Nifty
Sensex
:
:
25709.85
83952.19
124.55 (0.49%)
484.53 (0.58%)

Hospital & Healthcare Services

Rating :
69/99

BSE: 539787 | NSE: HCG

733.55
17-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  712
  •  744.5
  •  707
  •  709.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1332938
  •  970986767.5
  •  744.5
  •  404.8

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,333.19
  • 278.67
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,987.73
  • N/A
  • 11.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.46%
  • 1.71%
  • 10.50%
  • FII
  • DII
  • Others
  • 2.16%
  • 10.10%
  • 13.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.27
  • 17.06
  • 9.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.27
  • 25.62
  • 6.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 59.57
  • 105.80
  • 136.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.67
  • 5.41
  • 6.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.04
  • 17.86
  • 17.09

Earnings Forecasts:

(Updated: 11-10-2025)
Description
2024
2025
2026
2027
Adj EPS
3.19
5.54
10.82
22.27
P/E Ratio
229.95
132.41
67.80
32.94
Revenue
2218.14
2553.74
2922.86
3463.1
EBITDA
387.28
469.95
566.67
707.4
Net Income
44.41
73.4
110.99
275.7
ROA
1.42
5.95
7.39
P/B Ratio
11.09
9.95
8.74
6.77
ROE
5.08
7.77
12.54
19.4
FCFF
-40.47
222.27
340.61
487.2
FCFF Yield
Net Debt
1489.52
1320.5
1073.1
BVPS
66.16
73.75
83.96
108.4

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
613.16
525.58
16.66%
585.16
494.63
18.30%
558.57
469.87
18.88%
553.54
486.94
13.68%
Expenses
505.37
434.67
16.27%
479.44
402.60
19.09%
470.19
391.25
20.18%
451.27
402.31
12.17%
EBITDA
107.79
90.91
18.57%
105.72
92.03
14.88%
88.38
78.62
12.41%
102.27
84.63
20.84%
EBIDTM
17.58%
17.30%
18.07%
18.61%
15.82%
16.73%
18.48%
17.38%
Other Income
6.83
8.81
-22.47%
10.23
5.05
102.57%
4.64
6.07
-23.56%
11.13
3.40
227.35%
Interest
45.47
33.71
34.89%
44.17
26.84
64.57%
40.70
29.46
38.15%
35.98
26.89
33.80%
Depreciation
57.91
47.01
23.19%
58.07
45.98
26.29%
56.52
44.16
27.99%
49.74
43.21
15.11%
PBT
11.24
19.00
-40.84%
13.71
28.16
-51.31%
-4.20
11.07
-
27.68
17.93
54.38%
Tax
5.94
5.36
10.82%
6.85
4.76
43.91%
-11.05
7.63
-
6.97
7.14
-2.38%
PAT
5.30
13.64
-61.14%
6.86
23.40
-70.68%
6.85
3.44
99.13%
20.71
10.79
91.94%
PATM
0.86%
2.60%
1.17%
4.73%
1.23%
0.73%
3.74%
2.22%
EPS
0.34
0.87
-60.92%
0.53
1.53
-65.36%
0.50
0.41
21.95%
1.29
0.97
32.99%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,310.43
2,218.14
1,907.87
1,691.41
1,394.78
1,009.18
1,092.34
976.03
828.79
700.11
584.17
Net Sales Growth
16.86%
16.26%
12.80%
21.27%
38.21%
-7.61%
11.92%
17.77%
18.38%
19.85%
 
Cost Of Goods Sold
609.24
580.60
475.42
424.07
354.91
240.31
239.86
218.64
189.72
170.91
150.02
Gross Profit
1,701.19
1,637.54
1,432.45
1,267.35
1,039.88
768.87
852.48
757.39
639.07
529.20
434.15
GP Margin
73.63%
73.82%
75.08%
74.93%
74.56%
76.19%
78.04%
77.60%
77.11%
75.59%
74.32%
Total Expenditure
1,906.27
1,835.57
1,582.53
1,411.17
1,159.81
886.86
923.46
853.48
716.44
595.12
499.41
Power & Fuel Cost
-
43.97
39.35
36.89
34.54
31.75
33.26
28.82
22.89
16.42
14.35
% Of Sales
-
1.98%
2.06%
2.18%
2.48%
3.15%
3.04%
2.95%
2.76%
2.35%
2.46%
Employee Cost
-
353.48
308.24
275.12
233.65
195.94
208.03
184.52
157.71
121.92
100.53
% Of Sales
-
15.94%
16.16%
16.27%
16.75%
19.42%
19.04%
18.91%
19.03%
17.41%
17.21%
Manufacturing Exp.
-
598.62
520.39
456.89
391.27
316.75
73.40
62.84
41.50
36.63
31.47
% Of Sales
-
26.99%
27.28%
27.01%
28.05%
31.39%
6.72%
6.44%
5.01%
5.23%
5.39%
General & Admin Exp.
-
225.11
204.67
176.67
118.64
85.52
333.09
333.69
277.59
230.94
186.02
% Of Sales
-
10.15%
10.73%
10.45%
8.51%
8.47%
30.49%
34.19%
33.49%
32.99%
31.84%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
19.33
12.19
10.06
10.51
9.56
% Of Sales
-
0%
0%
0%
0%
0%
1.77%
1.25%
1.21%
1.50%
1.64%
Miscellaneous Exp.
-
33.80
34.47
41.54
26.82
16.58
16.48
12.79
16.99
7.78
9.56
% Of Sales
-
1.52%
1.81%
2.46%
1.92%
1.64%
1.51%
1.31%
2.05%
1.11%
1.28%
EBITDA
404.16
382.57
325.34
280.24
234.97
122.32
168.88
122.55
112.35
104.99
84.76
EBITDA Margin
17.49%
17.25%
17.05%
16.57%
16.85%
12.12%
15.46%
12.56%
13.56%
15.00%
14.51%
Other Income
32.83
39.53
21.19
31.63
15.67
21.20
10.27
10.06
19.28
9.67
3.99
Interest
166.32
154.56
108.74
103.50
97.77
119.17
137.65
69.91
42.35
23.00
38.33
Depreciation
222.24
211.34
174.36
163.47
158.28
159.22
148.44
85.08
71.46
56.83
44.08
PBT
48.43
56.19
63.44
44.90
-5.41
-134.85
-106.94
-22.39
17.81
34.84
6.34
Tax
8.71
8.13
26.39
27.25
48.85
-7.56
6.19
-2.50
10.24
11.80
-1.97
Tax Rate
17.98%
14.47%
39.19%
60.69%
54.76%
3.31%
-5.79%
11.17%
35.83%
33.87%
-729.63%
PAT
39.72
44.41
48.15
29.35
53.73
-193.46
-94.37
-13.81
21.93
22.17
-1.46
PAT before Minority Interest
35.62
48.83
41.33
17.63
38.92
-221.10
-113.13
-19.89
18.34
23.04
2.24
Minority Interest
-4.10
-4.42
6.82
11.72
14.81
27.64
18.76
6.08
3.59
-0.87
-3.70
PAT Margin
1.72%
2.00%
2.52%
1.74%
3.85%
-19.17%
-8.64%
-1.41%
2.65%
3.17%
-0.25%
PAT Growth
-22.53%
-7.77%
64.05%
-45.38%
-
-
-
-
-1.08%
-
 
EPS
2.85
3.19
3.45
2.11
3.85
-13.88
-6.77
-0.99
1.57
1.59
-0.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
922.44
825.78
860.52
870.29
697.18
381.25
476.65
515.10
432.66
425.82
Share Capital
139.42
139.29
139.12
139.01
125.36
88.69
87.92
86.90
85.71
85.08
Total Reserves
760.67
668.93
709.38
724.56
521.15
285.51
383.16
394.52
345.73
339.84
Non-Current Liabilities
1,481.78
1,091.62
871.01
860.11
822.06
1,231.51
557.18
394.05
354.08
305.83
Secured Loans
587.51
466.36
340.49
348.81
323.17
482.36
376.14
135.64
136.79
80.34
Unsecured Loans
17.08
18.95
21.25
14.07
23.00
47.25
140.77
148.05
146.59
165.49
Long Term Provisions
21.43
15.66
13.19
10.51
8.62
7.28
5.64
5.10
3.05
2.90
Current Liabilities
1,046.42
743.71
570.32
469.74
465.25
575.75
547.31
447.49
365.53
262.83
Trade Payables
334.26
281.06
248.45
193.94
145.52
153.57
152.75
142.47
127.36
108.42
Other Current Liabilities
407.23
335.56
298.85
253.17
241.94
317.31
337.27
204.97
190.21
113.41
Short Term Borrowings
282.93
106.59
3.44
4.82
67.02
93.66
49.99
90.47
41.63
37.18
Short Term Provisions
21.99
20.48
19.58
17.81
10.77
11.21
7.31
9.58
6.33
3.81
Total Liabilities
3,518.25
2,700.45
2,310.74
2,213.57
2,001.31
2,227.02
1,626.69
1,420.56
1,209.73
1,027.17
Net Block
2,441.89
1,758.16
1,553.00
1,547.14
1,382.38
1,646.08
970.21
827.72
684.70
582.96
Gross Block
3,616.23
2,780.76
2,419.31
2,254.74
1,933.10
2,024.62
1,197.40
970.11
773.36
620.21
Accumulated Depreciation
1,174.34
1,022.59
866.31
707.61
550.72
378.55
227.18
142.40
88.66
37.25
Non Current Assets
2,674.45
2,020.59
1,730.41
1,711.23
1,566.34
1,923.25
1,353.72
1,200.47
965.55
799.82
Capital Work in Progress
24.76
83.18
18.18
21.73
30.01
46.09
152.63
173.97
148.23
120.86
Non Current Investment
11.31
10.32
9.69
8.82
26.28
34.12
49.05
53.17
3.95
3.63
Long Term Loans & Adv.
165.61
149.70
116.31
98.52
98.34
161.10
128.08
95.50
82.10
66.62
Other Non Current Assets
30.88
19.21
33.22
35.04
29.33
35.86
53.75
50.11
46.58
25.75
Current Assets
843.80
679.85
580.34
502.34
434.96
303.79
272.96
220.09
244.18
227.35
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.49
60.02
Inventories
53.02
42.67
38.29
29.97
21.11
23.26
26.77
24.03
18.77
13.35
Sundry Debtors
400.90
294.03
302.51
217.44
186.60
185.66
156.89
128.44
103.22
69.54
Cash & Bank
347.70
303.07
196.64
197.51
40.85
32.02
20.87
28.80
85.22
57.61
Other Current Assets
42.18
12.82
12.34
12.55
186.39
62.85
68.44
38.83
29.47
26.82
Short Term Loans & Adv.
27.93
27.26
30.56
44.86
171.76
35.65
42.55
15.75
11.19
22.77
Net Current Assets
-202.62
-63.85
10.02
32.59
-30.29
-271.96
-274.35
-227.40
-121.35
-35.47
Total Assets
3,518.25
2,700.44
2,310.75
2,213.57
2,001.30
2,227.04
1,626.68
1,420.56
1,209.73
1,027.17

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
317.11
284.58
251.59
220.12
120.52
130.14
98.50
97.81
91.28
73.20
PBT
56.96
67.73
44.88
87.77
-228.66
-119.26
-33.38
27.18
34.84
0.27
Adjustment
368.52
291.41
275.29
166.57
361.93
298.76
166.82
101.82
74.57
85.70
Changes in Working Capital
-76.50
-27.19
-45.87
-10.52
-50.71
-22.65
2.10
-26.98
-12.06
-1.91
Cash after chg. in Working capital
348.99
331.95
274.31
243.83
82.55
156.85
135.55
102.02
97.35
84.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-31.88
-47.37
-22.71
-23.70
37.97
-26.71
-37.05
-4.20
-6.07
-10.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-487.75
-225.73
-133.03
124.59
-171.10
-101.38
-238.20
-281.70
-209.80
-203.57
Net Fixed Assets
-119.04
-318.68
-102.32
-95.61
98.63
-387.66
-126.89
-125.69
123.65
-73.66
Net Investments
-189.43
-31.39
-36.27
-73.00
-49.53
-17.09
-80.20
-77.42
13.23
-70.89
Others
-179.28
124.34
5.56
293.20
-220.20
303.37
-31.11
-78.59
-346.68
-59.02
Cash from Financing Activity
-42.44
-64.02
-140.07
-154.88
112.24
-58.42
83.51
161.29
89.15
215.59
Net Cash Inflow / Outflow
-213.08
-5.16
-21.51
189.82
61.66
-29.67
-56.18
-22.60
-29.37
85.22
Opening Cash & Equivalents
166.02
171.18
192.69
2.87
-58.79
-29.12
27.06
51.08
80.45
-4.52
Closing Cash & Equivalent
-47.06
166.02
171.18
192.69
2.87
-58.79
-29.12
27.06
51.08
80.45

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
64.56
58.02
60.99
62.12
51.57
42.19
53.58
55.40
50.34
49.95
ROA
1.57%
1.65%
0.78%
1.85%
-10.46%
-5.87%
-1.31%
1.39%
2.06%
0.25%
ROE
5.72%
4.99%
2.06%
5.16%
-43.32%
-26.77%
-4.18%
4.02%
5.38%
0.64%
ROCE
12.36%
12.79%
11.69%
15.17%
-9.66%
2.75%
4.50%
7.75%
7.22%
5.60%
Fixed Asset Turnover
0.69
0.73
0.72
0.67
0.51
0.68
0.90
0.95
1.00
0.87
Receivable days
57.18
57.06
56.10
52.87
67.32
57.23
53.35
51.01
45.03
41.66
Inventory Days
7.87
7.74
7.36
6.68
8.02
8.36
9.50
9.42
8.37
8.72
Payable days
193.42
203.27
190.39
174.56
227.13
233.06
90.28
98.06
102.64
99.93
Cash Conversion Cycle
-128.37
-138.46
-126.92
-115.01
-151.79
-167.47
-27.43
-37.62
-49.23
-49.55
Total Debt/Equity
1.11
0.83
0.47
0.47
0.73
1.91
1.40
0.96
0.97
0.76
Interest Cover
1.37
1.62
1.43
1.90
-0.92
0.22
0.68
1.67
2.52
1.01

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.