Nifty
:
17629.50
Sensex
:
59141.16
110.05 (0.63%)
417.96 (0.71%)
Nifty
Sensex
:
:
17629.50
59141.16
110.05 (0.63%)
417.96 (0.71%)

HB Stockholdings Ltd.

Finance - NBFC

Rating :
N/A

BSE: 532216 | NSE: HBSL

NSE BSE
37.45
16-Sep-2021
  • Open
  • High
  • Low
  • Previous Close
  •  37.20
  •  40.05
  •  36.30
  •  38.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  20250
  •  7.65
  •  52.10
  •  5.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 27.55
  • 1.38
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 27.35
  • N/A
  • 0.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.22%
  • 1.49%
  • 33.71%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 11.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.53
  • -17.95
  • -25.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 137.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.64
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.23
  • 0.26
  • 0.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.57
  • 14.86
  • 9.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
12.32
4.15
196.87%
0.38
0.32
18.75%
7.68
0.93
725.81%
1.08
0.58
86.21%
Expenses
0.31
0.32
-3.12%
0.33
5.22
-93.68%
0.35
0.40
-12.50%
0.41
2.79
-85.30%
EBITDA
12.01
3.84
212.76%
0.05
-4.90
-
7.33
0.53
1,283.02%
0.67
-2.21
-
EBIDTM
97.48%
92.37%
13.02%
-1,546.06%
95.40%
56.94%
61.97%
-383.85%
Other Income
0.00
0.00
0
0.06
0.00
0
0.00
0.00
0
0.00
0.18
-100.00%
Interest
0.01
0.01
0.00%
0.01
-0.01
-
0.01
0.02
-50.00%
0.01
0.02
-50.00%
Depreciation
0.05
0.05
0.00%
0.05
-0.03
-
0.05
0.08
-37.50%
0.05
0.08
-37.50%
PBT
11.96
3.78
216.40%
0.06
-4.87
-
7.27
0.43
1,590.70%
0.61
-2.13
-
Tax
0.00
0.00
0
-0.03
0.00
-
0.00
0.00
0
0.00
0.00
0
PAT
11.96
3.78
216.40%
0.09
-4.87
-
7.27
0.43
1,590.70%
0.61
-2.13
-
PATM
97.06%
91.00%
22.40%
-1,535.02%
94.71%
46.39%
56.96%
-370.31%
EPS
16.75
5.30
216.04%
0.12
-6.82
-
10.19
0.60
1,598.33%
0.86
-2.99
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
21.46
1.96
3.48
4.68
14.97
5.27
4.66
13.41
23.18
29.96
11.94
Net Sales Growth
258.86%
-43.68%
-25.64%
-68.74%
184.06%
13.09%
-65.25%
-42.15%
-22.63%
150.92%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
21.46
1.96
3.48
4.68
14.97
5.27
4.66
13.41
23.18
29.96
11.94
GP Margin
99.99%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1.40
9.27
8.87
4.61
3.14
4.20
7.79
3.19
7.55
21.95
6.86
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0.55
0.58
0.56
1.47
1.51
1.50
1.51
1.41
1.52
1.67
% Of Sales
-
28.06%
16.67%
11.97%
9.82%
28.65%
32.19%
11.26%
6.08%
5.07%
13.99%
Manufacturing Exp.
-
0.41
0.43
0.36
0.35
0.32
0.32
0.29
0.32
0.42
0.44
% Of Sales
-
20.92%
12.36%
7.69%
2.34%
6.07%
6.87%
2.16%
1.38%
1.40%
3.69%
General & Admin Exp.
-
0.56
0.72
0.82
1.30
0.89
0.94
1.23
1.17
0.91
0.72
% Of Sales
-
28.57%
20.69%
17.52%
8.68%
16.89%
20.17%
9.17%
5.05%
3.04%
6.03%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
7.74
7.15
2.87
0.03
1.48
5.02
0.17
4.65
19.10
0.00
% Of Sales
-
394.90%
205.46%
61.32%
0.20%
28.08%
107.73%
1.27%
20.06%
63.75%
33.75%
EBITDA
20.06
-7.31
-5.39
0.07
11.83
1.07
-3.13
10.22
15.63
8.01
5.08
EBITDA Margin
93.48%
-372.96%
-154.89%
1.50%
79.02%
20.30%
-67.17%
76.21%
67.43%
26.74%
42.55%
Other Income
0.06
0.22
0.09
0.03
0.21
0.00
0.00
0.14
0.14
0.07
0.01
Interest
0.04
0.04
0.06
0.04
0.00
0.00
0.19
0.16
0.00
0.44
1.28
Depreciation
0.20
0.22
0.23
0.19
0.09
0.11
0.27
0.10
0.09
0.13
0.14
PBT
19.90
-7.34
-5.58
-0.13
11.94
0.96
-3.58
10.09
15.67
7.52
3.67
Tax
-0.03
0.01
0.22
0.42
1.37
0.12
0.05
1.26
1.10
-0.05
0.59
Tax Rate
-0.15%
-0.14%
-3.94%
-323.08%
11.47%
12.50%
-1.40%
12.49%
7.02%
-0.56%
16.08%
PAT
19.93
-7.35
-5.79
-0.55
10.57
0.84
-3.64
8.83
14.57
8.98
3.08
PAT before Minority Interest
19.93
-7.35
-5.79
-0.55
10.57
0.84
-3.64
8.83
14.57
8.98
3.08
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
92.87%
-375.00%
-166.38%
-11.75%
70.61%
15.94%
-78.11%
65.85%
62.86%
29.97%
25.80%
PAT Growth
814.34%
-
-
-
1,158.33%
-
-
-39.40%
62.25%
191.56%
 
EPS
28.07
-10.35
-8.15
-0.77
14.89
1.18
-5.13
12.44
20.52
12.65
4.34

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
30.25
37.63
43.74
149.68
138.05
134.60
136.84
130.19
122.12
120.95
Share Capital
7.68
7.68
7.68
24.34
24.34
24.34
24.34
24.34
24.34
24.34
Total Reserves
22.57
29.95
36.06
125.34
113.72
110.27
112.51
105.86
97.78
96.61
Non-Current Liabilities
0.45
0.62
0.67
3.60
4.33
5.14
8.67
9.24
18.23
17.65
Secured Loans
0.45
0.62
0.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.05
3.60
4.33
5.14
8.67
9.24
18.23
17.65
Current Liabilities
1.82
1.78
29.36
3.29
4.48
4.21
5.34
10.23
8.80
35.61
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.68
0.65
24.90
0.39
0.45
0.49
0.49
0.23
0.22
0.52
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.00
Short Term Provisions
1.14
1.13
4.47
2.90
4.03
3.72
4.85
10.00
8.59
26.10
Total Liabilities
32.52
40.03
73.77
156.57
146.86
143.95
150.85
149.66
149.15
174.21
Net Block
0.96
1.18
1.40
0.41
0.50
0.61
0.87
0.97
0.97
0.95
Gross Block
2.68
2.68
2.67
1.50
1.50
2.27
2.26
2.32
2.29
2.22
Accumulated Depreciation
1.72
1.50
1.27
1.09
0.99
1.66
1.39
1.35
1.32
1.27
Non Current Assets
0.96
1.18
4.86
102.26
103.54
107.85
111.62
98.14
103.61
113.70
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
98.38
99.57
98.77
107.27
93.69
99.12
109.24
Long Term Loans & Adv.
0.00
0.00
3.46
3.47
3.47
8.47
3.47
3.47
3.51
3.51
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
31.55
38.86
68.91
54.31
43.32
36.10
39.24
51.52
45.54
60.51
Current Investments
8.20
13.06
23.52
14.04
3.35
3.76
13.55
26.75
19.86
34.27
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
2.25
2.63
0.43
0.00
0.00
Cash & Bank
0.65
2.36
0.98
4.44
1.18
1.59
8.21
2.55
0.23
0.28
Other Current Assets
22.70
1.22
1.75
0.75
38.79
28.50
14.85
21.79
25.46
25.96
Short Term Loans & Adv.
21.28
22.22
42.67
35.07
37.83
28.04
14.82
21.74
25.44
25.94
Net Current Assets
29.73
37.08
39.55
51.02
38.84
31.89
33.90
41.30
36.74
24.90
Total Assets
32.51
40.04
73.77
156.57
146.86
143.95
150.86
149.66
149.15
174.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-1.49
1.60
-2.91
3.06
-0.41
-6.44
8.40
2.40
9.14
-0.22
PBT
-7.34
-5.58
-0.13
12.99
3.57
-2.18
6.81
11.96
-0.29
5.26
Adjustment
0.23
0.27
0.24
-0.10
0.14
0.50
0.28
0.06
1.10
0.28
Changes in Working Capital
5.69
7.25
-2.96
-9.36
-4.00
-3.45
2.37
-9.63
8.71
-2.69
Cash after chg. in Working capital
-1.43
1.94
-2.85
3.53
-0.29
-5.14
9.46
2.40
9.52
2.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.34
-0.05
-0.47
-0.12
-1.30
-1.05
0.00
-0.38
-3.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
-0.01
-1.18
0.21
0.00
0.00
-0.03
-0.08
-0.19
-0.01
Net Fixed Assets
-0.01
0.00
-1.18
0.00
0.66
0.00
0.06
-0.03
-0.07
-0.01
Net Investments
4.86
10.46
85.08
-8.44
2.22
11.30
-2.57
-11.38
16.70
8.33
Others
-4.85
-10.47
-85.08
8.65
-2.88
-11.30
2.48
11.33
-16.82
-8.33
Cash from Financing Activity
-0.22
-0.22
0.62
0.00
0.00
-0.19
-2.95
0.00
-9.00
0.00
Net Cash Inflow / Outflow
-1.71
1.38
-3.46
3.27
-0.41
-6.62
5.43
2.32
-0.05
-0.23
Opening Cash & Equivalents
2.12
0.74
4.20
0.94
1.35
7.97
2.55
0.23
0.28
0.51
Closing Cash & Equivalent
0.40
2.12
0.74
4.20
0.94
1.35
7.97
2.55
0.23
0.28

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
41.62
51.97
60.51
62.68
57.80
56.35
57.29
54.49
51.10
50.61
ROA
-20.26%
-10.18%
-0.48%
6.97%
0.58%
-2.47%
5.87%
9.75%
5.56%
1.77%
ROE
-22.00%
-14.43%
-0.57%
7.38%
0.62%
-2.69%
6.64%
11.60%
7.42%
2.61%
ROCE
-21.18%
-13.34%
-0.09%
8.30%
0.70%
-2.50%
7.68%
12.42%
7.44%
3.88%
Fixed Asset Turnover
0.73
1.30
2.25
10.01
2.80
2.06
5.85
10.05
13.28
5.38
Receivable days
0.00
0.00
0.00
0.00
0.00
191.36
41.63
6.76
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
191.36
41.63
6.76
0.00
0.00
Total Debt/Equity
0.01
0.02
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.07
Interest Cover
-170.62
-98.65
-1.95
0.00
0.00
-18.30
62.35
0.00
21.27
3.87

Top Investors:

iepf
sanjeev devaraj .

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.