Nifty
Sensex
:
:
24834.85
81332.72
428.75 (1.76%)
1292.92 (1.62%)

Batteries

Rating :
66/99

BSE: 517271 | NSE: HBLPOWER

569.65
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  534.25
  •  574.80
  •  532.10
  •  530.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5568953
  •  31038.99
  •  684.65
  •  167.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17,416.16
  • 62.00
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,240.53
  • 0.08%
  • 14.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.11%
  • 1.58%
  • 30.83%
  • FII
  • DII
  • Others
  • 4.66%
  • 0.16%
  • 3.66%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.46
  • 1.57
  • 14.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.74
  • 9.28
  • 17.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.62
  • 29.64
  • 92.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.90
  • 32.62
  • 33.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.91
  • 3.61
  • 5.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 51.84
  • 75.24
  • 23.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
610.09
402.61
51.53%
599.26
332.49
80.23%
556.58
313.88
77.32%
467.44
319.70
46.21%
Expenses
478.59
357.84
33.74%
486.06
294.09
65.28%
455.73
280.60
62.41%
389.51
284.70
36.81%
EBITDA
131.49
44.77
193.70%
113.20
38.40
194.79%
100.85
33.28
203.03%
77.92
35.00
122.63%
EBIDTM
21.55%
11.12%
18.89%
11.55%
18.12%
10.60%
16.67%
10.95%
Other Income
6.54
5.08
28.74%
5.28
5.04
4.76%
3.36
4.28
-21.50%
2.73
3.29
-17.02%
Interest
4.17
2.55
63.53%
3.28
2.08
57.69%
3.40
1.05
223.81%
2.08
0.87
139.08%
Depreciation
10.90
10.01
8.89%
10.84
8.73
24.17%
10.01
8.44
18.60%
9.50
8.28
14.73%
PBT
97.83
36.14
170.70%
101.51
33.37
204.20%
90.68
29.92
203.07%
69.07
29.01
138.09%
Tax
32.29
1.20
2,590.83%
23.06
10.73
114.91%
23.52
10.39
126.37%
17.57
9.04
94.36%
PAT
65.54
34.94
87.58%
78.45
22.64
246.51%
67.16
19.53
243.88%
51.51
19.98
157.81%
PATM
10.74%
8.68%
13.09%
6.81%
12.07%
6.22%
11.02%
6.25%
EPS
2.94
1.26
133.33%
2.85
0.86
231.40%
2.48
0.72
244.44%
1.87
0.72
159.72%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
2,233.37
1,368.68
1,236.21
912.04
1,091.78
1,265.88
1,603.01
1,414.46
1,298.57
1,350.30
1,307.49
Net Sales Growth
63.18%
10.72%
35.54%
-16.46%
-13.75%
-21.03%
13.33%
8.92%
-3.83%
3.27%
 
Cost Of Goods Sold
1,149.75
832.71
753.13
562.68
687.16
815.69
1,064.44
885.40
779.91
837.07
802.83
Gross Profit
1,083.62
535.97
483.09
349.37
404.62
450.19
538.57
529.06
518.66
513.23
504.67
GP Margin
48.52%
39.16%
39.08%
38.31%
37.06%
35.56%
33.60%
37.40%
39.94%
38.01%
38.60%
Total Expenditure
1,809.89
1,217.24
1,097.23
844.67
1,011.33
1,168.69
1,477.08
1,285.86
1,164.08
1,211.24
1,212.17
Power & Fuel Cost
-
49.02
42.44
36.53
45.64
53.55
61.88
52.81
51.62
58.46
70.04
% Of Sales
-
3.58%
3.43%
4.01%
4.18%
4.23%
3.86%
3.73%
3.98%
4.33%
5.36%
Employee Cost
-
105.17
94.91
80.37
87.62
84.59
94.43
96.51
101.38
97.19
134.49
% Of Sales
-
7.68%
7.68%
8.81%
8.03%
6.68%
5.89%
6.82%
7.81%
7.20%
10.29%
Manufacturing Exp.
-
105.72
101.22
81.22
90.80
97.06
123.28
113.28
118.25
103.57
76.50
% Of Sales
-
7.72%
8.19%
8.91%
8.32%
7.67%
7.69%
8.01%
9.11%
7.67%
5.85%
General & Admin Exp.
-
59.01
46.55
38.85
45.62
52.94
57.93
70.30
48.36
48.61
55.62
% Of Sales
-
4.31%
3.77%
4.26%
4.18%
4.18%
3.61%
4.97%
3.72%
3.60%
4.25%
Selling & Distn. Exp.
-
44.26
41.24
32.95
42.17
51.35
56.75
49.91
47.89
48.23
49.33
% Of Sales
-
3.23%
3.34%
3.61%
3.86%
4.06%
3.54%
3.53%
3.69%
3.57%
3.77%
Miscellaneous Exp.
-
21.35
17.74
12.08
12.31
13.52
18.35
17.65
16.67
18.09
49.33
% Of Sales
-
1.56%
1.44%
1.32%
1.13%
1.07%
1.14%
1.25%
1.28%
1.34%
1.79%
EBITDA
423.46
151.44
138.98
67.37
80.45
97.19
125.93
128.60
134.49
139.06
95.32
EBITDA Margin
18.96%
11.06%
11.24%
7.39%
7.37%
7.68%
7.86%
9.09%
10.36%
10.30%
7.29%
Other Income
17.91
17.68
14.37
9.63
16.66
13.31
23.74
17.64
13.32
21.55
9.70
Interest
12.93
6.55
7.48
14.71
22.20
30.64
40.67
46.27
68.42
70.71
75.89
Depreciation
41.25
35.46
35.08
38.81
40.75
44.48
46.17
48.50
50.68
52.91
39.47
PBT
359.09
127.11
110.79
23.48
34.17
35.37
62.85
51.47
28.71
37.00
-10.33
Tax
96.44
31.35
28.69
5.70
13.88
15.07
23.36
15.96
12.15
10.32
7.59
Tax Rate
26.86%
24.41%
23.61%
31.53%
35.54%
35.87%
44.12%
29.57%
45.92%
42.89%
16.48%
PAT
262.66
98.66
93.90
13.73
25.19
26.94
29.59
38.02
14.31
13.72
39.38
PAT before Minority Interest
263.21
98.45
93.71
13.73
25.19
26.94
29.59
38.02
14.31
13.74
38.47
Minority Interest
0.55
0.21
0.19
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
0.91
PAT Margin
11.76%
7.21%
7.60%
1.51%
2.31%
2.13%
1.85%
2.69%
1.10%
1.02%
3.01%
PAT Growth
170.53%
5.07%
583.90%
-45.49%
-6.50%
-8.96%
-22.17%
165.69%
4.30%
-65.16%
 
EPS
9.48
3.56
3.39
0.50
0.91
0.97
1.07
1.37
0.52
0.49
1.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
951.45
865.76
782.05
772.87
766.23
751.69
729.12
609.11
564.78
561.78
Share Capital
27.72
27.72
27.72
27.72
27.72
27.72
27.72
25.30
25.30
25.30
Total Reserves
923.73
838.04
754.33
745.15
738.51
723.97
701.40
583.81
539.48
536.48
Non-Current Liabilities
56.92
50.49
34.36
22.95
21.77
22.75
43.63
125.75
222.11
255.15
Secured Loans
39.30
27.66
10.53
0.75
7.39
5.47
24.28
30.55
53.45
75.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.31
3.84
76.25
148.01
151.83
Long Term Provisions
2.25
1.99
2.00
1.85
1.81
2.02
2.13
1.99
2.13
2.14
Current Liabilities
346.96
261.63
237.53
357.76
423.56
612.96
724.66
734.83
799.63
956.28
Trade Payables
98.27
87.59
67.34
78.09
76.19
125.65
163.97
164.67
185.42
295.03
Other Current Liabilities
119.66
81.34
86.60
71.54
72.50
91.21
81.42
104.51
143.14
193.32
Short Term Borrowings
28.84
19.10
47.24
139.59
208.51
338.20
430.09
415.49
426.67
432.42
Short Term Provisions
100.19
73.60
36.34
68.54
66.36
57.90
49.18
50.16
44.40
35.50
Total Liabilities
1,355.33
1,177.89
1,053.94
1,153.58
1,211.56
1,385.72
1,495.87
1,468.46
1,586.52
1,771.92
Net Block
320.40
264.51
279.01
303.69
320.70
384.31
416.88
416.33
456.40
495.48
Gross Block
756.88
694.46
715.27
747.82
749.64
800.53
800.76
758.89
755.28
734.91
Accumulated Depreciation
436.48
429.95
436.26
444.13
428.93
416.22
383.87
342.55
298.88
239.44
Non Current Assets
422.02
384.34
376.12
360.10
393.32
451.76
489.59
504.87
526.12
580.23
Capital Work in Progress
50.09
81.33
42.86
26.96
37.21
26.01
33.36
48.07
49.38
56.14
Non Current Investment
8.71
7.70
7.05
6.05
5.29
4.71
7.84
7.70
1.99
1.49
Long Term Loans & Adv.
30.93
26.75
15.27
12.51
12.40
36.53
31.19
15.48
18.16
12.73
Other Non Current Assets
11.89
4.04
31.94
10.87
17.73
0.19
0.31
17.29
0.19
14.39
Current Assets
933.31
792.41
677.81
793.49
818.23
933.95
1,006.29
963.58
1,060.39
1,191.68
Current Investments
0.03
0.03
0.03
0.01
0.02
0.02
0.01
0.00
0.00
0.00
Inventories
336.25
307.03
289.86
304.32
324.85
367.46
407.72
395.88
517.89
608.46
Sundry Debtors
312.01
292.66
253.72
305.16
363.09
453.18
471.03
426.62
393.64
436.50
Cash & Bank
145.96
104.72
68.24
74.93
33.02
20.24
25.69
34.05
48.30
52.43
Other Current Assets
139.06
13.67
27.81
34.54
97.24
93.06
101.83
107.04
100.56
94.30
Short Term Loans & Adv.
126.56
74.30
38.16
74.53
69.00
72.67
75.69
85.41
77.89
80.91
Net Current Assets
586.35
530.77
440.28
435.72
394.67
321.00
281.63
228.76
260.76
235.40
Total Assets
1,355.33
1,176.75
1,053.93
1,153.59
1,211.55
1,385.71
1,495.88
1,468.45
1,586.51
1,771.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
122.44
62.47
121.12
148.78
167.07
158.76
43.20
157.76
78.89
-35.86
PBT
130.01
122.60
19.42
40.09
42.80
55.06
54.35
26.98
24.54
-9.17
Adjustment
42.66
26.40
55.01
43.82
57.69
77.21
84.16
91.88
70.33
63.80
Changes in Working Capital
-13.50
-59.62
48.05
77.81
85.46
52.62
-86.86
49.29
-10.85
-85.38
Cash after chg. in Working capital
159.17
89.37
122.48
161.72
185.95
184.89
51.65
168.16
84.03
-30.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-36.72
-26.90
-1.35
-12.94
-18.87
-26.13
-8.44
-10.05
-4.94
-5.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.35
-0.20
0.00
Cash From Investing Activity
-49.71
-16.77
-32.02
-5.73
0.92
-7.97
60.23
-10.20
-12.73
167.62
Net Fixed Assets
-28.08
-16.71
16.32
14.59
39.81
6.86
-28.12
-17.61
-21.46
-14.48
Net Investments
-2.95
-1.69
-0.02
0.01
0.00
4.99
6.22
8.10
6.69
120.09
Others
-18.68
1.63
-48.32
-20.33
-38.89
-19.82
82.13
-0.69
2.04
62.01
Cash from Financing Activity
9.56
-22.32
-103.55
-114.04
-163.41
-149.50
-114.38
-152.55
-66.23
-114.90
Net Cash Inflow / Outflow
82.28
23.38
-14.45
29.01
4.58
1.29
-10.94
-4.99
-0.07
16.87
Opening Cash & Equivalents
49.73
26.35
40.80
11.80
7.22
5.92
16.86
21.86
21.54
16.08
Closing Cash & Equivalent
132.02
49.73
26.35
40.80
11.80
7.22
5.92
16.86
21.47
21.54

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
34.32
31.23
28.21
27.88
27.64
27.12
26.30
24.08
22.32
22.20
ROA
7.77%
8.40%
1.24%
2.13%
2.07%
2.05%
2.57%
0.94%
0.82%
1.97%
ROE
10.83%
11.37%
1.77%
3.27%
3.55%
4.00%
5.68%
2.44%
2.44%
6.53%
ROCE
14.02%
14.79%
3.87%
6.38%
6.87%
8.05%
8.47%
7.88%
7.44%
8.29%
Fixed Asset Turnover
1.89
1.75
1.25
1.46
1.63
2.04
1.97
1.86
1.95
1.49
Receivable days
80.63
80.66
111.83
111.70
117.68
103.21
106.58
106.48
104.32
126.38
Inventory Days
85.78
88.12
118.90
105.17
99.81
86.57
95.41
118.62
141.54
144.43
Payable days
40.73
37.54
47.17
28.57
31.84
36.23
47.88
54.85
74.18
90.25
Cash Conversion Cycle
125.67
131.23
183.56
188.31
185.65
153.55
154.11
170.25
171.68
180.57
Total Debt/Equity
0.08
0.06
0.07
0.19
0.30
0.49
0.66
0.90
1.22
1.31
Interest Cover
20.83
17.37
2.32
2.76
2.37
2.30
2.17
1.39
1.34
1.61

News Update:


  • HBL Power Sys - Quarterly Results
    27th May 2024, 13:36 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.