Nifty
Sensex
:
:
22957.10
75410.39
-10.55 (-0.05%)
-7.65 (-0.01%)

Finance - Housing

Rating :
N/A

BSE: 500010 | NSE: HDFC

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 505,430.17
  • 31.12
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,010,260.25
  • 1.61%
  • 3.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 1.15%
  • 9.20%
  • FII
  • DII
  • Others
  • 63.57%
  • 22.56%
  • 3.52%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.56
  • 6.78
  • 7.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.16
  • 6.54
  • 5.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.56
  • 11.01
  • 10.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.29
  • 20.36
  • 19.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.29
  • 2.81
  • 2.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.51
  • 17.16
  • 19.15

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
0.00
41,206.23
-100.00%
0.00
43,916.98
-100.00%
0.00
23,183.42
-100.00%
44,633.62
35,046.58
27.36%
Expenses
0.00
26,126.53
-100.00%
0.00
29,748.86
-100.00%
0.00
10,996.89
-100.00%
27,718.69
22,373.33
23.89%
EBITDA
0.00
15,079.70
-100.00%
0.00
14,168.12
-100.00%
0.00
12,186.53
-100.00%
16,914.93
12,673.25
33.47%
EBIDTM
0.00%
36.60%
0.00%
32.26%
0.00%
52.57%
37.90%
36.16%
Other Income
0.00
16.83
-100.00%
0.00
10.31
-100.00%
0.00
9.90
-100.00%
20.35
13.17
54.52%
Interest
0.00
9,931.79
-100.00%
0.00
8,761.89
-100.00%
0.00
7,687.84
-100.00%
10,463.54
6,924.86
51.10%
Depreciation
0.00
151.75
-100.00%
0.00
149.57
-100.00%
0.00
149.68
-100.00%
145.80
153.28
-4.88%
PBT
0.00
5,012.99
-100.00%
0.00
5,266.97
-100.00%
0.00
4,358.91
-100.00%
6,325.94
5,608.28
12.80%
Tax
0.00
982.69
-100.00%
0.00
1,178.34
-100.00%
0.00
969.95
-100.00%
1,299.81
1,164.23
11.65%
PAT
0.00
4,030.30
-100.00%
0.00
4,088.63
-100.00%
0.00
3,388.96
-100.00%
5,026.13
4,444.05
13.10%
PATM
0.00%
9.78%
0.00%
9.31%
0.00%
14.62%
11.26%
12.68%
EPS
0.00
36.54
-100.00%
0.00
36.06
-100.00%
0.00
29.26
-100.00%
41.56
35.62
16.68%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
152,940.25
135,925.76
139,039.23
112,266.69
95,915.31
79,473.86
61,034.35
53,222.93
48,315.69
40,753.17
Net Sales Growth
-
12.52%
-2.24%
23.85%
17.05%
20.69%
30.21%
14.68%
10.16%
18.56%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
152,940.25
135,925.76
139,039.23
112,266.69
95,915.31
79,473.86
61,034.35
53,222.93
48,315.69
40,753.17
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
96,509.84
89,633.27
92,189.33
59,394.50
51,753.50
44,668.01
26,338.59
21,193.38
19,516.49
15,313.97
Power & Fuel Cost
-
33.01
29.08
23.20
30.52
28.91
26.98
25.10
23.76
21.18
20.55
% Of Sales
-
0.02%
0.02%
0.02%
0.03%
0.03%
0.03%
0.04%
0.04%
0.04%
0.05%
Employee Cost
-
2,159.96
2,082.11
1,700.67
1,356.66
1,448.37
3,394.40
913.02
788.14
699.14
597.24
% Of Sales
-
1.41%
1.53%
1.22%
1.21%
1.51%
4.27%
1.50%
1.48%
1.45%
1.47%
Manufacturing Exp.
-
85,509.47
80,286.65
82,859.82
37,411.16
45,584.29
37,046.26
23,787.94
18,951.22
18,106.03
14,194.58
% Of Sales
-
55.91%
59.07%
59.59%
33.32%
47.53%
46.61%
38.97%
35.61%
37.47%
34.83%
General & Admin Exp.
-
6,538.31
4,809.23
4,206.98
3,714.93
3,399.42
1,856.45
347.16
297.54
223.03
185.49
% Of Sales
-
4.28%
3.54%
3.03%
3.31%
3.54%
2.34%
0.57%
0.56%
0.46%
0.46%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2,302.10
2,455.28
3,421.86
16,911.75
1,321.42
2,370.90
1,290.47
1,156.48
488.29
0.00
% Of Sales
-
1.51%
1.81%
2.46%
15.06%
1.38%
2.98%
2.11%
2.17%
1.01%
0.83%
EBITDA
-
56,430.41
46,292.49
46,849.90
52,872.19
44,161.81
34,805.85
34,695.76
32,029.55
28,799.20
25,439.20
EBITDA Margin
-
36.90%
34.06%
33.70%
47.10%
46.04%
43.80%
56.85%
60.18%
59.61%
62.42%
Other Income
-
2,159.79
805.90
42.45
70.19
279.56
345.74
53.28
34.18
74.34
61.39
Interest
-
37,028.59
27,397.44
29,221.17
32,239.12
29,636.23
24,764.22
21,991.51
20,330.24
18,710.29
16,607.89
Depreciation
-
596.80
418.92
355.35
256.11
96.00
116.48
107.98
120.52
46.63
46.85
PBT
-
20,964.81
19,282.03
17,315.83
20,447.15
14,709.14
10,270.89
12,649.55
11,612.97
10,116.62
8,845.85
Tax
-
4,430.79
4,209.69
3,749.75
3,366.78
4,518.45
3,096.04
4,020.79
3,639.34
3,165.70
2,358.34
Tax Rate
-
21.13%
21.83%
21.66%
16.47%
30.72%
30.14%
31.79%
31.34%
31.29%
26.66%
PAT
-
26,160.91
22,594.69
11,818.59
15,688.47
8,841.94
6,043.54
7,831.74
7,445.64
6,468.20
6,032.62
PAT before Minority Interest
-
27,699.76
24,042.13
13,566.08
17,080.37
10,190.69
7,174.85
8,628.76
7,973.63
6,950.92
6,487.51
Minority Interest
-
-1,538.85
-1,447.44
-1,747.49
-1,391.90
-1,348.75
-1,131.31
-797.02
-527.99
-482.72
-454.89
PAT Margin
-
17.11%
16.62%
8.50%
13.97%
9.22%
7.60%
12.83%
13.99%
13.39%
14.80%
PAT Growth
-
15.78%
91.18%
-24.67%
77.43%
46.30%
-22.83%
5.19%
15.11%
7.22%
 
EPS
-
141.30
122.04
63.84
84.74
47.76
32.64
42.30
40.22
34.94
32.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
201,474.48
179,853.15
156,712.63
126,479.16
111,733.15
91,873.26
60,059.31
50,900.68
45,071.63
37,574.61
Share Capital
366.91
362.61
360.79
346.41
344.29
335.18
317.73
315.97
314.94
312.10
Total Reserves
199,605.81
177,707.50
154,770.62
125,054.49
110,243.27
90,513.80
59,690.48
50,533.61
44,756.69
37,262.51
Non-Current Liabilities
493,635.58
411,240.88
351,371.02
344,864.24
309,638.17
258,461.65
245,047.02
185,465.54
164,226.93
140,083.91
Secured Loans
352,343.58
291,636.69
237,050.05
228,378.81
201,365.00
165,746.15
97,421.17
72,950.72
66,209.21
65,123.90
Unsecured Loans
142,236.72
120,602.74
115,643.25
117,741.69
108,724.49
93,027.56
64,530.83
45,939.47
38,336.51
26,633.88
Long Term Provisions
436.57
416.56
371.17
372.09
369.42
192.43
3,847.56
2,630.02
1,998.04
1,682.20
Current Liabilities
380,832.37
360,911.83
310,512.65
249,414.53
232,339.36
209,942.79
165,542.77
159,093.92
138,387.99
117,158.91
Trade Payables
5,694.29
4,561.34
3,376.15
2,404.14
2,460.39
2,312.53
5,927.15
3,303.66
2,984.85
2,371.99
Other Current Liabilities
286,846.13
260,648.31
212,349.20
167,503.51
152,094.12
129,750.87
114,315.87
109,248.07
96,786.80
84,692.03
Short Term Borrowings
87,684.59
95,220.10
94,317.66
79,247.04
77,614.32
77,642.74
42,447.95
41,948.83
34,420.05
26,012.51
Short Term Provisions
607.36
482.08
469.64
259.84
170.53
236.65
2,851.80
4,593.36
4,196.29
4,082.38
Total Liabilities
1,089,780.72
964,783.05
827,501.14
728,115.25
659,956.06
565,272.00
474,121.67
397,786.11
349,506.63
296,241.31
Net Block
9,801.23
9,957.44
4,375.26
4,494.45
1,914.68
1,888.61
1,908.73
1,568.25
1,470.23
1,002.24
Gross Block
11,977.18
11,590.98
5,396.19
5,124.90
2,151.82
2,007.29
3,504.74
2,920.86
2,476.58
1,924.89
Accumulated Depreciation
2,175.95
1,633.54
1,020.93
630.45
237.14
118.68
1,596.01
1,352.61
1,006.35
922.65
Non Current Assets
791,103.13
696,328.56
590,773.76
528,426.21
488,756.04
427,625.12
409,877.84
346,711.05
305,848.38
253,837.65
Capital Work in Progress
99.01
39.29
47.30
58.90
24.22
23.42
53.68
18.71
8.98
21.04
Non Current Investment
144,546.01
111,894.18
90,682.37
73,111.60
59,852.61
42,643.73
119,045.97
95,464.42
86,887.59
65,377.26
Long Term Loans & Adv.
5,212.60
4,263.15
3,062.71
3,798.47
3,384.53
4,180.75
7,351.99
3,411.44
3,263.04
3,257.58
Other Non Current Assets
4,073.39
3,466.96
1,658.32
1,500.01
1,246.08
2,741.67
1,409.66
720.43
2,687.45
755.58
Current Assets
298,489.16
268,410.28
236,727.38
199,689.04
171,200.02
137,646.88
64,243.83
51,075.06
43,658.25
42,401.42
Current Investments
263,526.19
240,589.39
212,735.14
171,118.01
151,324.74
124,022.63
13,809.31
9,256.32
6,894.83
7,536.95
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
336.62
368.76
242.35
342.89
640.60
258.07
1,482.43
466.80
457.79
376.79
Cash & Bank
3,462.91
2,629.45
3,035.47
5,501.53
4,536.54
3,128.54
7,496.78
6,397.03
4,261.92
8,588.11
Other Current Assets
31,163.44
22,156.15
20,047.08
21,965.29
14,698.14
10,237.64
41,455.31
34,954.91
32,043.71
25,899.57
Short Term Loans & Adv.
3,526.88
2,666.53
667.34
761.32
2,180.22
2,667.53
38,080.16
29,987.90
30,310.06
24,405.27
Net Current Assets
-82,343.21
-92,501.55
-73,785.27
-49,725.49
-61,139.34
-72,295.91
-101,298.94
-108,018.86
-94,729.74
-74,757.49
Total Assets
1,089,592.29
964,738.84
827,501.14
728,115.25
659,956.06
565,272.00
474,121.67
397,786.11
349,506.63
296,241.31

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-47,328.45
-44,027.92
-27,276.43
-26,801.02
-44,301.41
-57,928.01
-14,173.09
-19,710.41
-9,118.19
-10,734.90
PBT
32,130.55
28,251.82
24,237.30
20,447.15
14,709.14
10,270.89
15,071.91
13,829.60
11,928.32
10,306.16
Adjustment
-31,025.32
-27,012.53
-22,288.56
-17,905.62
-17,079.51
-13,682.61
5,319.07
-3,558.50
7,203.96
1,981.77
Changes in Working Capital
-1,205.05
1,674.86
706.33
-830.07
-3,005.16
-5,807.07
4,145.97
-1,536.98
-219.01
280.54
Cash after chg. in Working capital
-99.82
2,914.15
2,655.07
1,711.46
-5,375.53
-9,218.79
24,536.95
8,734.12
18,913.27
12,568.47
Interest Paid
-34,443.08
-26,934.20
-30,186.40
-31,775.66
-28,101.80
-22,273.82
-20,418.79
-19,687.41
-18,519.42
-15,418.73
Tax Paid
-4,964.01
-4,300.68
-3,176.53
-3,967.98
-3,485.40
-4,554.37
-4,225.40
-3,653.25
-3,227.76
-2,910.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-7,821.54
-15,707.19
3,431.43
7,231.16
-7,338.68
-21,881.03
-14,065.85
-5,103.87
-6,284.28
-4,973.80
Cash From Investing Activity
-21,523.52
-19,887.10
-6,958.33
-9,873.65
-10,315.61
-7,953.65
-27,228.29
-9,312.29
-18,554.92
-12,991.02
Net Fixed Assets
-275.66
-266.05
-131.39
-815.82
-43.02
403.95
-18.40
-26.22
-400.55
-61.52
Net Investments
-29,125.83
885.12
-3,642.54
-19,273.13
-15,449.81
-10,701.76
-5,064.67
-1,051.09
-381.69
-299.19
Others
7,877.97
-20,506.17
-3,184.40
10,215.30
5,177.22
2,344.16
-22,145.22
-8,234.98
-17,772.68
-12,630.31
Cash from Financing Activity
69,320.63
63,541.42
31,664.98
38,689.82
54,985.63
63,344.10
43,127.32
29,110.59
24,820.38
25,718.53
Net Cash Inflow / Outflow
468.66
-373.60
-2,569.78
2,015.15
368.61
-2,537.56
1,725.94
87.89
-2,852.73
1,992.61
Opening Cash & Equivalents
2,255.08
2,628.68
5,198.46
3,183.31
2,814.70
5,352.26
3,639.32
3,547.72
6,397.65
4,397.46
Closing Cash & Equivalent
2,723.74
2,255.08
2,628.68
5,198.46
3,183.31
2,814.70
5,357.78
3,639.32
3,547.72
6,397.65

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
1090.04
982.16
859.95
724.00
642.41
542.09
377.73
321.67
286.00
240.54
ROA
2.70%
2.68%
1.74%
2.46%
1.66%
1.38%
1.98%
2.13%
2.15%
2.37%
ROE
14.65%
14.43%
9.67%
14.48%
10.12%
9.51%
15.57%
16.64%
16.84%
18.70%
ROCE
9.40%
8.62%
8.05%
10.02%
9.56%
8.96%
10.59%
11.35%
11.75%
12.02%
Fixed Asset Turnover
12.98
16.00
26.43
30.86
46.12
28.84
19.00
19.72
21.95
22.26
Receivable days
0.84
0.82
0.77
1.60
1.71
4.00
5.83
3.17
3.15
2.65
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
22.72
18.47
37.04
67.80
57.69
51.78
55.75
Cash Conversion Cycle
0.84
0.82
0.77
-21.12
-16.76
-33.04
-61.98
-54.52
-48.62
-53.10
Total Debt/Equity
2.91
2.85
2.88
3.39
3.51
3.70
4.90
4.91
4.83
5.08
Interest Cover
1.87
2.03
1.59
1.63
1.50
1.41
1.58
1.57
1.54
1.53

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.