Nifty
Sensex
:
:
23440.80
75692.78
387.70 (1.68%)
1233.25 (1.66%)

Finance - Asset Management

Rating :
65/99

BSE: 541729 | NSE: HDFCAMC

2379.50
02-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  2311.5
  •  2379.5
  •  2307.5
  •  2309.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  511375
  •  1202631363.3
  •  2901.5
  •  2205.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,01,542.33
  • 34.10
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,01,497.26
  • 2.28%
  • 11.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.29%
  • 0.79%
  • 7.47%
  • FII
  • DII
  • Others
  • 24.07%
  • 11.38%
  • 4.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.78
  • 14.25
  • 16.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.70
  • 15.56
  • 10.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.92
  • 15.47
  • 13.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 41.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 30.68

Earnings Forecasts:

(Updated: 31-10-2026)
Description
2026
2027
2028
2029
Adj EPS
66.77
74.47
85.25
99.95
P/E Ratio
35.64
31.95
27.91
23.81
Revenue
4622.2
4963.56
5700.28
6364.39
EBITDA
3795.37
3664.38
4320.41
5003.46
Net Income
2858.06
3142.42
3528.9
4068.29
ROA
30.5
30.35
31.9
33.8
P/B Ratio
11.05
10.19
9.31
8.47
ROE
32.93
32.98
34.99
36.79
FCFF
2534.38
2842.99
3274.21
3787.47
FCFF Yield
2.6
2.92
3.36
3.89
Net Debt
-54.74
-46.63
-2922.4
-3281.65
BVPS
215.42
233.46
255.58
280.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
1,170.22
1,027.40
13.90%
1,099.72
968.15
13.59%
1,051.51
901.36
16.66%
1,075.10
934.63
15.03%
Expenses
240.37
226.63
6.06%
249.30
195.14
27.75%
206.36
171.17
20.56%
198.70
170.75
16.37%
EBITDA
929.85
800.77
16.12%
850.42
773.01
10.01%
845.15
730.19
15.74%
876.40
763.88
14.73%
EBIDTM
79.46%
77.94%
77.33%
79.84%
80.37%
81.01%
81.52%
81.73%
Other Income
71.26
96.19
-25.92%
262.84
233.01
12.80%
11.55
124.12
-90.69%
159.29
93.09
71.11%
Interest
3.72
3.19
16.61%
3.72
3.07
21.17%
3.70
2.60
42.31%
3.36
2.23
50.67%
Depreciation
20.73
17.81
16.40%
20.52
17.27
18.82%
19.42
16.64
16.71%
18.40
14.89
23.57%
PBT
976.66
875.96
11.50%
1,089.02
985.68
10.48%
833.58
835.07
-0.18%
1,013.93
839.85
20.73%
Tax
227.93
157.53
44.69%
251.89
238.13
5.78%
210.92
196.61
7.28%
244.51
198.49
23.19%
PAT
748.73
718.43
4.22%
837.13
747.55
11.98%
622.66
638.46
-2.47%
769.42
641.36
19.97%
PATM
63.98%
69.93%
76.12%
77.21%
59.22%
70.83%
71.57%
68.62%
EPS
17.45
16.79
3.93%
19.53
17.47
11.79%
14.53
14.93
-2.68%
17.96
15.00
19.73%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Net Sales
4,396.55
4,122.16
3,498.44
2,584.37
2,166.81
Net Sales Growth
14.75%
17.83%
35.37%
19.27%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
Gross Profit
4,396.55
4,122.16
3,498.44
2,584.37
2,166.81
GP Margin
100.00%
100%
100%
100%
100%
Total Expenditure
894.73
826.83
706.57
626.95
549.57
Power & Fuel Cost
-
6.67
6.38
5.55
5.51
% Of Sales
-
0.16%
0.18%
0.21%
0.25%
Employee Cost
-
482.13
389.35
354.06
312.67
% Of Sales
-
11.70%
11.13%
13.70%
14.43%
Manufacturing Exp.
-
141.13
133.96
112.69
99.59
% Of Sales
-
3.42%
3.83%
4.36%
4.60%
General & Admin Exp.
-
155.63
142.54
124.25
96.72
% Of Sales
-
3.78%
4.07%
4.81%
4.46%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
47.94
40.72
35.95
40.59
% Of Sales
-
1.16%
1.16%
1.39%
1.87%
EBITDA
3,501.82
3,295.33
2,791.87
1,957.42
1,617.24
EBITDA Margin
79.65%
79.94%
79.80%
75.74%
74.64%
Other Income
504.94
500.04
561.66
579.02
315.85
Interest
14.50
13.32
9.41
9.09
9.69
Depreciation
79.07
72.90
58.54
52.33
53.34
PBT
3,913.19
3,709.15
3,285.58
2,475.02
1,870.06
Tax
935.25
851.09
825.39
532.33
446.69
Tax Rate
23.90%
22.95%
25.12%
21.51%
23.89%
PAT
2,977.94
2,858.06
2,460.19
1,942.69
1,423.37
PAT before Minority Interest
2,977.94
2,858.06
2,460.19
1,942.69
1,423.37
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
67.73%
69.33%
70.32%
75.17%
65.69%
PAT Growth
8.45%
16.17%
26.64%
36.49%
 
EPS
69.40
66.61
57.33
45.27
33.17

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Shareholder's Funds
9,228.71
8,129.99
7,075.01
6,107.82
Share Capital
214.20
106.90
106.74
106.71
Total Reserves
8,818.50
7,865.24
6,810.43
5,889.74
Non-Current Liabilities
449.18
341.06
217.61
207.40
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
21.89
17.97
14.29
10.95
Current Liabilities
313.55
279.61
261.23
220.92
Trade Payables
47.41
40.05
38.96
34.46
Other Current Liabilities
246.35
217.05
213.87
166.45
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
19.79
22.51
8.40
20.01
Total Liabilities
9,991.44
8,750.66
7,553.85
6,536.14
Net Block
272.64
198.29
152.64
150.47
Gross Block
475.56
380.10
328.14
306.86
Accumulated Depreciation
202.92
181.81
175.50
156.39
Non Current Assets
7,258.18
6,485.61
5,755.77
5,175.81
Capital Work in Progress
1.72
0.37
0.87
2.14
Non Current Investment
6,880.11
6,221.14
5,539.18
4,971.45
Long Term Loans & Adv.
44.49
32.77
31.12
30.46
Other Non Current Assets
59.22
33.04
31.96
21.29
Current Assets
2,733.26
2,265.05
1,798.08
1,360.33
Current Investments
2,481.88
2,033.70
1,616.85
1,104.71
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
158.58
133.66
93.27
183.74
Cash & Bank
42.64
41.80
40.02
7.03
Other Current Assets
50.16
55.89
47.94
64.85
Short Term Loans & Adv.
0.00
0.00
0.00
0.00
Net Current Assets
2,419.71
1,985.44
1,536.85
1,139.41
Total Assets
9,991.44
8,750.66
7,553.85
6,536.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Cash From Operating Activity
2,527.81
2,074.80
1,614.69
1,149.35
PBT
3,709.15
3,285.58
2,475.02
1,870.06
Adjustment
-339.35
-461.16
-466.74
-209.15
Changes in Working Capital
-21.62
-32.22
136.19
-101.35
Cash after chg. in Working capital
3,348.18
2,792.20
2,144.47
1,559.56
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-820.37
-717.40
-529.78
-410.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-643.15
-598.05
-542.20
-216.81
Net Fixed Assets
-93.16
-51.39
-18.60
Net Investments
-1,107.36
-1,098.84
-1,110.87
Others
557.37
552.18
587.27
Cash from Financing Activity
-1,885.78
-1,475.07
-1,066.18
-929.90
Net Cash Inflow / Outflow
-1.12
1.68
6.31
2.64
Opening Cash & Equivalents
12.13
10.33
4.46
1.87
Closing Cash & Equivalent
11.58
12.13
10.33
4.46

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Book Value (Rs.)
210.85
186.44
162.01
280.97
ROA
30.50%
30.18%
27.58%
21.78%
ROE
33.61%
33.05%
30.09%
23.74%
ROCE
42.89%
43.34%
37.69%
30.78%
Fixed Asset Turnover
9.63
9.88
8.14
7.06
Receivable days
12.94
11.84
19.56
32.84
Inventory Days
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
Cash Conversion Cycle
12.94
11.84
19.56
32.84
Total Debt/Equity
0.00
0.00
0.00
0.00
Interest Cover
279.46
350.16
273.28
193.99

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.