Shareholder's Funds
1,331.97
922.44
825.78
860.52
870.29
697.18
381.25
476.65
515.10
432.66
Share Capital
149.30
139.42
139.29
139.12
139.01
125.36
88.69
87.92
86.90
85.71
Total Reserves
1,182.67
760.67
668.93
709.38
724.56
521.15
285.51
383.16
394.52
345.73
Non-Current Liabilities
1,455.25
1,481.78
1,091.62
871.01
860.11
822.06
1,231.51
557.18
482.78
354.08
Secured Loans
584.15
587.51
466.36
340.49
348.81
323.17
482.36
376.14
224.38
136.79
Unsecured Loans
15.04
17.08
18.95
21.25
14.07
23.00
47.25
140.77
148.05
146.59
Long Term Provisions
25.26
21.43
15.66
13.19
10.51
8.62
7.28
5.64
5.10
3.05
Current Liabilities
982.71
1,046.42
743.71
570.32
469.74
465.25
575.75
547.31
358.76
365.53
Trade Payables
351.04
334.26
281.06
248.45
193.94
145.52
153.57
152.75
142.47
127.36
Other Current Liabilities
426.36
407.23
335.56
298.85
253.17
241.94
317.31
337.27
204.97
190.21
Short Term Borrowings
178.33
282.93
106.59
3.44
4.82
67.02
93.66
49.99
1.74
41.63
Short Term Provisions
26.98
21.99
20.48
19.58
17.81
10.77
11.21
7.31
9.58
6.33
Total Liabilities
3,848.17
3,518.25
2,700.45
2,310.74
2,213.57
2,001.31
2,227.02
1,626.69
1,420.56
1,209.73
Net Block
2,461.62
2,441.89
1,758.16
1,553.00
1,547.14
1,382.38
1,646.08
970.21
827.72
684.70
Gross Block
3,801.86
3,616.23
2,780.76
2,419.31
2,254.74
1,933.10
2,024.62
1,197.40
970.11
773.36
Accumulated Depreciation
1,340.24
1,174.34
1,022.59
866.31
707.61
550.72
378.55
227.18
142.40
88.66
Non Current Assets
2,747.41
2,674.45
2,020.59
1,730.41
1,711.23
1,566.34
1,923.25
1,353.72
1,200.47
965.55
Capital Work in Progress
18.57
24.76
83.18
18.18
21.73
30.01
46.09
152.63
173.97
148.23
Non Current Investment
13.88
11.31
10.32
9.69
8.82
26.28
34.12
49.05
53.17
3.95
Long Term Loans & Adv.
227.28
165.61
149.70
116.31
99.32
98.89
162.52
128.08
95.50
82.24
Other Non Current Assets
26.07
30.88
19.21
33.22
34.24
28.78
34.44
53.75
50.11
46.44
Current Assets
1,068.49
843.80
679.85
580.34
502.34
434.96
303.79
272.96
220.09
244.18
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.49
Inventories
59.82
53.02
42.67
38.29
29.97
21.11
23.26
26.77
24.03
18.77
Sundry Debtors
420.70
400.90
294.03
302.51
217.44
186.60
185.66
156.89
128.44
103.22
Cash & Bank
540.92
347.70
303.07
196.64
197.51
40.85
32.02
20.87
28.80
85.22
Other Current Assets
47.06
14.25
12.82
12.34
57.41
186.40
62.85
68.44
38.83
29.48
Short Term Loans & Adv.
31.75
27.93
27.26
30.56
45.31
172.57
52.08
58.50
31.80
25.05
Net Current Assets
85.78
-202.62
-63.85
10.02
32.59
-30.29
-271.96
-274.35
-138.66
-121.35
Total Assets
3,815.90
3,518.25
2,700.44
2,310.75
2,213.57
2,001.30
2,227.04
1,626.68
1,420.56
1,209.73
|