Nifty
Sensex
:
:
25694.95
83871.32
120.60 (0.47%)
335.97 (0.40%)

Trading

Rating :
47/99

BSE: 500179 | NSE: HCL.INSYS

14.97
11-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  15.05
  •  15.25
  •  14.96
  •  15.04
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  268257
  •  4038011.86
  •  24.5
  •  11.8

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 493.49
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 681.28
  • N/A
  • -1.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.89%
  • 1.31%
  • 32.60%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.00%
  • 3.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -39.35
  • -41.29
  • -7.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.58
  • -18.94
  • 4.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.69
  • -36.01
  • -18.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.27
  • -2.21
  • -2.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -82.85
  • -18.23
  • -23.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
5.07
6.79
-25.33%
7.03
7.47
-5.89%
4.65
6.72
-30.80%
5.70
8.16
-30.15%
Expenses
22.48
19.98
12.51%
17.16
17.78
-3.49%
18.77
20.29
-7.49%
19.85
24.86
-20.15%
EBITDA
-17.41
-13.19
-
-10.13
-10.31
-
-14.12
-13.57
-
-14.15
-16.70
-
EBIDTM
-343.39%
-194.26%
-144.10%
-138.02%
-303.66%
-201.93%
-248.25%
-204.66%
Other Income
12.00
5.55
116.22%
5.73
6.33
-9.48%
4.53
8.25
-45.09%
9.05
7.61
18.92%
Interest
0.00
0.07
-100.00%
0.01
0.04
-75.00%
0.03
0.03
0.00%
0.03
0.07
-57.14%
Depreciation
0.09
0.13
-30.77%
0.09
0.11
-18.18%
0.12
0.12
0.00%
0.12
0.14
-14.29%
PBT
-5.50
-7.84
-
-4.50
-4.13
-
-3.90
-5.47
-
-5.25
-9.30
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.06
-100.00%
0.00
0.00
0
PAT
-5.50
-7.84
-
-4.50
-4.13
-
-3.90
-5.53
-
-5.25
-9.30
-
PATM
-108.48%
-115.46%
-64.01%
-55.29%
-83.87%
-82.29%
-92.11%
-113.97%
EPS
-0.17
-0.24
-
-0.14
-0.13
-
-0.12
-0.17
-
-0.16
-0.28
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
22.45
24.61
32.17
31.41
69.44
352.75
2,079.29
4,392.13
3,564.59
3,225.26
3,656.11
Net Sales Growth
-22.96%
-23.50%
2.42%
-54.77%
-80.31%
-83.04%
-52.66%
23.22%
10.52%
-11.78%
 
Cost Of Goods Sold
0.02
0.08
0.02
0.42
10.49
206.32
1,626.66
3,593.89
3,218.01
2,809.61
2,647.57
Gross Profit
22.43
24.54
32.16
31.00
58.95
146.43
452.63
798.24
346.58
415.65
1,008.54
GP Margin
99.91%
99.72%
99.97%
98.69%
84.89%
41.51%
21.77%
18.17%
9.72%
12.89%
27.59%
Total Expenditure
78.26
111.48
101.30
102.79
169.51
600.93
2,277.89
4,474.62
3,782.31
3,458.32
3,781.14
Power & Fuel Cost
-
0.06
0.35
0.55
1.04
1.79
3.07
4.69
5.36
4.90
7.76
% Of Sales
-
0.24%
1.09%
1.75%
1.50%
0.51%
0.15%
0.11%
0.15%
0.15%
0.21%
Employee Cost
-
20.97
20.03
20.39
26.67
80.49
214.52
314.18
276.01
326.49
458.26
% Of Sales
-
85.21%
62.26%
64.92%
38.41%
22.82%
10.32%
7.15%
7.74%
10.12%
12.53%
Manufacturing Exp.
-
8.24
14.59
20.16
38.36
126.54
226.51
391.88
25.36
14.28
417.82
% Of Sales
-
33.48%
45.35%
64.18%
55.24%
35.87%
10.89%
8.92%
0.71%
0.44%
11.43%
General & Admin Exp.
-
38.79
45.21
40.99
50.28
68.31
90.55
99.58
88.12
101.26
166.13
% Of Sales
-
157.62%
140.53%
130.50%
72.41%
19.36%
4.35%
2.27%
2.47%
3.14%
4.54%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
1.26
3.52
6.84
9.84
15.39
22.04
% Of Sales
-
0%
0%
0%
0%
0.36%
0.17%
0.16%
0.28%
0.48%
0.60%
Miscellaneous Exp.
-
43.33
21.11
20.29
42.67
116.22
113.06
63.56
159.61
186.39
22.04
% Of Sales
-
176.07%
65.62%
64.60%
61.45%
32.95%
5.44%
1.45%
4.48%
5.78%
1.68%
EBITDA
-55.81
-86.87
-69.13
-71.38
-100.07
-248.18
-198.60
-82.49
-217.72
-233.06
-125.03
EBITDA Margin
-248.60%
-352.99%
-214.89%
-227.25%
-144.11%
-70.36%
-9.55%
-1.88%
-6.11%
-7.23%
-3.42%
Other Income
31.31
61.03
43.45
23.39
41.54
113.27
79.61
103.12
130.73
145.85
140.17
Interest
0.07
0.64
1.56
4.01
15.77
55.56
99.17
135.09
151.11
163.38
135.02
Depreciation
0.42
0.47
0.54
0.58
1.47
4.28
18.13
21.94
27.45
31.08
31.98
PBT
-19.15
-26.95
-27.78
-52.58
-75.77
-194.75
-236.29
-136.40
-265.55
-281.67
-151.86
Tax
0.00
0.00
0.06
0.05
1.22
1.98
63.55
8.39
104.91
-45.00
-4.78
Tax Rate
0.00%
0.00%
-0.38%
-0.13%
4.74%
-1.02%
-87.32%
-6.62%
-14.80%
15.38%
2.18%
PAT
-19.15
-21.11
-15.87
-38.79
24.52
-196.73
-136.33
-135.20
-813.76
-247.67
-214.30
PAT before Minority Interest
-19.15
-21.11
-15.87
-38.79
24.52
-196.73
-136.33
-135.20
-813.76
-247.67
-214.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-85.30%
-85.78%
-49.33%
-123.50%
35.31%
-55.77%
-6.56%
-3.08%
-22.83%
-7.68%
-5.86%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-0.58
-0.64
-0.48
-1.18
0.74
-5.98
-4.14
-4.11
-24.72
-7.52
-6.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-290.98
-269.32
-253.50
-215.11
-240.07
-42.14
104.15
235.34
549.42
803.93
Share Capital
65.84
65.84
65.84
65.84
65.84
65.84
65.84
65.84
44.58
44.58
Total Reserves
-356.82
-335.16
-319.34
-280.95
-305.91
-107.98
38.31
169.50
504.84
759.35
Non-Current Liabilities
1.62
2.19
50.01
63.71
109.76
77.34
95.54
168.98
320.18
1,000.73
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
68.99
274.94
377.30
Unsecured Loans
0.00
0.00
0.00
13.83
59.03
22.75
99.08
100.18
138.22
150.92
Long Term Provisions
1.62
2.19
50.01
49.88
50.45
52.98
56.04
62.32
71.41
564.41
Current Liabilities
722.57
722.84
757.72
690.98
827.86
1,060.27
1,793.79
2,470.67
2,201.70
2,199.84
Trade Payables
57.24
58.90
55.46
74.56
133.12
347.29
679.48
839.06
737.16
800.31
Other Current Liabilities
285.58
271.25
298.42
210.17
224.43
232.25
552.43
644.52
757.44
814.20
Short Term Borrowings
355.00
355.00
355.01
355.01
414.90
436.38
498.40
825.39
576.84
453.63
Short Term Provisions
24.74
37.69
48.83
51.24
55.41
44.35
63.48
161.70
130.26
131.70
Total Liabilities
433.21
455.71
554.23
539.58
697.55
1,095.47
1,993.48
2,874.99
3,071.30
4,004.50
Net Block
1.74
2.51
2.87
4.20
35.54
55.34
141.95
165.39
638.32
727.49
Gross Block
8.29
9.07
9.05
12.82
56.22
78.11
713.94
719.15
837.08
828.77
Accumulated Depreciation
6.54
6.56
6.18
8.62
20.68
22.77
571.99
553.76
198.76
101.28
Non Current Assets
192.39
250.35
266.92
260.28
385.94
464.90
570.73
506.99
1,031.14
1,610.92
Capital Work in Progress
0.09
0.00
0.00
0.09
0.16
0.00
0.04
2.25
4.57
4.17
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
175.29
184.23
245.65
231.10
311.65
373.37
356.32
336.65
340.42
765.52
Other Non Current Assets
15.27
63.61
18.40
24.89
38.59
36.19
72.42
2.70
47.83
113.74
Current Assets
240.82
205.35
287.32
279.30
311.61
630.57
1,422.75
2,368.00
2,040.16
2,393.58
Current Investments
36.14
26.43
44.25
97.00
0.00
0.00
0.00
122.22
120.87
50.16
Inventories
0.29
0.37
0.39
0.51
2.84
27.91
95.51
298.94
141.31
214.20
Sundry Debtors
16.61
18.49
25.41
27.66
86.86
193.94
569.44
1,289.64
1,292.73
1,550.42
Cash & Bank
165.01
131.96
180.73
66.52
44.49
78.36
239.62
132.94
193.42
218.13
Other Current Assets
22.77
9.08
12.76
19.39
177.42
330.36
518.18
524.26
291.83
360.67
Short Term Loans & Adv.
18.30
19.03
23.78
68.22
127.09
270.91
86.51
135.98
256.51
315.66
Net Current Assets
-481.75
-517.48
-470.40
-411.68
-516.25
-429.70
-371.04
-102.67
-161.54
193.74
Total Assets
433.21
455.70
554.24
539.58
697.55
1,095.47
1,993.48
2,874.99
3,071.30
4,004.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-28.20
-36.18
73.56
100.70
-14.75
62.12
440.63
-350.80
77.33
-186.28
PBT
-21.11
-15.82
-38.74
25.74
-194.75
-72.78
-126.81
-708.84
-292.67
-219.08
Adjustment
-22.77
-34.09
-15.07
-82.28
61.78
-7.74
131.64
598.88
201.48
135.32
Changes in Working Capital
8.10
4.26
116.03
100.56
80.17
151.97
425.61
-196.20
224.97
-99.55
Cash after chg. in Working capital
-35.79
-45.65
62.22
44.02
-52.80
71.45
430.44
-306.16
133.78
-183.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
7.58
9.47
11.34
56.68
38.05
-9.33
10.19
-44.64
-56.45
-2.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
22.90
30.78
-15.20
20.78
20.43
393.07
11.24
92.12
-2.72
349.02
Net Fixed Assets
0.54
-0.03
0.91
41.85
27.80
-1.99
17.46
-9.02
0.55
72.10
Net Investments
-3.61
0.86
53.74
-78.96
0.00
0.00
163.24
493.10
171.29
50.13
Others
25.97
29.95
-69.85
57.89
-7.37
395.06
-169.46
-391.96
-174.56
226.79
Cash from Financing Activity
-0.17
-0.37
-61.88
-138.62
-22.17
-490.01
-477.13
234.65
-135.41
-88.00
Net Cash Inflow / Outflow
-5.48
-5.77
-3.52
-17.14
-16.49
-34.82
-25.26
-24.03
-60.80
74.74
Opening Cash & Equivalents
14.07
19.75
21.88
38.82
55.26
90.42
115.82
138.09
198.91
124.17
Closing Cash & Equivalent
8.71
14.07
19.75
21.89
38.82
55.26
90.42
115.82
138.09
198.91

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-8.84
-8.18
-7.70
-6.53
-7.29
-1.28
3.16
7.15
24.47
35.80
ROA
-4.75%
-3.14%
-7.09%
3.96%
-21.94%
-8.83%
-5.55%
-27.37%
-7.00%
-5.05%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
-439.70%
-79.65%
-207.39%
-36.60%
-20.79%
ROCE
-27.35%
-15.23%
-23.12%
16.73%
-36.63%
3.60%
0.66%
-33.06%
-6.51%
-3.66%
Fixed Asset Turnover
2.84
3.55
2.87
2.01
5.25
5.25
6.13
4.58
3.87
3.98
Receivable days
260.24
248.98
308.33
300.98
145.28
67.00
77.25
132.21
160.87
120.88
Inventory Days
4.93
4.32
5.23
8.80
15.91
10.83
16.39
22.54
20.12
23.41
Payable days
0.00
0.00
0.00
3374.95
389.55
86.64
67.01
76.00
79.43
79.84
Cash Conversion Cycle
265.17
253.30
313.56
-3065.16
-228.36
-8.80
26.63
78.75
101.56
64.44
Total Debt/Equity
-1.22
-1.32
-1.40
-1.92
-2.24
-11.98
8.63
5.32
2.43
1.59
Interest Cover
-32.12
-9.12
-8.66
2.63
-2.51
0.27
0.06
-3.69
-0.79
-0.62

Top Investors:

News Update:


  • HCL Infosystems - Quarterly Results
    7th Nov 2025, 00:00 AM

    Read More
  • HCL Infosystems completes acquisition of remaining 15% stake in Pimpri Chinchwad e services
    5th Sep 2025, 12:00 PM

    As a result, Pimpri Chinchwad e-services became wholly- owned subsidiary of HCL Infosystems

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.