Nifty
:
24273.80
Sensex
:
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)
Nifty
Sensex
:
:
24273.80
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)

HB Stockholdings Ltd.

Finance - NBFC

Rating :
N/A

BSE: 532216 | NSE: HBSL

NSE BSE
103.96
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  102.00
  •  107.48
  •  100.52
  •  101.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6616
  •  6.88
  •  186.02
  •  70.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 57.85
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 63.39
  • 1.23%
  • 0.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.22%
  • 0.87%
  • 35.61%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 10.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.27
  • 86.62
  • 35.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.85
  • -
  • 21.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.34
  • -
  • 35.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.77
  • 2.09
  • 2.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.43
  • 0.51
  • 0.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.36
  • -1.81
  • 0.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
0.28
5.74
-95.12%
-4.37
15.15
-
2.01
13.10
-84.66%
10.02
10.38
-3.47%
Expenses
7.17
0.73
882.19%
8.05
0.54
1,390.74%
1.18
1.02
15.69%
0.83
0.50
66.00%
EBITDA
-6.88
5.01
-
-12.42
14.60
-
0.82
12.07
-93.21%
9.19
9.88
-6.98%
EBIDTM
-2,423.24%
87.30%
284.47%
96.42%
41.11%
92.20%
91.71%
95.14%
Other Income
0.01
0.06
-83.33%
0.01
0.01
0.00%
0.01
0.00
0
0.01
0.00
0
Interest
0.49
0.02
2,350.00%
0.05
0.02
150.00%
0.03
0.02
50.00%
0.03
0.03
0.00%
Depreciation
0.10
0.09
11.11%
0.10
0.09
11.11%
0.10
0.09
11.11%
0.10
0.09
11.11%
PBT
-7.46
4.95
-
-12.56
14.50
-
0.71
11.96
-94.06%
9.08
9.76
-6.97%
Tax
-0.30
0.61
-
-1.12
1.76
-
0.58
1.28
-54.69%
2.63
0.00
0
PAT
-7.16
4.35
-
-11.44
12.74
-
0.13
10.68
-98.78%
6.45
9.76
-33.91%
PATM
-2,519.72%
75.74%
262.02%
84.11%
6.33%
81.58%
64.30%
94.06%
EPS
-10.03
6.09
-
-16.03
17.85
-
0.18
14.97
-98.80%
9.03
13.68
-33.99%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
7.94
44.36
2.98
17.71
13.19
1.96
3.48
4.68
14.97
5.27
4.66
Net Sales Growth
-82.11%
1388.59%
-83.17%
34.27%
572.96%
-43.68%
-25.64%
-68.74%
184.06%
13.09%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
7.95
44.36
2.98
17.71
13.19
1.96
3.48
4.68
14.97
5.27
4.66
GP Margin
100.11%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
17.23
2.80
7.37
1.79
1.31
9.27
8.87
4.61
3.14
4.20
7.79
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0.86
0.89
0.67
0.45
0.55
0.58
0.56
1.47
1.51
1.50
% Of Sales
-
1.94%
29.87%
3.78%
3.41%
28.06%
16.67%
11.97%
9.82%
28.65%
32.19%
Manufacturing Exp.
-
0.34
0.37
0.35
0.32
0.41
0.43
0.36
0.35
0.32
0.32
% Of Sales
-
0.77%
12.42%
1.98%
2.43%
20.92%
12.36%
7.69%
2.34%
6.07%
6.87%
General & Admin Exp.
-
0.92
0.67
0.56
0.49
0.56
0.72
0.82
1.30
0.89
0.94
% Of Sales
-
2.07%
22.48%
3.16%
3.71%
28.57%
20.69%
17.52%
8.68%
16.89%
20.17%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.68
5.43
0.20
0.06
7.74
7.15
2.87
0.03
1.48
0.00
% Of Sales
-
1.53%
182.21%
1.13%
0.45%
394.90%
205.46%
61.32%
0.20%
28.08%
107.73%
EBITDA
-9.29
41.56
-4.39
15.92
11.88
-7.31
-5.39
0.07
11.83
1.07
-3.13
EBITDA Margin
-117.00%
93.69%
-147.32%
89.89%
90.07%
-372.96%
-154.89%
1.50%
79.02%
20.30%
-67.17%
Other Income
0.04
0.06
2.58
0.01
0.06
0.22
0.09
0.03
0.21
0.00
0.00
Interest
0.60
0.10
0.04
0.01
0.03
0.04
0.06
0.04
0.00
0.00
0.19
Depreciation
0.40
0.36
0.27
0.19
0.19
0.22
0.23
0.19
0.09
0.11
0.27
PBT
-10.23
41.17
-2.11
15.73
11.72
-7.34
-5.58
-0.13
11.94
0.96
-3.58
Tax
1.79
3.64
-0.10
0.54
-0.03
0.01
0.22
0.42
1.37
0.12
0.05
Tax Rate
-17.50%
8.84%
4.74%
3.43%
-0.26%
-0.14%
-3.94%
-323.08%
11.47%
12.50%
-1.40%
PAT
-12.02
37.54
-2.01
15.19
11.75
-7.35
-5.79
-0.55
10.57
0.84
-3.64
PAT before Minority Interest
-12.02
37.54
-2.01
15.19
11.75
-7.35
-5.79
-0.55
10.57
0.84
-3.64
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-151.39%
84.63%
-67.45%
85.77%
89.08%
-375.00%
-166.38%
-11.75%
70.61%
15.94%
-78.11%
PAT Growth
-132.03%
-
-
29.28%
-
-
-
-
1,158.33%
-
 
EPS
-16.93
52.87
-2.83
21.39
16.55
-10.35
-8.15
-0.77
14.89
1.18
-5.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
103.11
66.00
68.77
53.15
30.25
37.63
43.74
149.68
138.05
134.60
Share Capital
7.68
7.68
7.68
7.68
7.68
7.68
7.68
24.34
24.34
24.34
Total Reserves
95.43
58.32
61.09
45.47
22.57
29.95
36.06
125.34
113.72
110.27
Non-Current Liabilities
0.80
0.79
0.04
0.34
0.45
0.62
0.67
3.60
4.33
5.14
Secured Loans
0.83
0.81
0.05
0.26
0.45
0.62
0.62
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.05
3.60
4.33
5.14
Current Liabilities
5.81
1.28
1.97
4.79
1.82
1.78
29.36
3.29
4.48
4.21
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.60
0.20
0.19
3.73
0.68
0.65
24.90
0.39
0.45
0.49
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5.20
1.08
1.78
1.06
1.14
1.13
4.47
2.90
4.03
3.72
Total Liabilities
109.72
68.07
70.78
58.28
32.52
40.03
73.77
156.57
146.86
143.95
Net Block
1.80
1.55
0.61
0.78
0.96
1.18
1.40
0.41
0.50
0.61
Gross Block
4.06
3.55
2.38
2.69
2.68
2.68
2.67
1.50
1.50
2.27
Accumulated Depreciation
2.26
1.99
1.77
1.91
1.72
1.50
1.27
1.09
0.99
1.66
Non Current Assets
70.15
13.50
13.10
27.97
0.96
1.18
4.86
102.26
103.54
107.85
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
64.89
8.49
9.03
23.74
0.00
0.00
0.00
98.38
99.57
98.77
Long Term Loans & Adv.
3.46
3.45
3.45
3.45
0.00
0.00
3.46
3.47
3.47
8.47
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
39.57
54.58
57.69
30.31
31.55
38.86
68.91
54.31
43.32
36.10
Current Investments
17.47
36.24
38.25
21.85
8.20
13.06
23.52
14.04
3.35
3.76
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.25
Cash & Bank
2.77
0.65
4.24
1.30
0.65
2.36
0.98
4.44
1.18
1.59
Other Current Assets
19.33
0.88
0.68
1.17
22.70
23.44
44.42
35.82
38.79
28.50
Short Term Loans & Adv.
18.52
16.80
14.51
5.99
21.28
22.22
42.67
35.07
37.83
28.04
Net Current Assets
33.77
53.29
55.71
25.52
29.73
37.08
39.55
51.02
38.84
31.89
Total Assets
109.72
68.08
70.79
58.28
32.51
40.04
73.77
156.57
146.86
143.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
33.28
-2.89
-12.07
5.37
-1.49
1.60
-2.91
3.06
-0.41
-6.44
PBT
41.17
-2.11
15.73
11.72
-7.34
-5.58
-0.13
12.99
3.57
-2.18
Adjustment
-25.46
0.29
0.19
0.22
0.26
0.27
0.24
-0.10
0.14
0.50
Changes in Working Capital
17.61
-0.51
-27.90
-6.68
5.65
7.25
-2.96
-9.36
-4.00
-3.45
Cash after chg. in Working capital
33.32
-2.33
-11.98
5.26
-1.43
1.94
-2.85
3.53
-0.29
-5.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-0.56
-0.08
0.11
-0.06
-0.34
-0.05
-0.47
-0.12
-1.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-31.16
-1.46
15.23
-4.26
0.00
-0.01
-1.18
0.21
0.00
0.00
Net Fixed Assets
-0.52
-1.16
0.30
0.00
-0.01
0.00
-1.18
0.00
0.66
0.00
Net Investments
-37.63
2.55
-1.69
-37.39
4.86
10.46
85.08
-8.44
2.22
11.30
Others
6.99
-2.85
16.62
33.13
-4.85
-10.47
-85.08
8.65
-2.88
-11.30
Cash from Financing Activity
-0.04
0.72
-0.22
-0.22
-0.22
-0.22
0.62
0.00
0.00
-0.19
Net Cash Inflow / Outflow
2.08
-3.64
2.94
0.90
-1.71
1.38
-3.46
3.27
-0.41
-6.62
Opening Cash & Equivalents
0.60
4.24
1.30
0.40
2.12
0.74
4.20
0.94
1.35
7.97
Closing Cash & Equivalent
2.68
0.60
4.24
1.30
0.40
2.12
0.74
4.20
0.94
1.35

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
143.70
91.70
95.59
73.71
41.62
51.97
60.51
62.68
57.80
56.35
ROA
42.22%
-2.90%
23.53%
25.89%
-20.26%
-10.18%
-0.48%
6.97%
0.58%
-2.47%
ROE
44.68%
-3.01%
25.13%
28.56%
-22.00%
-14.43%
-0.57%
7.38%
0.62%
-2.69%
ROCE
48.33%
-3.06%
25.75%
27.94%
-21.18%
-13.34%
-0.09%
8.30%
0.70%
-2.50%
Fixed Asset Turnover
11.66
1.01
6.99
4.91
0.73
1.30
2.25
10.01
2.80
2.06
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
191.36
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
191.36
Total Debt/Equity
0.01
0.01
0.00
0.00
0.01
0.02
0.02
0.00
0.00
0.00
Interest Cover
434.38
-51.57
1201.55
401.74
-170.62
-98.65
-1.95
0.00
0.00
-18.30

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • HB Stockholdings - Quarterly Results
    12th Feb 2025, 16:55 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.