Shareholder's Funds
-215.11
-240.07
-42.14
104.15
235.34
549.42
803.93
1,257.50
1,443.06
1,834.61
Share Capital
65.84
65.84
65.84
65.84
65.84
44.58
44.58
44.58
44.58
44.58
Total Reserves
-280.95
-305.91
-107.98
38.31
169.50
504.84
759.35
1,212.92
1,398.48
1,790.03
Non-Current Liabilities
63.71
109.76
77.34
95.54
168.98
320.18
1,000.73
277.63
435.42
1,038.72
Secured Loans
0.00
0.00
0.00
0.00
68.99
274.94
377.30
79.99
168.88
327.93
Unsecured Loans
13.83
59.03
22.75
99.08
100.18
138.22
150.92
155.95
219.26
178.97
Long Term Provisions
49.88
50.45
52.98
56.04
62.32
71.41
564.41
21.09
20.09
527.23
Current Liabilities
690.98
827.86
1,060.27
1,793.79
2,470.67
2,201.70
2,199.84
2,955.15
3,197.46
3,241.38
Trade Payables
74.56
133.12
347.29
679.48
839.06
737.16
800.31
1,073.12
1,435.79
2,221.08
Other Current Liabilities
210.17
224.43
232.25
552.43
644.52
757.44
814.20
684.68
874.12
514.43
Short Term Borrowings
355.01
414.90
436.38
498.40
825.39
576.84
453.63
643.88
293.86
482.83
Short Term Provisions
51.24
55.41
44.35
63.48
161.70
130.26
131.70
553.47
593.69
23.04
Total Liabilities
539.58
697.55
1,095.47
1,993.48
2,874.99
3,071.30
4,004.50
4,490.28
5,075.94
6,114.71
Net Block
4.20
35.54
55.34
141.95
165.39
638.32
727.49
810.54
909.37
372.01
Gross Block
12.82
56.22
78.11
713.94
719.15
837.08
828.77
1,006.53
1,063.23
577.16
Accumulated Depreciation
8.62
20.68
22.77
571.99
553.76
198.76
101.28
195.99
153.86
205.15
Non Current Assets
260.29
385.94
464.90
570.73
506.99
1,031.14
1,610.92
1,091.37
1,239.61
1,343.22
Capital Work in Progress
0.09
0.16
0.00
0.04
2.25
4.57
4.17
0.84
10.92
38.86
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
231.11
311.65
373.37
356.32
336.65
340.42
765.52
122.19
71.19
578.64
Other Non Current Assets
24.89
38.59
36.19
72.42
2.70
47.83
113.74
157.80
248.13
353.71
Current Assets
279.29
311.61
630.57
1,422.75
2,368.00
2,040.16
2,393.58
3,398.91
3,836.33
4,771.49
Current Investments
97.00
0.00
0.00
0.00
122.22
120.87
50.16
234.84
174.78
918.71
Inventories
0.51
2.84
27.91
95.51
298.94
141.31
214.20
254.74
435.65
568.41
Sundry Debtors
27.66
86.86
193.94
569.44
1,289.64
1,292.73
1,550.42
871.29
864.68
1,297.54
Cash & Bank
66.52
44.49
78.36
239.62
132.94
193.42
218.13
134.41
347.25
313.22
Other Current Assets
87.60
50.33
59.45
431.67
524.26
291.83
360.67
1,903.63
2,013.97
1,673.61
Short Term Loans & Adv.
67.37
127.09
270.91
86.51
135.98
256.51
315.66
701.23
773.72
201.56
Net Current Assets
-411.69
-516.25
-429.70
-371.04
-102.67
-161.54
193.74
443.76
638.87
1,530.11
Total Assets
539.58
697.55
1,095.47
1,993.48
2,874.99
3,071.30
4,004.50
4,490.28
5,075.94
6,114.71
|