Nifty
:
11274.20
Sensex
:
38014.62
569.40 (5.32%)
1921.15 (5.32%)
Nifty
Sensex
:
:
11274.20
38014.62
569.40 (5.32%)
1921.15 (5.32%)

Housing Development Finance Corporation Ltd.

Finance - Housing

Rating :
69/99

BSE: 500010 | NSE: HDFC

NSE BSE
2049.30
20-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  1983.90
  •  2065.00
  •  1960.00
  •  1974.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  18203636
  •  371049.65
  •  2357.85
  •  1644.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 354,272.01
  • 33.28
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 629,418.58
  • 1.02%
  • 4.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 1.03%
  • 8.03%
  • FII
  • DII
  • Others
  • 0.06%
  • 14.65%
  • 76.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.35
  • 9.61
  • 10.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.10
  • 9.10
  • 6.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.04
  • 9.97
  • 8.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.43
  • 30.10
  • 29.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.39
  • 5.65
  • 5.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.74
  • 15.56
  • 16.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
23,124.73
0.00
0.00
0.00
20,763.63
-100.00%
0.00
16,808.64
-100.00%
0.00
16,481.33
-100.00%
Expenses
11,667.00
0.00
0.00
0.00
10,817.33
-100.00%
0.00
7,522.87
-100.00%
0.00
7,557.74
-100.00%
EBITDA
11,457.73
0.00
0.00
0.00
9,946.30
-100.00%
0.00
9,285.77
-100.00%
0.00
8,923.59
-100.00%
EBIDTM
49.55%
0.00%
0.00%
47.90%
0.00%
55.24%
0.00%
54.14%
Other Income
115.09
0.00
0.00
0.00
485.16
-100.00%
0.00
38.13
-100.00%
0.00
101.77
-100.00%
Interest
8,206.55
0.00
0.00
0.00
6,022.86
-100.00%
0.00
5,850.62
-100.00%
0.00
5,834.02
-100.00%
Depreciation
62.56
0.00
0.00
0.00
18.97
-100.00%
0.00
23.54
-100.00%
0.00
22.70
-100.00%
PBT
3,303.71
0.00
0.00
0.00
4,395.91
-100.00%
0.00
6,897.79
-100.00%
0.00
3,168.64
-100.00%
Tax
1,039.64
0.00
0.00
0.00
1,025.80
-100.00%
0.00
1,015.65
-100.00%
0.00
965.52
-100.00%
PAT
2,264.07
0.00
0.00
0.00
3,370.11
-100.00%
0.00
5,882.14
-100.00%
0.00
2,203.12
-100.00%
PATM
9.79%
0.00%
0.00%
16.23%
0.00%
34.99%
0.00%
13.37%
EPS
17.94
0.00
0.00
0.00
23.64
-100.00%
0.00
41.79
-100.00%
0.00
17.99
-100.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
95,693.52
69,117.77
61,034.35
53,222.93
48,315.69
40,753.17
35,948.18
30,275.78
25,783.67
25,413.30
Net Sales Growth
-
38.45%
13.24%
14.68%
10.16%
18.56%
13.37%
18.74%
17.42%
1.46%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
95,693.52
69,117.77
61,034.35
53,222.93
48,315.69
40,753.17
35,948.18
30,275.78
25,783.67
25,413.30
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
51,759.91
31,421.40
26,338.59
21,193.38
19,516.49
15,313.97
14,169.93
12,483.57
12,642.08
14,187.87
Power & Fuel Cost
-
28.91
26.94
25.10
23.76
21.18
20.55
17.30
14.24
13.04
11.71
% Of Sales
-
0.03%
0.04%
0.04%
0.04%
0.04%
0.05%
0.05%
0.05%
0.05%
0.05%
Employee Cost
-
2,967.37
1,048.14
913.02
788.14
699.14
597.24
528.13
445.47
375.99
301.70
% Of Sales
-
3.10%
1.52%
1.50%
1.48%
1.45%
1.47%
1.47%
1.47%
1.46%
1.19%
Manufacturing Exp.
-
45,067.33
28,901.79
23,791.36
9,465.18
8,554.78
8,224.75
8,242.35
7,920.24
110.99
95.99
% Of Sales
-
47.10%
41.82%
38.98%
17.78%
17.71%
20.18%
22.93%
26.16%
0.43%
0.38%
General & Admin Exp.
-
2,229.28
354.89
343.74
297.54
223.03
185.49
148.23
134.32
8,636.11
11,917.79
% Of Sales
-
2.33%
0.51%
0.56%
0.56%
0.46%
0.46%
0.41%
0.44%
33.49%
46.90%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1,495.93
1,116.58
1,290.47
10,642.52
10,039.54
6,306.49
5,251.22
3,983.54
3,518.99
0.00
% Of Sales
-
1.56%
1.62%
2.11%
20.00%
20.78%
15.47%
14.61%
13.16%
13.65%
7.37%
EBITDA
-
43,933.61
37,696.37
34,695.76
32,029.55
28,799.20
25,439.20
21,778.25
17,792.21
13,141.59
11,225.43
EBITDA Margin
-
45.91%
54.54%
56.85%
60.18%
59.61%
62.42%
60.58%
58.77%
50.97%
44.17%
Other Income
-
501.35
24.10
53.28
34.18
74.34
61.39
38.75
27.08
27.55
38.50
Interest
-
29,584.35
23,498.18
21,991.51
20,330.24
18,710.29
16,607.89
14,295.52
11,551.92
7,876.07
7,288.86
Depreciation
-
141.47
74.11
107.98
120.52
46.63
46.85
54.20
50.64
48.92
91.44
PBT
-
14,709.14
14,148.18
12,649.55
11,612.97
10,116.62
8,845.85
7,467.28
6,216.73
5,244.15
3,883.63
Tax
-
4,518.45
4,001.20
4,020.79
3,639.34
3,165.70
2,358.34
2,002.03
1,726.96
1,539.32
1,254.52
Tax Rate
-
30.72%
22.73%
31.79%
31.34%
31.29%
26.66%
26.81%
27.78%
29.35%
32.30%
PAT
-
8,841.94
12,524.73
7,831.74
7,445.64
6,468.20
6,032.62
5,123.45
4,281.99
3,619.98
2,635.24
PAT before Minority Interest
-
10,190.69
13,601.31
8,628.76
7,973.63
6,950.92
6,487.51
5,465.25
4,489.77
3,704.83
2,629.11
Minority Interest
-
-1,348.75
-1,076.58
-797.02
-527.99
-482.72
-454.89
-341.80
-207.78
-84.85
6.13
PAT Margin
-
9.24%
18.12%
12.83%
13.99%
13.39%
14.80%
14.25%
14.14%
14.04%
10.37%
PAT Growth
-
-29.40%
59.92%
5.19%
15.11%
7.22%
17.75%
19.65%
18.29%
37.37%
 
Unadjusted EPS
-
95.40
100.35
68.87
64.07
55.81
51.01
43.63
37.07
31.00
22.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
111,733.14
86,541.40
60,059.31
50,900.68
45,071.63
37,574.61
31,890.56
24,155.90
21,020.73
18,182.23
Share Capital
344.29
335.18
317.73
315.97
314.94
312.10
309.27
295.39
293.37
287.11
Total Reserves
110,243.27
86,155.84
59,690.48
50,533.61
44,756.69
37,262.51
31,581.29
23,855.97
20,720.83
17,886.67
Non-Current Liabilities
108,152.28
258,896.58
245,047.02
185,465.54
164,226.93
140,083.91
131,623.48
107,858.68
65,264.45
98,148.84
Secured Loans
96,382.57
94,634.94
97,421.17
72,950.72
66,209.21
65,123.90
65,164.31
52,674.72
48,896.35
65,210.17
Unsecured Loans
11,100.00
67,074.92
64,530.83
45,939.47
38,336.51
26,633.88
28,454.22
24,772.75
14,583.69
33,253.16
Long Term Provisions
539.95
5,911.46
3,847.56
2,630.02
1,998.04
1,682.20
1,557.14
1,697.50
1,552.43
0.00
Current Liabilities
433,825.25
212,547.23
165,542.77
159,093.92
138,387.99
117,158.91
86,533.35
78,847.43
87,847.21
26,757.15
Trade Payables
2,460.39
7,114.45
5,927.15
3,303.66
2,984.85
2,371.99
2,169.27
1,811.44
1,266.84
931.49
Other Current Liabilities
259,164.32
132,536.81
114,315.87
109,248.07
96,786.80
84,692.03
62,210.21
52,155.10
62,770.27
23,217.60
Short Term Borrowings
172,200.54
69,618.96
42,447.95
41,948.83
34,420.05
26,012.51
18,929.26
21,132.87
21,407.53
0.00
Short Term Provisions
0.00
3,277.01
2,851.80
4,593.36
4,196.29
4,082.38
3,224.61
3,748.02
2,402.57
2,608.06
Total Liabilities
659,956.05
562,682.86
474,121.67
397,786.11
349,506.63
296,241.31
251,118.86
211,681.54
174,782.88
143,611.30
Net Block
1,914.68
1,552.29
1,908.73
1,568.25
1,470.23
1,002.24
850.58
841.87
807.56
612.54
Gross Block
2,151.82
3,001.14
3,504.74
2,920.86
2,476.58
1,924.89
1,736.93
1,663.55
1,571.37
1,300.56
Accumulated Depreciation
237.14
1,448.85
1,596.01
1,352.61
1,006.35
922.65
886.35
821.68
763.81
688.02
Non Current Assets
428,940.87
504,796.21
409,877.84
346,711.05
305,848.38
253,839.89
214,925.98
178,352.48
142,771.19
133,474.90
Capital Work in Progress
24.22
23.68
53.68
18.71
8.98
21.04
32.48
6.57
3.14
0.00
Non Current Investment
395.64
139,486.35
119,045.97
95,464.42
86,887.59
65,377.26
53,616.24
43,355.43
35,975.71
32,377.17
Long Term Loans & Adv.
4,102.26
4,654.04
7,351.99
3,040.26
2,909.86
2,926.01
2,057.45
2,596.73
826.20
0.00
Other Non Current Assets
140.24
1,624.10
1,409.66
1,091.61
3,040.63
1,089.39
961.99
1,813.53
842.03
0.00
Current Assets
231,015.18
57,886.65
64,243.83
51,075.06
43,658.25
42,401.42
36,192.88
33,329.06
32,011.69
10,136.40
Current Investments
217,724.80
23,742.12
13,809.31
9,256.32
6,894.83
7,536.95
5,876.18
5,283.42
5,621.27
365.89
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.16
Sundry Debtors
640.59
1,488.05
1,482.43
466.80
457.79
376.79
216.02
632.63
397.37
259.57
Cash & Bank
4,536.54
3,012.39
7,496.78
6,397.03
4,261.92
8,588.11
7,071.67
6,481.36
6,818.46
6,276.49
Other Current Assets
8,113.25
3,440.43
3,375.15
5,035.28
32,043.71
25,899.57
23,029.01
20,931.65
19,174.59
3,234.29
Short Term Loans & Adv.
2,993.66
26,203.66
38,080.16
29,919.63
30,256.76
24,375.16
21,662.95
20,449.48
18,658.41
2,829.42
Net Current Assets
-202,810.07
-154,660.58
-101,298.94
-108,018.86
-94,729.74
-74,757.49
-50,340.47
-45,518.37
-55,835.52
-16,620.75
Total Assets
659,956.05
562,682.86
474,121.67
397,786.11
349,506.63
296,241.31
251,118.86
211,681.54
174,782.88
143,611.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-44,301.42
-32,863.40
-14,173.09
-19,710.41
-9,118.19
-10,734.90
-11,969.28
-17,534.34
-11,402.29
676.56
PBT
14,709.14
20,256.16
15,071.91
13,829.60
11,928.32
10,306.16
8,641.75
7,189.47
6,067.73
4,495.50
Adjustment
-18,145.61
-1,647.66
5,319.07
-3,558.50
7,011.16
1,981.77
218.69
-911.52
5,989.40
9,679.80
Changes in Working Capital
-8,541.60
2,041.00
4,145.97
-1,536.98
-219.00
280.54
2,801.30
-1,709.16
-615.41
329.38
Cash after chg. in Working capital
-11,978.07
20,649.50
24,536.95
8,734.12
18,720.48
12,568.47
11,661.74
4,568.79
11,441.72
14,504.68
Interest Paid
-28,101.80
-21,960.31
-20,418.79
-19,687.41
-18,519.42
-15,418.73
0.00
-9,918.44
0.00
0.00
Tax Paid
-3,485.40
-4,600.76
-4,225.40
-3,653.25
-3,227.77
-2,910.84
-2,493.30
-2,318.63
-1,674.14
-1,326.80
Other Direct Exp. Paid
0.00
-616.17
-1,714.54
-100.86
41.16
47.64
68.30
51.88
-21,169.87
-12,501.32
Extra & Other Items
-736.15
-26,335.66
-12,351.31
-5,003.01
-6,132.64
-5,021.44
0.00
-9,917.94
0.00
0.00
Cash From Investing Activity
-10,315.61
-23,706.85
-27,228.29
-9,312.29
-18,554.92
-12,991.02
-10,216.53
-6,282.73
-7,857.20
-10,616.34
Net Fixed Assets
399.08
-38.15
-18.40
-26.22
-400.55
-61.52
-20.83
-8.04
-23.08
-30.61
Net Investments
-16,029.16
-10,122.41
-5,064.67
-1,051.09
-381.69
-299.19
-1,406.46
-374.58
-1,104.96
-258.71
Others
5,314.47
-13,546.29
-22,145.22
-8,234.98
-17,772.68
-12,630.31
-8,789.24
-5,900.11
-6,729.16
-10,327.02
Cash from Financing Activity
54,985.63
54,027.93
43,127.32
29,110.59
24,820.38
25,718.53
23,173.97
23,193.93
19,800.75
13,010.79
Net Cash Inflow / Outflow
368.60
-2,542.32
1,725.94
87.89
-2,852.73
1,992.61
988.16
-623.14
541.26
3,071.01
Opening Cash & Equivalents
2,814.70
5,357.78
3,639.32
3,547.72
6,397.65
4,397.46
3,405.11
4,020.15
3,478.25
3,205.55
Closing Cash & Equivalent
3,183.30
2,815.46
5,357.78
3,639.32
3,547.72
6,397.65
4,397.46
3,405.11
4,020.15
6,276.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
642.41
516.09
377.73
321.67
286.00
240.55
205.98
163.25
142.99
126.32
ROA
1.66%
2.62%
1.98%
2.13%
2.15%
2.37%
2.36%
2.32%
2.33%
2.02%
ROE
10.12%
18.57%
15.57%
16.64%
16.84%
18.70%
19.53%
19.92%
18.95%
15.91%
ROCE
12.19%
10.58%
10.59%
11.35%
11.75%
12.02%
12.02%
11.63%
10.26%
10.28%
Fixed Asset Turnover
46.02
21.25
19.00
19.72
21.95
22.26
21.14
18.72
17.96
19.90
Receivable days
1.71
7.84
5.83
3.17
3.15
2.65
4.31
6.21
4.65
3.90
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
18.06
79.17
67.79
110.27
104.78
93.16
82.11
66.60
725.79
764.33
Cash Conversion Cycle
-16.35
-71.32
-61.97
-107.10
-101.63
-90.51
-77.80
-60.39
-721.14
-760.43
Total Debt/Equity
2.53
3.89
4.90
4.91
4.83
5.08
5.14
5.91
5.63
5.43
Interest Cover
1.50
1.75
1.58
1.57
1.54
1.53
1.52
1.54
1.67
1.53

Annual Reports:

FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • HDFC’s JV launches 3-in-1 insurance plan
    13th Sep 2019, 11:41 AM

    The covers included under Home insurance are furniture & fixtures and electronics

    Read More
  • HDFC offloads shares worth Rs 67 crore of Gruh Finance
    31st Aug 2019, 14:11 PM

    The shares were bought by Societe Generale

    Read More
  • HDFC reports 5% rise in Q1 consolidated net profit
    2nd Aug 2019, 14:44 PM

    Total consolidated income of the company increased by 17.53% at Rs 23,239.82 crore for Q1FY20

    Read More
  • HDFC - Quarterly Results
    2nd Aug 2019, 13:57 PM

    Read More
  • HDFC reduces RPLR on housing loan
    1st Aug 2019, 09:56 AM

    Housing Development Finance Corporation has reduced its Retail Prime Lending Rate on Housing Loan by 10 basis points

    Read More
  • HDFC opens new office in Telangana
    25th Jul 2019, 11:50 AM

    The centrally located new office would be convenient for customers spread across Nizamabad, Kamareddy, Armoor and adjoining areas in availing home loans

    Read More
  • HDFC’s JV ties up with Muthoottu Mini Financiers
    17th Jul 2019, 10:39 AM

    The two companies have entered into a corporate agency partnership with the endeavour to provide customers’ with comprehensive general insurance products

    Read More
  • HDFC planning to raise funds up to Rs 3000 crore via bonds
    11th Jul 2019, 09:33 AM

    The object of the issue is to augment the long-term resources of the corporation

    Read More
  • HDFC planning to raise funds up to Rs 45,000 crore via NCDs
    3rd Jul 2019, 15:27 PM

    A meeting of the Board of Directors of the corporation is scheduled to be held on August 2, 2019 to consider the same

    Read More
  • HDFC to acquire Apollo Hospitals Group's shares in Apollo Munich
    20th Jun 2019, 08:59 AM

    Post-acquisition of the shares by HDFC, Apollo Munich shall be merged with its general insurance subsidiary

    Read More
  • HDFC sells 4.22% stake in Gruh Finance
    15th Jun 2019, 14:20 PM

    The average price was Rs 290.14 per equity share

    Read More
  • HDFC to sell 4.2 percent stake in Gruh Finance
    14th Jun 2019, 12:33 PM

    This offloading is to comply with a requirement by the Reserve Bank of India (RBI) to facilitate the latter’s merger with Bandhan Bank

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.