Shareholder's Funds
2,172.36
1,458.32
1,205.34
955.72
872.00
793.15
782.80
777.13
760.62
739.40
Share Capital
27.72
27.72
27.72
27.72
27.72
27.72
27.72
27.72
27.72
27.72
Total Reserves
2,144.64
1,430.60
1,177.62
928.00
844.28
765.43
755.08
749.41
732.90
711.68
Non-Current Liabilities
121.14
61.85
59.01
53.93
49.65
32.06
20.93
20.99
21.73
40.91
Secured Loans
0.14
0.42
15.93
37.78
27.66
10.12
0.08
6.40
4.20
22.68
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.31
3.24
Long Term Provisions
103.89
38.65
32.54
2.25
1.99
2.00
1.85
1.81
2.02
2.13
Current Liabilities
1,079.12
630.73
476.58
344.33
257.96
235.61
353.88
420.70
607.82
723.72
Trade Payables
180.17
179.10
128.73
96.58
85.86
66.73
76.14
76.42
123.88
165.46
Other Current Liabilities
240.12
158.77
166.38
119.46
79.41
85.31
69.69
69.41
88.41
78.99
Short Term Borrowings
35.35
29.66
18.99
28.25
19.10
47.24
139.59
208.51
338.20
430.09
Short Term Provisions
623.48
263.20
162.48
100.04
73.59
36.33
68.45
66.36
57.33
49.18
Total Liabilities
3,372.62
2,150.90
1,740.93
1,353.98
1,179.61
1,060.82
1,157.61
1,218.82
1,390.17
1,504.03
Net Block
427.37
383.59
345.18
316.62
262.66
277.01
301.34
320.37
363.11
416.41
Gross Block
944.12
878.46
804.25
750.20
690.71
711.77
743.99
748.33
778.46
798.85
Accumulated Depreciation
516.75
494.87
459.07
433.58
428.05
434.76
442.65
427.96
415.35
382.43
Non Current Assets
868.50
725.48
530.24
418.20
379.02
370.46
355.04
391.06
427.48
487.56
Capital Work in Progress
127.48
68.18
17.99
49.22
80.63
42.86
26.96
37.21
26.01
33.36
Non Current Investment
225.31
184.85
93.23
8.06
5.11
3.42
3.42
3.42
3.42
8.42
Long Term Loans & Adv.
78.87
83.04
63.58
32.42
26.58
46.76
22.91
29.95
34.75
29.05
Other Non Current Assets
9.47
5.82
10.26
11.89
4.04
0.41
0.41
0.10
0.19
0.31
Current Assets
2,504.12
1,425.42
1,210.70
935.77
799.44
671.74
783.18
811.55
941.80
1,016.47
Current Investments
140.52
80.77
0.03
0.03
0.03
0.03
0.01
0.02
0.02
0.01
Inventories
550.74
520.59
428.92
331.23
301.54
283.55
302.61
320.76
364.11
404.36
Sundry Debtors
656.56
386.03
355.86
323.54
307.66
273.80
317.18
379.32
466.51
488.67
Cash & Bank
537.17
136.95
232.05
143.90
102.78
67.37
73.95
30.63
18.55
22.60
Other Current Assets
619.13
20.33
18.86
12.22
87.44
47.00
89.42
80.82
92.61
100.83
Short Term Loans & Adv.
598.98
280.75
174.99
124.86
74.01
38.00
74.44
68.95
79.38
68.48
Net Current Assets
1,425.00
794.69
734.12
591.45
541.48
436.13
429.30
390.85
333.98
292.75
Total Assets
3,372.62
2,150.90
1,740.94
1,353.97
1,178.46
1,042.20
1,138.22
1,202.61
1,369.28
1,504.03
|