Nifty
Sensex
:
:
15699.25
52727.98
142.60 (0.92%)
462.26 (0.88%)

Finance - Housing

Rating :
56/99

BSE: 500010 | NSE: HDFC

2189.00
24-Jun-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 2160.10
  • 2201.00
  • 2158.05
  • 2164.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3076421
  •  67192.54
  •  3021.10
  •  2026.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 397,214.65
  • 17.58
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 902,044.73
  • 1.37%
  • 2.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 1.12%
  • 8.64%
  • FII
  • DII
  • Others
  • 69.19%
  • 18.79%
  • 2.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.23
  • 11.33
  • 6.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.83
  • 5.87
  • -2.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.28
  • 17.65
  • -4.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.83
  • 21.42
  • 23.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.58
  • 3.31
  • 2.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.45
  • 16.63
  • 16.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
35,046.58
35,738.39
-1.94%
31,297.72
39,259.06
-20.28%
38,590.84
34,082.97
13.23%
30,990.62
29,953.57
3.46%
Expenses
22,373.33
24,212.41
-7.60%
19,562.48
27,172.04
-28.01%
27,228.48
22,218.89
22.55%
19,872.49
18,715.46
6.18%
EBITDA
12,673.25
11,525.98
9.95%
11,735.24
12,087.02
-2.91%
11,362.36
11,864.08
-4.23%
11,118.13
11,238.11
-1.07%
EBIDTM
36.16%
32.25%
37.50%
30.79%
29.44%
34.81%
35.88%
37.52%
Other Income
13.17
15.47
-14.87%
9.97
8.53
16.88%
12.67
7.48
69.39%
6.51
5.77
12.82%
Interest
6,924.86
6,665.99
3.88%
6,995.05
6,954.48
0.58%
6,683.84
7,518.34
-11.10%
6,626.60
7,942.45
-16.57%
Depreciation
153.28
89.17
71.90%
89.87
90.52
-0.72%
88.37
89.35
-1.10%
87.40
86.31
1.26%
PBT
5,608.28
4,786.29
17.17%
4,660.29
5,050.55
-7.73%
4,602.82
4,263.87
7.95%
4,410.64
3,215.12
37.18%
Tax
1,164.23
1,034.92
12.49%
952.14
1,086.54
-12.37%
1,108.99
870.89
27.34%
984.33
757.40
29.96%
PAT
4,444.05
3,751.37
18.46%
3,708.15
3,964.01
-6.45%
3,493.83
3,392.98
2.97%
3,426.31
2,457.72
39.41%
PATM
12.68%
10.50%
11.85%
10.10%
9.05%
9.96%
11.06%
8.21%
EPS
35.62
29.66
20.09%
32.23
28.76
12.07%
29.08
25.61
13.55%
27.92
20.83
34.04%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
135,925.76
139,039.23
112,266.69
95,915.31
79,473.86
61,034.35
53,222.93
48,315.69
40,753.17
35,948.18
Net Sales Growth
-
-2.24%
23.85%
17.05%
20.69%
30.21%
14.68%
10.16%
18.56%
13.37%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
135,925.76
139,039.23
112,266.69
95,915.31
79,473.86
61,034.35
53,222.93
48,315.69
40,753.17
35,948.18
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
89,633.27
92,189.33
59,394.50
51,753.50
44,668.01
26,338.59
21,193.38
19,516.49
15,313.97
14,169.93
Power & Fuel Cost
-
29.08
23.20
30.52
28.91
26.98
25.10
23.76
21.18
20.55
17.30
% Of Sales
-
0.02%
0.02%
0.03%
0.03%
0.03%
0.04%
0.04%
0.04%
0.05%
0.05%
Employee Cost
-
2,082.11
1,700.67
1,356.66
1,448.37
3,394.40
913.02
788.14
699.14
597.24
528.13
% Of Sales
-
1.53%
1.22%
1.21%
1.51%
4.27%
1.50%
1.48%
1.45%
1.47%
1.47%
Manufacturing Exp.
-
80,286.65
82,859.82
37,411.16
45,584.29
37,046.26
23,787.94
18,951.22
18,106.03
14,194.58
13,109.28
% Of Sales
-
59.07%
59.59%
33.32%
47.53%
46.61%
38.97%
35.61%
37.47%
34.83%
36.47%
General & Admin Exp.
-
4,809.23
4,206.98
3,714.93
3,399.42
1,856.45
347.16
297.54
223.03
185.49
148.23
% Of Sales
-
3.54%
3.03%
3.31%
3.54%
2.34%
0.57%
0.56%
0.46%
0.46%
0.41%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2,455.28
3,421.86
16,911.75
1,321.42
2,370.90
1,290.47
1,156.48
488.29
336.66
0.00
% Of Sales
-
1.81%
2.46%
15.06%
1.38%
2.98%
2.11%
2.17%
1.01%
0.83%
1.07%
EBITDA
-
46,292.49
46,849.90
52,872.19
44,161.81
34,805.85
34,695.76
32,029.55
28,799.20
25,439.20
21,778.25
EBITDA Margin
-
34.06%
33.70%
47.10%
46.04%
43.80%
56.85%
60.18%
59.61%
62.42%
60.58%
Other Income
-
805.90
42.45
70.19
279.56
345.74
53.28
34.18
74.34
61.39
38.75
Interest
-
27,397.44
29,221.17
32,239.12
29,636.23
24,764.22
21,991.51
20,330.24
18,710.29
16,607.89
14,295.52
Depreciation
-
418.92
355.35
256.11
96.00
116.48
107.98
120.52
46.63
46.85
54.20
PBT
-
19,282.03
17,315.83
20,447.15
14,709.14
10,270.89
12,649.55
11,612.97
10,116.62
8,845.85
7,467.28
Tax
-
4,209.69
3,749.75
3,366.78
4,518.45
3,096.04
4,020.79
3,639.34
3,165.70
2,358.34
2,002.03
Tax Rate
-
21.83%
21.66%
16.47%
30.72%
30.14%
31.79%
31.34%
31.29%
26.66%
26.81%
PAT
-
13,624.90
11,818.59
15,688.47
8,841.94
6,043.54
7,831.74
7,445.64
6,468.20
6,032.62
5,123.45
PAT before Minority Interest
-
15,072.34
13,566.08
17,080.37
10,190.69
7,174.85
8,628.76
7,973.63
6,950.92
6,487.51
5,465.25
Minority Interest
-
-1,447.44
-1,747.49
-1,391.90
-1,348.75
-1,131.31
-797.02
-527.99
-482.72
-454.89
-341.80
PAT Margin
-
10.02%
8.50%
13.97%
9.22%
7.60%
12.83%
13.99%
13.39%
14.80%
14.25%
PAT Growth
-
15.28%
-24.67%
77.43%
46.30%
-22.83%
5.19%
15.11%
7.22%
17.75%
 
EPS
-
75.15
65.19
86.53
48.77
33.33
43.20
41.07
35.68
33.27
28.26

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
179,853.15
156,712.63
126,479.16
111,733.15
91,873.26
60,059.31
50,900.68
45,071.63
37,574.61
31,890.56
Share Capital
362.61
360.79
346.41
344.29
335.18
317.73
315.97
314.94
312.10
309.27
Total Reserves
177,707.50
154,770.62
125,054.49
110,243.27
90,513.80
59,690.48
50,533.61
44,756.69
37,262.51
31,581.29
Non-Current Liabilities
411,240.88
351,371.02
344,864.24
309,638.17
258,461.65
245,047.02
185,465.54
164,226.93
140,083.91
131,623.48
Secured Loans
291,636.69
237,050.05
228,378.81
201,365.00
165,746.15
97,421.17
72,950.72
66,209.21
65,123.90
65,164.31
Unsecured Loans
120,602.74
115,643.25
117,741.69
108,724.49
93,027.56
64,530.83
45,939.47
38,336.51
26,633.88
28,454.22
Long Term Provisions
416.56
371.17
372.09
369.42
192.43
3,847.56
2,630.02
1,998.04
1,682.20
1,557.14
Current Liabilities
360,911.83
310,512.65
249,414.53
232,339.36
209,942.79
165,542.77
159,093.92
138,387.99
117,158.91
86,533.35
Trade Payables
4,561.34
3,376.15
2,404.14
2,460.39
2,312.53
5,927.15
3,303.66
2,984.85
2,371.99
2,169.27
Other Current Liabilities
260,648.31
212,349.20
167,503.51
152,094.12
129,750.87
114,315.87
109,248.07
96,786.80
84,692.03
62,210.21
Short Term Borrowings
95,220.10
94,317.66
79,247.04
77,614.32
77,642.74
42,447.95
41,948.83
34,420.05
26,012.51
18,929.26
Short Term Provisions
482.08
469.64
259.84
170.53
236.65
2,851.80
4,593.36
4,196.29
4,082.38
3,224.61
Total Liabilities
964,783.05
827,501.14
728,115.25
659,956.06
565,272.00
474,121.67
397,786.11
349,506.63
296,241.31
251,118.86
Net Block
9,957.44
4,375.26
4,494.45
1,914.68
1,888.61
1,908.73
1,568.25
1,470.23
1,002.24
850.58
Gross Block
11,590.98
5,396.19
5,124.90
2,151.82
2,007.29
3,504.74
2,920.86
2,476.58
1,924.89
1,736.93
Accumulated Depreciation
1,633.54
1,020.93
630.45
237.14
118.68
1,596.01
1,352.61
1,006.35
922.65
886.35
Non Current Assets
694,747.75
590,773.76
528,426.21
488,756.04
427,625.12
409,877.84
346,711.05
305,848.38
253,837.65
214,905.76
Capital Work in Progress
39.29
47.30
58.90
24.22
23.42
53.68
18.71
8.98
21.04
32.48
Non Current Investment
114,681.40
90,682.37
73,111.60
59,852.61
42,643.73
119,045.97
95,464.42
86,887.59
65,377.26
53,616.24
Long Term Loans & Adv.
4,263.15
3,062.71
3,798.47
3,384.53
4,180.75
7,351.99
3,411.44
3,263.04
3,257.58
2,303.59
Other Non Current Assets
1,886.15
1,658.32
1,500.01
1,246.08
2,741.67
1,409.66
720.43
2,687.45
755.58
695.63
Current Assets
270,035.30
236,727.38
199,689.04
171,200.02
137,646.88
64,243.83
51,075.06
43,658.25
42,401.42
36,192.88
Current Investments
240,589.39
212,735.14
171,118.01
151,324.74
124,022.63
13,809.31
9,256.32
6,894.83
7,536.95
5,876.18
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
368.76
242.35
342.89
640.60
258.07
1,482.43
466.80
457.79
376.79
216.02
Cash & Bank
2,629.45
3,035.47
5,501.53
4,536.54
3,128.54
7,496.78
6,397.03
4,261.92
8,588.11
7,071.67
Other Current Assets
26,447.70
20,047.08
21,965.29
12,517.92
10,237.64
41,455.31
34,954.91
32,043.71
25,899.57
23,029.01
Short Term Loans & Adv.
2,666.53
667.34
761.32
2,180.22
2,667.53
38,080.16
29,987.90
30,310.06
24,405.27
21,680.99
Net Current Assets
-90,876.53
-73,785.27
-49,725.49
-61,139.34
-72,295.91
-101,298.94
-108,018.86
-94,729.74
-74,757.49
-50,340.47
Total Assets
964,783.05
827,501.14
728,115.25
659,956.06
565,272.00
474,121.67
397,786.11
349,506.63
296,241.31
251,118.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-44,027.91
-27,276.43
-26,801.02
-44,301.41
-57,928.01
-14,173.09
-19,710.41
-9,118.19
-10,734.90
-11,969.28
PBT
28,251.82
24,237.30
20,447.15
14,709.14
10,270.89
15,071.91
13,829.60
11,928.32
10,306.16
8,641.75
Adjustment
-27,012.53
-22,288.56
-17,905.62
-17,079.51
-13,682.61
5,319.07
-3,558.50
7,203.96
1,981.77
218.69
Changes in Working Capital
1,674.87
706.33
-830.07
-3,005.16
-5,807.07
4,145.97
-1,536.98
-219.01
280.54
2,801.30
Cash after chg. in Working capital
2,914.16
2,655.07
1,711.46
-5,375.53
-9,218.79
24,536.95
8,734.12
18,913.27
12,568.47
11,661.74
Interest Paid
-26,934.20
-30,186.40
-31,775.66
-28,101.80
-22,273.82
-20,418.79
-19,687.41
-18,519.42
-15,418.73
-12,125.73
Tax Paid
-4,300.68
-3,176.53
-3,967.98
-3,485.40
-4,554.37
-4,225.40
-3,653.25
-3,227.76
-2,910.84
-2,493.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
68.30
Extra & Other Items
-15,707.19
3,431.43
7,231.16
-7,338.68
-21,881.03
-14,065.85
-5,103.87
-6,284.28
-4,973.80
-9,080.29
Cash From Investing Activity
-19,887.10
-6,958.33
-9,873.65
-10,315.61
-7,953.65
-27,228.29
-9,312.29
-18,554.92
-12,991.02
-10,216.53
Net Fixed Assets
-266.05
-131.39
-815.82
-43.02
403.95
-18.40
-26.22
-400.55
-61.52
-20.83
Net Investments
-1,800.62
-3,642.54
-19,273.13
-15,449.81
-10,701.76
-5,064.67
-1,051.09
-381.69
-299.19
-1,406.46
Others
-17,820.43
-3,184.40
10,215.30
5,177.22
2,344.16
-22,145.22
-8,234.98
-17,772.68
-12,630.31
-8,789.24
Cash from Financing Activity
63,541.42
31,664.98
38,689.82
54,985.63
63,344.10
43,127.32
29,110.59
24,820.38
25,718.53
23,173.97
Net Cash Inflow / Outflow
-373.59
-2,569.78
2,015.15
368.61
-2,537.56
1,725.94
87.89
-2,852.73
1,992.61
988.16
Opening Cash & Equivalents
2,628.67
5,198.46
3,183.31
2,814.70
5,352.26
3,639.32
3,547.72
6,397.65
4,397.46
3,405.11
Closing Cash & Equivalent
2,255.08
2,628.68
5,198.46
3,183.31
2,814.70
5,357.78
3,639.32
3,547.72
6,397.65
4,397.46

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
982.16
859.95
724.00
642.41
542.09
377.73
321.67
286.00
240.54
205.85
ROA
1.68%
1.74%
2.46%
1.66%
1.38%
1.98%
2.13%
2.15%
2.37%
2.36%
ROE
9.05%
9.67%
14.48%
10.12%
9.51%
15.57%
16.64%
16.84%
18.70%
19.55%
ROCE
7.23%
8.05%
10.02%
9.56%
8.96%
10.59%
11.35%
11.75%
12.02%
12.02%
Fixed Asset Turnover
16.00
26.43
30.86
46.12
28.84
19.00
19.72
21.95
22.26
21.14
Receivable days
0.82
0.77
1.60
1.71
4.00
5.83
3.17
3.15
2.65
4.31
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
22.72
18.47
37.04
67.80
57.69
51.78
55.75
52.97
Cash Conversion Cycle
0.82
0.77
-21.12
-16.76
-33.04
-61.98
-54.52
-48.62
-53.10
-48.66
Total Debt/Equity
2.85
2.88
3.39
3.51
3.70
4.90
4.91
4.83
5.08
5.14
Interest Cover
1.70
1.59
1.63
1.50
1.41
1.58
1.57
1.54
1.53
1.52

News Update:


  • HDFC invokes 50 lakh pledged shares of Ansal Housing as part of recovery of outstanding dues
    17th Jun 2022, 11:08 AM

    Ansal Housing is engaged in the business of construction and development of residential townships and commercial complexes

    Read More
  • HDFC increases retail prime lending rate
    10th Jun 2022, 11:20 AM

    This is with effect from June 10, 2022

    Read More
  • HDFC teams up with Accenture to digitally transform lending business
    3rd Jun 2022, 09:25 AM

    The platform includes a user-friendly mobile application and a web-based portal for customers

    Read More
  • HDFC increases retail prime lending rate
    1st Jun 2022, 14:23 PM

    This is with effect from June 1, 2022

    Read More
  • HDFC completes sale of 10% stake in HDFC Capital Advisors
    26th May 2022, 14:26 PM

    Pursuant to the above sale, HCAL has ceased to be a wholly owned subsidiary however continues to be a subsidiary of the Corporation

    Read More
  • HDFC, HDFC Life Insurance make strategic investment in Xanadu Realty
    18th May 2022, 16:14 PM

    The investment from HDFC and HDFC Life Insurance will bolster Xanadu Realty's plans of strategic expansion initiatives

    Read More
  • HDFC launches spot offer for home loan on WhatsApp
    17th May 2022, 17:57 PM

    There is no 'waiting time' for the home loan approval letter

    Read More
  • HDFC’s Reloy aims three-fold jump in revenue to Rs 13 crore in FY23
    16th May 2022, 16:29 PM

    The company has been working closely with top builders to create the perfect home-owning journey through their customer loyalty programmes

    Read More
  • HDFC revises retail prime lending rate
    7th May 2022, 12:21 PM

    This is with effect from May 9, 2022

    Read More
  • HDFC reports 22% rise in Q4 consolidated net profit
    2nd May 2022, 15:00 PM

    The company has reported a standalone net profit of Rs 3,700.32 crore for the quarter ended March 31, 2022

    Read More
  • HDFC - Quarterly Results
    2nd May 2022, 13:56 PM

    Read More
  • HDFC inks pact to sell 10% stake in HDFC Capital Advisors to ADIA
    20th Apr 2022, 12:36 PM

    ADIA is also the primary investor in the alternative investment funds managed by HDFC Capital

    Read More
  • HDFC offloads 1% stake in Ansal Housing & Construction
    20th Apr 2022, 09:18 AM

    The shares were sold at an average price of Rs 8.47 apiece, valuing the transaction at Rs 48.67 lakh

    Read More
  • HDFC divests 3% stake in Bandhan Bank
    9th Apr 2022, 10:59 AM

    The shares were offloaded at an average price of Rs 306.61 apiece

    Read More
  • HDFC gets nod to merge with HDFC Bank
    4th Apr 2022, 11:16 AM

    Under the proposed deal, share exchange ratio will be 42 equity shares each of HDFC Bank for every 25 equity shares held in HDFC

    Read More
  • HDFC reports 12% growth in individual loans at Rs 8,367 crore in Q4FY22
    2nd Apr 2022, 10:41 AM

    The amount of individual loans disbursed was at Rs 7,503 crore in the corresponding quarter of the previous year

    Read More
  • HDFC’s joint venture launches VAULT
    29th Mar 2022, 15:09 PM

    HDFC ERGO is committed towards enhancing customer experience and making them feel valued

    Read More
  • HDFC sells over 28.89 lakh share in Hindustan Oil Exploration
    25th Mar 2022, 17:36 PM

    The shares have been sold between July 9, 2021, and March 24, 2022

    Read More
  • HDFC approves retail home loans of over Rs 2 lakh crore in FY22
    23rd Mar 2022, 18:00 PM

    The demand for these loans have been from across the country

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.