PBT
-7.14
-4.88
43.53
-21.04
-89.27
7.17
1.33
0.49
-4.57
3.07
Adjustment
6.42
7.82
-45.24
9.63
46.15
17.86
14.44
16.13
13.40
9.66
Changes in Working Capital
-13.72
2.65
-14.07
15.90
89.02
-20.96
-2.69
-2.75
-10.41
-14.33
Cash after chg. in Working capital
-14.44
5.58
-15.77
4.49
45.90
4.07
13.08
13.87
-1.58
-1.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.52
-0.28
-0.02
0.00
0.00
-0.20
-0.25
-0.09
0.00
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00