Nifty
Sensex
:
:
22212.70
73142.80
-4.75 (-0.02%)
-15.44 (-0.02%)

Batteries

Rating :
66/99

BSE: 517271 | NSE: HBLPOWER

513.25
23-Feb-2024
  • Open
  • High
  • Low
  • Previous Close
  •  517.70
  •  524.45
  •  511.50
  •  515.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  586582
  •  3026.85
  •  612.00
  •  86.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,246.43
  • 60.82
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,284.62
  • 0.09%
  • 12.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.11%
  • 1.83%
  • 32.95%
  • FII
  • DII
  • Others
  • 2.66%
  • 0.05%
  • 3.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.46
  • 1.57
  • 14.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.74
  • 9.28
  • 17.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.62
  • 29.64
  • 92.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.90
  • 29.66
  • 33.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.36
  • 2.70
  • 3.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 50.42
  • 73.23
  • 21.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
599.26
332.49
80.23%
556.58
313.88
77.32%
467.44
319.70
46.21%
402.61
373.94
7.67%
Expenses
486.06
294.09
65.28%
455.73
280.60
62.41%
389.51
284.70
36.81%
357.84
320.63
11.61%
EBITDA
113.20
38.40
194.79%
100.85
33.28
203.03%
77.92
35.00
122.63%
44.77
53.31
-16.02%
EBIDTM
18.89%
11.55%
18.12%
10.60%
16.67%
10.95%
11.12%
14.26%
Other Income
5.28
5.04
4.76%
3.36
4.28
-21.50%
2.73
3.29
-17.02%
5.08
4.74
7.17%
Interest
3.28
2.08
57.69%
3.40
1.05
223.81%
2.08
0.87
139.08%
2.55
2.33
9.44%
Depreciation
10.84
8.73
24.17%
10.01
8.44
18.60%
9.50
8.28
14.73%
10.01
8.43
18.74%
PBT
101.51
33.37
204.20%
90.68
29.92
203.07%
69.07
29.01
138.09%
36.14
45.81
-21.11%
Tax
23.06
10.73
114.91%
23.52
10.39
126.37%
17.57
9.04
94.36%
1.20
13.34
-91.00%
PAT
78.45
22.64
246.51%
67.16
19.53
243.88%
51.51
19.98
157.81%
34.94
32.47
7.61%
PATM
13.09%
6.81%
12.07%
6.22%
11.02%
6.25%
8.68%
8.68%
EPS
2.85
0.86
231.40%
2.48
0.72
244.44%
1.87
0.72
159.72%
1.26
1.21
4.13%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
2,025.89
1,368.68
1,236.21
912.04
1,091.78
1,265.88
1,603.01
1,414.46
1,298.57
1,350.30
1,307.49
Net Sales Growth
51.18%
10.72%
35.54%
-16.46%
-13.75%
-21.03%
13.33%
8.92%
-3.83%
3.27%
 
Cost Of Goods Sold
1,107.36
832.71
753.13
562.68
687.16
815.69
1,064.44
885.40
779.91
837.07
802.83
Gross Profit
918.53
535.97
483.09
349.37
404.62
450.19
538.57
529.06
518.66
513.23
504.67
GP Margin
45.34%
39.16%
39.08%
38.31%
37.06%
35.56%
33.60%
37.40%
39.94%
38.01%
38.60%
Total Expenditure
1,689.14
1,217.24
1,097.23
844.67
1,011.33
1,168.69
1,477.08
1,285.86
1,164.08
1,211.24
1,212.17
Power & Fuel Cost
-
49.02
42.44
36.53
45.64
53.55
61.88
52.81
51.62
58.46
70.04
% Of Sales
-
3.58%
3.43%
4.01%
4.18%
4.23%
3.86%
3.73%
3.98%
4.33%
5.36%
Employee Cost
-
105.17
94.91
80.37
87.62
84.59
94.43
96.51
101.38
97.19
134.49
% Of Sales
-
7.68%
7.68%
8.81%
8.03%
6.68%
5.89%
6.82%
7.81%
7.20%
10.29%
Manufacturing Exp.
-
105.72
101.22
81.22
90.80
97.06
123.28
113.28
118.25
103.57
76.50
% Of Sales
-
7.72%
8.19%
8.91%
8.32%
7.67%
7.69%
8.01%
9.11%
7.67%
5.85%
General & Admin Exp.
-
59.01
46.55
38.85
45.62
52.94
57.93
70.30
48.36
48.61
55.62
% Of Sales
-
4.31%
3.77%
4.26%
4.18%
4.18%
3.61%
4.97%
3.72%
3.60%
4.25%
Selling & Distn. Exp.
-
44.26
41.24
32.95
42.17
51.35
56.75
49.91
47.89
48.23
49.33
% Of Sales
-
3.23%
3.34%
3.61%
3.86%
4.06%
3.54%
3.53%
3.69%
3.57%
3.77%
Miscellaneous Exp.
-
21.35
17.74
12.08
12.31
13.52
18.35
17.65
16.67
18.09
49.33
% Of Sales
-
1.56%
1.44%
1.32%
1.13%
1.07%
1.14%
1.25%
1.28%
1.34%
1.79%
EBITDA
336.74
151.44
138.98
67.37
80.45
97.19
125.93
128.60
134.49
139.06
95.32
EBITDA Margin
16.62%
11.06%
11.24%
7.39%
7.37%
7.68%
7.86%
9.09%
10.36%
10.30%
7.29%
Other Income
16.45
17.68
14.37
9.63
16.66
13.31
23.74
17.64
13.32
21.55
9.70
Interest
11.31
6.55
7.48
14.71
22.20
30.64
40.67
46.27
68.42
70.71
75.89
Depreciation
40.36
35.46
35.08
38.81
40.75
44.48
46.17
48.50
50.68
52.91
39.47
PBT
297.40
127.11
110.79
23.48
34.17
35.37
62.85
51.47
28.71
37.00
-10.33
Tax
65.35
31.35
28.69
5.70
13.88
15.07
23.36
15.96
12.15
10.32
7.59
Tax Rate
21.97%
24.41%
23.61%
31.53%
35.54%
35.87%
44.12%
29.57%
45.92%
42.89%
16.48%
PAT
232.06
98.66
93.90
13.73
25.19
26.94
29.59
38.02
14.31
13.72
39.38
PAT before Minority Interest
232.17
98.45
93.71
13.73
25.19
26.94
29.59
38.02
14.31
13.74
38.47
Minority Interest
0.11
0.21
0.19
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
0.91
PAT Margin
11.45%
7.21%
7.60%
1.51%
2.31%
2.13%
1.85%
2.69%
1.10%
1.02%
3.01%
PAT Growth
145.25%
5.07%
583.90%
-45.49%
-6.50%
-8.96%
-22.17%
165.69%
4.30%
-65.16%
 
EPS
8.37
3.56
3.39
0.50
0.91
0.97
1.07
1.37
0.52
0.49
1.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
951.45
865.76
782.05
772.87
766.23
751.69
729.12
609.11
564.78
561.78
Share Capital
27.72
27.72
27.72
27.72
27.72
27.72
27.72
25.30
25.30
25.30
Total Reserves
923.73
838.04
754.33
745.15
738.51
723.97
701.40
583.81
539.48
536.48
Non-Current Liabilities
56.92
50.49
34.36
22.95
21.77
22.75
43.63
125.75
222.11
255.15
Secured Loans
39.30
27.66
10.53
0.75
7.39
5.47
24.28
30.55
53.45
75.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.31
3.84
76.25
148.01
151.83
Long Term Provisions
2.25
1.99
2.00
1.85
1.81
2.02
2.13
1.99
2.13
2.14
Current Liabilities
346.96
261.63
237.53
357.76
423.56
612.96
724.66
734.83
799.63
956.28
Trade Payables
98.27
87.59
67.34
78.09
76.19
125.65
163.97
164.67
185.42
295.03
Other Current Liabilities
119.66
81.34
86.60
71.54
72.50
91.21
81.42
104.51
143.14
193.32
Short Term Borrowings
28.84
19.10
47.24
139.59
208.51
338.20
430.09
415.49
426.67
432.42
Short Term Provisions
100.19
73.60
36.34
68.54
66.36
57.90
49.18
50.16
44.40
35.50
Total Liabilities
1,355.33
1,177.89
1,053.94
1,153.58
1,211.56
1,385.72
1,495.87
1,468.46
1,586.52
1,771.92
Net Block
320.40
264.51
279.01
303.69
320.70
384.31
416.88
416.33
456.40
495.48
Gross Block
756.88
694.46
715.27
747.82
749.64
800.53
800.76
758.89
755.28
734.91
Accumulated Depreciation
436.48
429.95
436.26
444.13
428.93
416.22
383.87
342.55
298.88
239.44
Non Current Assets
422.02
384.34
376.12
360.10
393.32
451.76
489.59
504.87
526.12
580.23
Capital Work in Progress
50.09
81.33
42.86
26.96
37.21
26.01
33.36
48.07
49.38
56.14
Non Current Investment
8.71
7.70
7.05
6.05
5.29
4.71
7.84
7.70
1.99
1.49
Long Term Loans & Adv.
30.93
26.75
15.27
12.51
12.40
36.53
31.19
15.48
18.16
12.73
Other Non Current Assets
11.89
4.04
31.94
10.87
17.73
0.19
0.31
17.29
0.19
14.39
Current Assets
933.31
792.41
677.81
793.49
818.23
933.95
1,006.29
963.58
1,060.39
1,191.68
Current Investments
0.03
0.03
0.03
0.01
0.02
0.02
0.01
0.00
0.00
0.00
Inventories
336.25
307.03
289.86
304.32
324.85
367.46
407.72
395.88
517.89
608.46
Sundry Debtors
312.01
292.66
253.72
305.16
363.09
453.18
471.03
426.62
393.64
436.50
Cash & Bank
145.96
104.72
68.24
74.93
33.02
20.24
25.69
34.05
48.30
52.43
Other Current Assets
139.06
13.67
27.81
34.54
97.24
93.06
101.83
107.04
100.56
94.30
Short Term Loans & Adv.
126.56
74.30
38.16
74.53
69.00
72.67
75.69
85.41
77.89
80.91
Net Current Assets
586.35
530.77
440.28
435.72
394.67
321.00
281.63
228.76
260.76
235.40
Total Assets
1,355.33
1,176.75
1,053.93
1,153.59
1,211.55
1,385.71
1,495.88
1,468.45
1,586.51
1,771.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
122.44
62.47
121.12
148.78
167.07
158.76
43.20
157.76
78.89
-35.86
PBT
130.01
122.60
19.42
40.09
42.80
55.06
54.35
26.98
24.54
-9.17
Adjustment
42.66
26.40
55.01
43.82
57.69
77.21
84.16
91.88
70.33
63.80
Changes in Working Capital
-13.50
-59.62
48.05
77.81
85.46
52.62
-86.86
49.29
-10.85
-85.38
Cash after chg. in Working capital
159.17
89.37
122.48
161.72
185.95
184.89
51.65
168.16
84.03
-30.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-36.72
-26.90
-1.35
-12.94
-18.87
-26.13
-8.44
-10.05
-4.94
-5.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.35
-0.20
0.00
Cash From Investing Activity
-49.71
-16.77
-32.02
-5.73
0.92
-7.97
60.23
-10.20
-12.73
167.62
Net Fixed Assets
-28.08
-16.71
16.32
14.59
39.81
6.86
-28.12
-17.61
-21.46
-14.48
Net Investments
-2.95
-1.69
-0.02
0.01
0.00
4.99
6.22
8.10
6.69
120.09
Others
-18.68
1.63
-48.32
-20.33
-38.89
-19.82
82.13
-0.69
2.04
62.01
Cash from Financing Activity
9.56
-22.32
-103.55
-114.04
-163.41
-149.50
-114.38
-152.55
-66.23
-114.90
Net Cash Inflow / Outflow
82.28
23.38
-14.45
29.01
4.58
1.29
-10.94
-4.99
-0.07
16.87
Opening Cash & Equivalents
49.73
26.35
40.80
11.80
7.22
5.92
16.86
21.86
21.54
16.08
Closing Cash & Equivalent
132.02
49.73
26.35
40.80
11.80
7.22
5.92
16.86
21.47
21.54

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
34.32
31.23
28.21
27.88
27.64
27.12
26.30
24.08
22.32
22.20
ROA
7.77%
8.40%
1.24%
2.13%
2.07%
2.05%
2.57%
0.94%
0.82%
1.97%
ROE
10.83%
11.37%
1.77%
3.27%
3.55%
4.00%
5.68%
2.44%
2.44%
6.53%
ROCE
14.02%
14.79%
3.87%
6.38%
6.87%
8.05%
8.47%
7.88%
7.44%
8.29%
Fixed Asset Turnover
1.89
1.75
1.25
1.46
1.63
2.04
1.97
1.86
1.95
1.49
Receivable days
80.63
80.66
111.83
111.70
117.68
103.21
106.58
106.48
104.32
126.38
Inventory Days
85.78
88.12
118.90
105.17
99.81
86.57
95.41
118.62
141.54
144.43
Payable days
40.73
37.54
47.17
28.57
31.84
36.23
47.88
54.85
74.18
90.25
Cash Conversion Cycle
125.67
131.23
183.56
188.31
185.65
153.55
154.11
170.25
171.68
180.57
Total Debt/Equity
0.08
0.06
0.07
0.19
0.30
0.49
0.66
0.90
1.22
1.31
Interest Cover
20.83
17.37
2.32
2.76
2.37
2.30
2.17
1.39
1.34
1.61

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.