20.43
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
-0.02
0.91
-14.23
-13.95
-3.49
PAT Margin
-
2.31%
2.13%
1.85%
2.69%
1.10%
1.02%
3.01%
1.35%
1.13%
1.41%
PAT Growth
-
-6.50%
-8.96%
-22.17%
165.69%
4.30%
-65.16%
70.92%
29.95%
4.66%
 
EPS
-
0.91
0.97
1.07
1.37
0.52
0.49
1.42
0.83
0.64
0.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
772.87
766.23
751.69
729.12
609.11
564.78
561.78
617.09
584.12
567.46
Share Capital
27.72
27.72
27.72
27.72
25.30
25.30
25.30
25.30
25.30
25.30
Total Reserves
745.15
738.51
723.97
701.40
583.81
539.48
536.48
591.04
558.05
541.34
Non-Current Liabilities
22.95
21.77
22.75
43.63
125.75
222.11
255.15
463.46
430.50
441.35
Secured Loans
0.75
7.39
5.47
24.28
30.55
53.45
75.20
274.42
368.63
393.48
Unsecured Loans
0.00
0.00
0.31
3.84
76.25
148.01
151.83
142.53
23.08
23.90
Long Term Provisions
1.85
1.81
2.02
2.13
1.99
2.13
2.14
1.59
1.59
0.00
Current Liabilities
319.54
423.56
612.96
724.66
734.83
799.63
956.28
1,034.70
903.13
727.39
Trade Payables
92.03
76.19
125.65
163.97
164.67
185.42
295.03
281.77
220.71
219.11
Other Current Liabilities
57.60
72.50
91.21
81.42
104.51
143.14
193.32
259.21
271.50
217.98
Short Term Borrowings
101.36
208.51
338.20
430.09
415.49
426.67
432.42
462.31
389.61
274.36
Short Term Provisions
68.54
66.36
57.90
49.18
50.16
44.40
35.50
31.41
21.30
15.93
Total Liabilities
1,115.36
1,211.56
1,385.72
1,495.87
1,468.46
1,586.52
1,771.92
2,140.21
1,943.71
1,830.47
Net Block
303.69
320.70
384.31
416.88
416.33
456.40
495.48
847.13
840.53
776.78
Gross Block
747.82
749.64
800.53
800.76
758.89
755.28
734.91
1,150.75
1,087.44
995.95
Accumulated Depreciation
444.13
428.93
416.22
383.87
342.55
298.88
239.44
303.62
246.91
219.17
Non Current Assets
360.21
393.32
451.76
489.59
504.87
526.12
580.23
977.55
965.75
931.03
Capital Work in Progress
26.96
37.21
26.01
33.36
48.07
49.38
56.14
71.86
65.90
101.13
Non Current Investment
6.05
5.29
4.71
7.84
7.70
1.99
1.49
29.64
32.25
27.54
Long Term Loans & Adv.
12.62
12.40
36.53
31.19
15.48
18.16
12.73
16.32
27.06
25.57
Other Non Current Assets
10.87
17.73
0.19
0.31
17.29
0.19
14.39
12.61
0.00
0.00
Current Assets
755.15
818.23
933.95
1,006.29
963.58
1,060.39
1,191.68
1,162.64
977.95
899.43
Current Investments
0.01
0.02
0.02
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
304.32
324.85
367.46
407.72
395.88
517.89
608.46
499.74
342.72
307.30
Sundry Debtors
305.16
363.09
453.18
471.03
426.62
393.64
436.50
533.22
475.94
377.18
Cash & Bank
36.70
33.02
20.24
25.69
34.05
48.30
52.43
40.18
70.24
112.40
Other Current Assets
108.96
28.24
20.39
26.14
107.04
100.56
94.30
89.50
89.05
102.55
Short Term Loans & Adv.
74.42
69.00
72.67
75.69
85.41
77.89
80.91
77.77
78.43
92.08
Net Current Assets
435.61
394.67
321.00
281.63
228.76
260.76
235.40
127.95
74.83
172.04
Total Assets
1,115.36
1,211.55
1,385.71
1,495.88
1,468.45
1,586.51
1,771.91
2,140.19
1,943.70
1,830.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
149.33
167.07
158.76
43.20
157.76
78.89
-35.86
34.69
155.70
13.98
PBT
40.09
42.80
55.06
54.35
26.98
24.54
-9.17
35.17
37.44
9.96
Adjustment
43.82
57.69
77.21
84.16
91.88
70.33
63.80
119.49
128.47
67.72
Changes in Working Capital
78.35
85.46
52.62
-86.86
49.29
-10.85
-85.38
-114.64
-0.76
-49.16
Cash after chg. in Working capital
162.26
185.95
184.89
51.65
168.16
84.03
-30.76
40.02
165.15
28.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.94
-18.87
-26.13
-8.44
-10.05
-4.94
-5.09
-5.33
-9.41
-14.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-0.35
-0.20
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.73
0.92
-7.97
60.23
-10.20
-12.73
167.62
-35.22
-103.10
-429.19
Net Fixed Assets
14.59
39.81
6.86
-28.12
-17.61
-21.46
-14.48
-22.91
-80.08
-110.75
Net Investments
0.01
0.00
4.99
6.22
8.10
6.69
120.09
1.72
-10.03
-120.61
Others
-20.33
-38.89
-19.82
82.13
-0.69
2.04
62.01
-14.03
-12.99
-197.83
Cash from Financing Activity
-152.27
-163.41
-149.50
-114.38
-152.55
-66.23
-114.90
1.50
-94.85
407.63
Net Cash Inflow / Outflow
-8.68
4.58
1.29
-10.94
-4.99
-0.07
16.87
0.97
-42.25
-7.58
Opening Cash & Equivalents
11.80
7.22
5.92
16.86
21.86
21.54
16.08
15.12
57.36
64.94
Closing Cash & Equivalent
3.12
11.80
7.22
5.92
16.86
21.47
21.54
16.08
15.12
57.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
27.88
27.64
27.12
26.30
24.08
22.32
22.20
24.36
23.06
22.40
ROA
2.16%
2.07%
2.05%
2.57%
0.94%
0.82%
1.97%
1.83%
1.68%
1.32%
ROE
3.27%
3.55%
4.00%
5.68%
2.44%
2.44%
6.53%
6.21%
5.51%
3.80%
ROCE
6.51%
6.87%
8.05%
8.47%
7.88%
7.44%
8.29%
11.54%
11.61%
6.22%
Fixed Asset Turnover
1.46
1.63
2.04
1.97
1.86
1.95
1.49
1.60
1.58
1.75
Receivable days
111.70
117.68
103.21
106.58
106.48
104.32
126.38
102.61
94.84
102.51
Inventory Days
105.17
99.81
86.57
95.41
118.62
141.54
144.43
85.66
72.26
77.22
Payable days
31.15
31.84
36.23
47.88
54.85
74.18
90.25
61.45
59.71
56.78
Cash Conversion Cycle
185.73
185.65
153.55
154.11
170.25
171.68
180.57
126.82
107.39
122.94
Total Debt/Equity
0.14
0.30
0.49
0.66
0.90
1.22
1.31
1.67
1.57
1.45
Interest Cover
2.76
2.37
2.30
2.17
1.39
1.34
1.61
1.44
1.44
1.23

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.