Shareholder's Funds
922.44
825.78
860.52
870.29
697.18
381.25
476.65
515.10
432.66
425.82
Share Capital
139.42
139.29
139.12
139.01
125.36
88.69
87.92
86.90
85.71
85.08
Total Reserves
760.67
668.93
709.38
724.56
521.15
285.51
383.16
394.52
345.73
339.84
Non-Current Liabilities
1,481.78
1,091.62
871.01
860.11
822.06
1,231.51
557.18
394.05
354.08
305.83
Secured Loans
587.51
466.36
340.49
348.81
323.17
482.36
376.14
135.64
136.79
80.34
Unsecured Loans
17.08
18.95
21.25
14.07
23.00
47.25
140.77
148.05
146.59
165.49
Long Term Provisions
21.43
15.66
13.19
10.51
8.62
7.28
5.64
5.10
3.05
2.90
Current Liabilities
1,046.42
743.71
570.32
469.74
465.25
575.75
547.31
447.49
365.53
262.83
Trade Payables
334.26
281.06
248.45
193.94
145.52
153.57
152.75
142.47
127.36
108.42
Other Current Liabilities
407.23
335.56
298.85
253.17
241.94
317.31
337.27
204.97
190.21
113.41
Short Term Borrowings
282.93
106.59
3.44
4.82
67.02
93.66
49.99
90.47
41.63
37.18
Short Term Provisions
21.99
20.48
19.58
17.81
10.77
11.21
7.31
9.58
6.33
3.81
Total Liabilities
3,518.25
2,700.45
2,310.74
2,213.57
2,001.31
2,227.02
1,626.69
1,420.56
1,209.73
1,027.17
Net Block
2,441.89
1,758.16
1,553.00
1,547.14
1,382.38
1,646.08
970.21
827.72
684.70
582.96
Gross Block
3,616.23
2,780.76
2,419.31
2,254.74
1,933.10
2,024.62
1,197.40
970.11
773.36
620.21
Accumulated Depreciation
1,174.34
1,022.59
866.31
707.61
550.72
378.55
227.18
142.40
88.66
37.25
Non Current Assets
2,674.45
2,020.59
1,730.41
1,711.23
1,566.34
1,923.25
1,353.72
1,200.47
965.55
799.82
Capital Work in Progress
24.76
83.18
18.18
21.73
30.01
46.09
152.63
173.97
148.23
120.86
Non Current Investment
11.31
10.32
9.69
8.82
26.28
34.12
49.05
53.17
3.95
3.63
Long Term Loans & Adv.
165.61
149.70
116.31
98.52
98.34
161.10
128.08
95.50
82.10
66.62
Other Non Current Assets
30.88
19.21
33.22
35.04
29.33
35.86
53.75
50.11
46.58
25.75
Current Assets
843.80
679.85
580.34
502.34
434.96
303.79
272.96
220.09
244.18
227.35
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.49
60.02
Inventories
53.02
42.67
38.29
29.97
21.11
23.26
26.77
24.03
18.77
13.35
Sundry Debtors
400.90
294.03
302.51
217.44
186.60
185.66
156.89
128.44
103.22
69.54
Cash & Bank
347.70
303.07
196.64
197.51
40.85
32.02
20.87
28.80
85.22
57.61
Other Current Assets
42.18
12.82
12.34
12.55
186.39
62.85
68.44
38.83
29.47
26.82
Short Term Loans & Adv.
27.93
27.26
30.56
44.86
171.76
35.65
42.55
15.75
11.19
22.77
Net Current Assets
-202.62
-63.85
10.02
32.59
-30.29
-271.96
-274.35
-227.40
-121.35
-35.47
Total Assets
3,518.25
2,700.44
2,310.75
2,213.57
2,001.30
2,227.04
1,626.68
1,420.56
1,209.73
1,027.17
|