Shareholder's Funds
6,108.41
5,530.04
4,776.18
4,029.26
3,070.72
2,253.91
1,422.94
1,151.22
1,119.89
901.26
Share Capital
106.71
106.64
106.48
106.40
106.29
105.28
25.17
25.16
25.24
25.24
Total Reserves
5,890.33
5,350.72
4,657.17
3,915.94
2,955.05
2,138.99
1,397.77
1,126.06
1,094.65
876.02
Non-Current Liabilities
209.01
172.56
40.01
-14.42
3.85
5.00
-8.55
1.11
1.72
2.19
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
12.57
11.79
7.88
7.25
1.01
0.78
0.80
15.00
15.00
15.00
Current Liabilities
219.11
177.77
278.51
272.09
149.18
213.23
175.85
256.50
176.86
205.08
Trade Payables
35.60
29.24
25.88
46.73
47.36
111.58
96.06
171.98
95.09
147.72
Other Current Liabilities
165.12
141.16
248.29
221.42
100.05
98.19
79.69
84.52
81.77
57.36
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
18.39
7.37
4.34
3.94
1.77
3.46
0.10
0.00
0.00
0.00
Total Liabilities
6,536.53
5,880.37
5,094.70
4,286.93
3,223.75
2,472.14
1,590.24
1,408.83
1,298.47
1,108.53
Net Block
150.47
135.10
153.22
156.71
39.70
30.93
31.18
31.16
33.79
27.80
Gross Block
306.86
266.21
306.45
282.93
57.35
37.94
182.37
173.48
169.62
156.27
Accumulated Depreciation
156.39
131.11
153.23
126.22
17.65
7.01
151.19
142.32
135.82
128.47
Non Current Assets
799.86
812.12
794.47
818.31
677.69
706.72
277.93
289.50
370.77
278.30
Capital Work in Progress
2.14
0.46
1.18
4.60
3.17
5.96
0.00
0.00
0.00
0.00
Non Current Investment
602.30
631.57
594.84
610.02
584.10
625.85
168.80
159.86
161.68
130.39
Long Term Loans & Adv.
44.95
44.99
45.23
46.98
50.72
43.98
54.30
30.67
25.34
22.92
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
23.65
67.81
149.96
97.19
Current Assets
5,736.67
5,068.25
4,300.23
3,468.62
2,546.06
1,765.42
1,312.31
1,119.33
927.70
830.23
Current Investments
5,476.86
4,938.66
4,158.41
3,334.49
2,350.86
1,431.89
1,067.86
825.93
488.84
606.18
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
196.33
80.52
83.76
64.58
102.86
102.98
85.09
38.57
16.57
15.48
Cash & Bank
4.01
8.07
2.35
27.10
31.99
2.06
1.27
0.98
2.57
1.04
Other Current Assets
59.47
30.73
54.20
42.07
60.35
228.49
158.09
253.85
419.72
207.54
Short Term Loans & Adv.
25.75
10.27
1.51
0.38
0.47
1.80
0.00
7.33
31.31
30.33
Net Current Assets
5,517.56
4,890.48
4,021.72
3,196.53
2,396.88
1,552.19
1,136.46
862.83
750.84
625.15
Total Assets
6,536.53
5,880.37
5,094.70
4,286.93
3,223.75
2,472.14
1,590.24
1,408.83
1,298.47
1,108.53
|