Nifty
Sensex
:
:
11341.15
38214.47
36.10 (0.32%)
87.39 (0.23%)

Finance - Housing

Rating :
71/99

BSE: 500010 | NSE: HDFC

2014.75
14-Oct-2019
  • Open
  • High
  • Low
  • Previous Close
  •  2017.00
  •  2031.85
  •  2000.00
  •  2010.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2903479
  •  58633.06
  •  2357.85
  •  1644.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 347,074.35
  • 32.60
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 622,220.92
  • 1.04%
  • 4.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 1.11%
  • 8.13%
  • FII
  • DII
  • Others
  • 0.08%
  • 16.56%
  • 74.12%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.35
  • 9.61
  • 10.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.10
  • 9.10
  • 6.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.04
  • 9.97
  • 8.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.50
  • 30.28
  • 29.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.39
  • 5.64
  • 5.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.73
  • 15.57
  • 16.39

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
23,124.73
0.00
0.00
0.00
20,763.63
-100.00%
0.00
16,808.64
-100.00%
0.00
16,481.33
-100.00%
Expenses
11,667.00
0.00
0.00
0.00
10,817.33
-100.00%
0.00
7,522.87
-100.00%
0.00
7,557.74
-100.00%
EBITDA
11,457.73
0.00
0.00
0.00
9,946.30
-100.00%
0.00
9,285.77
-100.00%
0.00
8,923.59
-100.00%
EBIDTM
49.55%
0.00%
0.00%
47.90%
0.00%
55.24%
0.00%
54.14%
Other Income
115.09
0.00
0.00
0.00
485.16
-100.00%
0.00
38.13
-100.00%
0.00
101.77
-100.00%
Interest
8,206.55
0.00
0.00
0.00
6,022.86
-100.00%
0.00
5,850.62
-100.00%
0.00
5,834.02
-100.00%
Depreciation
62.56
0.00
0.00
0.00
18.97
-100.00%
0.00
23.54
-100.00%
0.00
22.70
-100.00%
PBT
3,303.71
0.00
0.00
0.00
4,395.91
-100.00%
0.00
6,897.79
-100.00%
0.00
3,168.64
-100.00%
Tax
1,039.64
0.00
0.00
0.00
1,025.80
-100.00%
0.00
1,015.65
-100.00%
0.00
965.52
-100.00%
PAT
2,264.07
0.00
0.00
0.00
3,370.11
-100.00%
0.00
5,882.14
-100.00%
0.00
2,203.12
-100.00%
PATM
9.79%
0.00%
0.00%
16.23%
0.00%
34.99%
0.00%
13.37%
EPS
17.94
0.00
0.00
0.00
23.64
-100.00%
0.00
41.79
-100.00%
0.00
17.99
-100.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
95,693.52
69,117.77
61,034.35
53,222.93
48,315.69
40,753.17
35,948.18
30,275.78
25,783.67
25,413.30
Net Sales Growth
-
38.45%
13.24%
14.68%
10.16%
18.56%
13.37%
18.74%
17.42%
1.46%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
95,693.52
69,117.77
61,034.35
53,222.93
48,315.69
40,753.17
35,948.18
30,275.78
25,783.67
25,413.30
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
51,759.91
31,421.40
26,338.59
21,193.38
19,516.49
15,313.97
14,169.93
12,483.57
12,642.08
14,187.87
Power & Fuel Cost
-
28.91
26.94
25.10
23.76
21.18
20.55
17.30
14.24
13.04
11.71
% Of Sales
-
0.03%
0.04%
0.04%
0.04%
0.04%
0.05%
0.05%
0.05%
0.05%
0.05%
Employee Cost
-
2,967.37
1,048.14
913.02
788.14
699.14
597.24
528.13
445.47
375.99
301.70
% Of Sales
-
3.10%
1.52%
1.50%
1.48%
1.45%
1.47%
1.47%
1.47%
1.46%
1.19%
Manufacturing Exp.
-
45,067.33
28,901.79
23,791.36
9,465.18
8,554.78
8,224.75
8,242.35
7,920.24
110.99
95.99
% Of Sales
-
47.10%
41.82%
38.98%
17.78%
17.71%
20.18%
22.93%
26.16%
0.43%
0.38%
General & Admin Exp.
-
2,229.28
354.89
343.74
297.54
223.03
185.49
148.23
134.32
8,636.11
11,917.79
% Of Sales
-
2.33%
0.51%
0.56%
0.56%
0.46%
0.46%
0.41%
0.44%
33.49%
46.90%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1,495.93
1,116.58
1,290.47
10,642.52
10,039.54
6,306.49
5,251.22
3,983.54
3,518.99
0.00
% Of Sales
-
1.56%
1.62%
2.11%
20.00%
20.78%
15.47%
14.61%
13.16%
13.65%
7.37%
EBITDA
-
43,933.61
37,696.37
34,695.76
32,029.55
28,799.20
25,439.20
21,778.25
17,792.21
13,141.59
11,225.43
EBITDA Margin
-
45.91%
54.54%
56.85%
60.18%
59.61%
62.42%
60.58%
58.77%
50.97%
44.17%
Other Income
-
501.35
24.10
53.28
34.18
74.34
61.39
38.75
27.08
27.55
38.50
Interest
-
29,584.35
23,498.18
21,991.51
20,330.24
18,710.29
16,607.89
14,295.52
11,551.92
7,876.07
7,288.86
Depreciation
-
141.47
74.11
107.98
120.52
46.63
46.85
54.20
50.64
48.92
91.44
PBT
-
14,709.14
14,148.18
12,649.55
11,612.97
10,116.62
8,845.85
7,467.28
6,216.73
5,244.15
3,883.63
Tax
-
4,518.45
4,001.20
4,020.79
3,639.34
3,165.70
2,358.34
2,002.03
1,726.96
1,539.32
1,254.52
Tax Rate
-
30.72%
22.73%
31.79%
31.34%
31.29%
26.66%
26.81%
27.78%
29.35%
32.30%
PAT
-
8,841.94
12,524.73
7,831.74
7,445.64
6,468.20
6,032.62
5,123.45
4,281.99
3,619.98
2,635.24
PAT before Minority Interest
-
10,190.69
13,601.31
8,628.76
7,973.63
6,950.92
6,487.51
5,465.25
4,489.77
3,704.83
2,629.11
Minority Interest
-
-1,348.75
-1,076.58
-797.02
-527.99
-482.72
-454.89
-341.80
-207.78
-84.85
6.13
PAT Margin
-
9.24%
18.12%
12.83%
13.99%
13.39%
14.80%
14.25%
14.14%
14.04%
10.37%
PAT Growth
-
-29.40%
59.92%
5.19%
15.11%
7.22%
17.75%
19.65%
18.29%
37.37%
 
Unadjusted EPS
-
95.40
100.35
68.87
64.07
55.81
51.01
43.63
37.07
31.00
22.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
111,733.14
86,541.40
60,059.31
50,900.68
45,071.63
37,574.61
31,890.56
24,155.90
21,020.73
18,182.23
Share Capital
344.29
335.18
317.73
315.97
314.94
312.10
309.27
295.39
293.37
287.11
Total Reserves
110,243.27
86,155.84
59,690.48
50,533.61
44,756.69
37,262.51
31,581.29
23,855.97
20,720.83
17,886.67
Non-Current Liabilities
108,152.28
258,896.58
245,047.02
185,465.54
164,226.93
140,083.91
131,623.48
107,858.68
65,264.45
98,148.84
Secured Loans
96,382.57
94,634.94
97,421.17
72,950.72
66,209.21
65,123.90
65,164.31
52,674.72
48,896.35
65,210.17
Unsecured Loans
11,100.00
67,074.92
64,530.83
45,939.47
38,336.51
26,633.88
28,454.22
24,772.75
14,583.69
33,253.16
Long Term Provisions
539.95
5,911.46
3,847.56
2,630.02
1,998.04
1,682.20
1,557.14
1,697.50
1,552.43
0.00
Current Liabilities
433,825.25
212,547.23
165,542.77
159,093.92
138,387.99
117,158.91
86,533.35
78,847.43
87,847.21
26,757.15
Trade Payables
2,460.39
7,114.45
5,927.15
3,303.66
2,984.85
2,371.99
2,169.27
1,811.44
1,266.84
931.49
Other Current Liabilities
259,164.32
132,536.81
114,315.87
109,248.07
96,786.80
84,692.03
62,210.21
52,155.10
62,770.27
23,217.60
Short Term Borrowings
172,200.54
69,618.96
42,447.95
41,948.83
34,420.05
26,012.51
18,929.26
21,132.87
21,407.53
0.00
Short Term Provisions
0.00
3,277.01
2,851.80
4,593.36
4,196.29
4,082.38
3,224.61
3,748.02
2,402.57
2,608.06
Total Liabilities
659,956.05
562,682.86
474,121.67
397,786.11
349,506.63
296,241.31
251,118.86
211,681.54
174,782.88
143,611.30
Net Block
1,914.68
1,552.29
1,908.73
1,568.25
1,470.23
1,002.24
850.58
841.87
807.56
612.54
Gross Block
2,151.82
3,001.14
3,504.74
2,920.86
2,476.58
1,924.89
1,736.93
1,663.55
1,571.37
1,300.56
Accumulated Depreciation
237.14
1,448.85
1,596.01
1,352.61
1,006.35
922.65
886.35
821.68
763.81
688.02
Non Current Assets
428,940.87
504,796.21
409,877.84
346,711.05
305,848.38
253,839.89
214,925.98
178,352.48
142,771.19
133,474.90
Capital Work in Progress
24.22
23.68
53.68
18.71
8.98
21.04
32.48
6.57
3.14
0.00
Non Current Investment
395.64
139,486.35
119,045.97
95,464.42
86,887.59
65,377.26
53,616.24
43,355.43
35,975.71
32,377.17
Long Term Loans & Adv.
4,102.26
4,654.04
7,351.99
3,040.26
2,909.86
2,926.01
2,057.45
2,596.73
826.20
0.00
Other Non Current Assets
140.24
1,624.10
1,409.66
1,091.61
3,040.63
1,089.39
961.99
1,813.53
842.03
0.00
Current Assets
231,015.18
57,886.65
64,243.83
51,075.06
43,658.25
42,401.42
36,192.88
33,329.06
32,011.69
10,136.40
Current Investments
217,724.80
23,742.12
13,809.31
9,256.32
6,894.83
7,536.95
5,876.18
5,283.42
5,621.27
365.89
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.16
Sundry Debtors
640.59
1,488.05
1,482.43
466.80
457.79
376.79
216.02
632.63
397.37
259.57
Cash & Bank
4,536.54
3,012.39
7,496.78
6,397.03
4,261.92
8,588.11
7,071.67
6,481.36
6,818.46
6,276.49
Other Current Assets
8,113.25
3,440.43
3,375.15
5,035.28
32,043.71
25,899.57
23,029.01
20,931.65
19,174.59
3,234.29
Short Term Loans & Adv.
2,993.66
26,203.66
38,080.16
29,919.63
30,256.76
24,375.16
21,662.95
20,449.48
18,658.41
2,829.42
Net Current Assets
-202,810.07
-154,660.58
-101,298.94
-108,018.86
-94,729.74
-74,757.49
-50,340.47
-45,518.37
-55,835.52
-16,620.75
Total Assets
659,956.05
562,682.86
474,121.67
397,786.11
349,506.63
296,241.31
251,118.86
211,681.54
174,782.88
143,611.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-44,301.42
-32,863.40
-14,173.09
-19,710.41
-9,118.19
-10,734.90
-11,969.28
-17,534.34
-11,402.29
676.56
PBT
14,709.14
20,256.16
15,071.91
13,829.60
11,928.32
10,306.16
8,641.75
7,189.47
6,067.73
4,495.50
Adjustment
-18,145.61
-1,647.66
5,319.07
-3,558.50
7,011.16
1,981.77
218.69
-911.52
5,989.40
9,679.80
Changes in Working Capital
-8,541.60
2,041.00
4,145.97
-1,536.98
-219.00
280.54
2,801.30
-1,709.16
-615.41
329.38
Cash after chg. in Working capital
-11,978.07
20,649.50
24,536.95
8,734.12
18,720.48
12,568.47
11,661.74
4,568.79
11,441.72
14,504.68
Interest Paid
-28,101.80
-21,960.31
-20,418.79
-19,687.41
-18,519.42
-15,418.73
0.00
-9,918.44
0.00
0.00
Tax Paid
-3,485.40
-4,600.76
-4,225.40
-3,653.25
-3,227.77
-2,910.84
-2,493.30
-2,318.63
-1,674.14
-1,326.80
Other Direct Exp. Paid
0.00
-616.17
-1,714.54
-100.86
41.16
47.64
68.30
51.88
-21,169.87
-12,501.32
Extra & Other Items
-736.15
-26,335.66
-12,351.31
-5,003.01
-6,132.64
-5,021.44
0.00
-9,917.94
0.00
0.00
Cash From Investing Activity
-10,315.61
-23,706.85
-27,228.29
-9,312.29
-18,554.92
-12,991.02
-10,216.53
-6,282.73
-7,857.20
-10,616.34
Net Fixed Assets
399.08
-38.15
-18.40
-26.22
-400.55
-61.52
-20.83
-8.04
-23.08
-30.61
Net Investments
-16,029.16
-10,122.41
-5,064.67
-1,051.09
-381.69
-299.19
-1,406.46
-374.58
-1,104.96
-258.71
Others
5,314.47
-13,546.29
-22,145.22
-8,234.98
-17,772.68
-12,630.31
-8,789.24
-5,900.11
-6,729.16
-10,327.02
Cash from Financing Activity
54,985.63
54,027.93
43,127.32
29,110.59
24,820.38
25,718.53
23,173.97
23,193.93
19,800.75
13,010.79
Net Cash Inflow / Outflow
368.60
-2,542.32
1,725.94
87.89
-2,852.73
1,992.61
988.16
-623.14
541.26
3,071.01
Opening Cash & Equivalents
2,814.70
5,357.78
3,639.32
3,547.72
6,397.65
4,397.46
3,405.11
4,020.15
3,478.25
3,205.55
Closing Cash & Equivalent
3,183.30
2,815.46
5,357.78
3,639.32
3,547.72
6,397.65
4,397.46
3,405.11
4,020.15
6,276.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
642.41
516.09
377.73
321.67
286.00
240.55
205.98
163.25
142.99
126.32
ROA
1.66%
2.62%
1.98%
2.13%
2.15%
2.37%
2.36%
2.32%
2.33%
2.02%
ROE
10.12%
18.57%
15.57%
16.64%
16.84%
18.70%
19.53%
19.92%
18.95%
15.91%
ROCE
12.19%
10.58%
10.59%
11.35%
11.75%
12.02%
12.02%
11.63%
10.26%
10.28%
Fixed Asset Turnover
46.02
21.25
19.00
19.72
21.95
22.26
21.14
18.72
17.96
19.90
Receivable days
1.71
7.84
5.83
3.17
3.15
2.65
4.31
6.21
4.65
3.90
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
18.06
79.17
67.79
110.27
104.78
93.16
82.11
66.60
725.79
764.33
Cash Conversion Cycle
-16.35
-71.32
-61.97
-107.10
-101.63
-90.51
-77.80
-60.39
-721.14
-760.43
Total Debt/Equity
2.53
3.89
4.90
4.91
4.83
5.08
5.14
5.91
5.63
5.43
Interest Cover
1.50
1.75
1.58
1.57
1.54
1.53
1.52
1.54
1.67
1.53

News Update:


  • HDFC, Arvind SmartSpaces set up Rs 250 crore fund to develop affordable housing projects
    11th Oct 2019, 10:31 AM

    Arvind SmartSpaces, part of the Lalbhai group, has partnered with HDFC Capital Affordable Real Estate Fund 1

    Read More
  • HDFC’s JV, Airtel Payments Bank launch Mosquito Diseases Protection Policy
    27th Sep 2019, 08:56 AM

    The partnership aims to bring together the deep distribution network of Airtel Payments Bank

    Read More
  • HDFC to raise up to Rs 3,000 crore via bonds
    23rd Sep 2019, 10:46 AM

    The issue size is of Rs 2,000 crore with an option to retain subscription up to Rs 3,000 crore

    Read More
  • HDFC’s JV launches 3-in-1 insurance plan
    13th Sep 2019, 11:41 AM

    The covers included under Home insurance are furniture & fixtures and electronics

    Read More
  • HDFC offloads shares worth Rs 67 crore of Gruh Finance
    31st Aug 2019, 14:11 PM

    The shares were bought by Societe Generale

    Read More
  • HDFC reports 5% rise in Q1 consolidated net profit
    2nd Aug 2019, 14:44 PM

    Total consolidated income of the company increased by 17.53% at Rs 23,239.82 crore for Q1FY20

    Read More
  • HDFC - Quarterly Results
    2nd Aug 2019, 13:57 PM

    Read More
  • HDFC reduces RPLR on housing loan
    1st Aug 2019, 09:56 AM

    Housing Development Finance Corporation has reduced its Retail Prime Lending Rate on Housing Loan by 10 basis points

    Read More
  • HDFC opens new office in Telangana
    25th Jul 2019, 11:50 AM

    The centrally located new office would be convenient for customers spread across Nizamabad, Kamareddy, Armoor and adjoining areas in availing home loans

    Read More
  • HDFC’s JV ties up with Muthoottu Mini Financiers
    17th Jul 2019, 10:39 AM

    The two companies have entered into a corporate agency partnership with the endeavour to provide customers’ with comprehensive general insurance products

    Read More
  • HDFC planning to raise funds up to Rs 3000 crore via bonds
    11th Jul 2019, 09:33 AM

    The object of the issue is to augment the long-term resources of the corporation

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.