Nifty
Sensex
:
:
24056.00
77100.47
34.35 (0.14%)
109.25 (0.14%)

Finance - Asset Management

Rating :
71/99

BSE: 541729 | NSE: HDFCAMC

2649.70
25-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  2638.8
  •  2691.8
  •  2638.8
  •  2625.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  824774
  •  2201055384.3
  •  2967.25
  •  2205.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,13,573.82
  • 39.74
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,13,531.18
  • 2.04%
  • 12.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.37%
  • 0.67%
  • 7.31%
  • FII
  • DII
  • Others
  • 24.45%
  • 11.32%
  • 3.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.78
  • 14.25
  • 16.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.70
  • 15.56
  • 10.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.92
  • 15.47
  • 13.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 41.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 30.51

Earnings Forecasts:

(Updated: 23-06-2026)
Description
2026
2027
2028
2029
Adj EPS
67.78
74.2
86.71
101.44
P/E Ratio
39.09
35.71
30.56
26.12
Revenue
4395.07
4837.23
5629.79
6498.82
EBITDA
3316.48
3669.73
4376.79
5199.6
Net Income
2870.36
3064.8
3644.74
4293.69
ROA
32.15
30
31.47
33.96
P/B Ratio
12.75
11.40
10.40
9.35
ROE
34.06
33.31
35.59
37.35
FCFF
2688.47
2673.06
3140.6
4037.5
FCFF Yield
2.31
2.3
2.7
3.48
Net Debt
-28.75
-37.05
-3872.67
-6553.25
BVPS
207.87
232.34
254.9
283.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
1,051.51
901.36
16.66%
1,075.10
934.63
15.03%
1,027.40
887.21
15.80%
968.15
775.24
24.88%
Expenses
206.36
171.17
20.56%
198.70
170.75
16.37%
226.63
183.77
23.32%
195.14
180.88
7.88%
EBITDA
845.15
730.19
15.74%
876.40
763.88
14.73%
800.77
703.44
13.84%
773.01
594.36
30.06%
EBIDTM
80.37%
81.01%
81.52%
81.73%
77.94%
79.29%
79.84%
76.67%
Other Income
11.55
124.12
-90.69%
159.29
93.09
71.11%
96.19
170.98
-43.74%
233.01
173.47
34.32%
Interest
3.70
2.60
42.31%
3.36
2.23
50.67%
3.19
2.27
40.53%
3.07
2.31
32.90%
Depreciation
19.42
16.64
16.71%
18.40
14.89
23.57%
17.81
13.74
29.62%
17.27
13.27
30.14%
PBT
833.58
835.07
-0.18%
1,013.93
839.85
20.73%
875.96
858.41
2.04%
985.68
752.25
31.03%
Tax
210.92
196.61
7.28%
244.51
198.49
23.19%
157.53
281.80
-44.10%
238.13
148.49
60.37%
PAT
622.66
638.46
-2.47%
769.42
641.36
19.97%
718.43
576.61
24.60%
747.55
603.76
23.82%
PATM
59.22%
70.83%
71.57%
68.62%
69.93%
64.99%
77.21%
77.88%
EPS
14.53
14.93
-2.68%
17.96
15.00
19.73%
16.79
13.50
24.37%
17.47
14.13
23.64%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Net Sales
-
4,122.16
3,498.44
2,584.37
2,166.81
Net Sales Growth
-
17.83%
35.37%
19.27%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
Gross Profit
-
4,122.16
3,498.44
2,584.37
2,166.81
GP Margin
-
100%
100%
100%
100%
Total Expenditure
-
826.83
706.57
626.95
549.57
Power & Fuel Cost
-
6.67
6.38
5.55
5.51
% Of Sales
-
0.16%
0.18%
0.21%
0.25%
Employee Cost
-
482.13
389.35
354.06
312.67
% Of Sales
-
11.70%
11.13%
13.70%
14.43%
Manufacturing Exp.
-
141.13
133.96
112.69
99.59
% Of Sales
-
3.42%
3.83%
4.36%
4.60%
General & Admin Exp.
-
155.63
142.54
124.25
96.72
% Of Sales
-
3.78%
4.07%
4.81%
4.46%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
47.94
40.72
35.95
40.59
% Of Sales
-
1.16%
1.16%
1.39%
1.87%
EBITDA
-
3,295.33
2,791.87
1,957.42
1,617.24
EBITDA Margin
-
79.94%
79.80%
75.74%
74.64%
Other Income
-
500.04
561.66
579.02
315.85
Interest
-
13.32
9.41
9.09
9.69
Depreciation
-
72.90
58.54
52.33
53.34
PBT
-
3,709.15
3,285.58
2,475.02
1,870.06
Tax
-
851.09
825.39
532.33
446.69
Tax Rate
-
22.95%
25.12%
21.51%
23.89%
PAT
-
2,858.06
2,460.19
1,942.69
1,423.37
PAT before Minority Interest
-
2,858.06
2,460.19
1,942.69
1,423.37
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
69.33%
70.32%
75.17%
65.69%
PAT Growth
-
16.17%
26.64%
36.49%
 
EPS
-
66.71
57.43
45.35
33.23

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Shareholder's Funds
9,228.71
8,129.99
7,075.01
6,107.82
Share Capital
214.20
106.90
106.74
106.71
Total Reserves
8,818.50
7,865.24
6,810.43
5,889.74
Non-Current Liabilities
449.18
341.06
217.61
207.40
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
21.89
17.97
14.29
10.95
Current Liabilities
313.55
279.61
261.23
220.92
Trade Payables
47.41
40.05
38.96
34.46
Other Current Liabilities
246.35
217.05
213.87
166.45
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
19.79
22.51
8.40
20.01
Total Liabilities
9,991.44
8,750.66
7,553.85
6,536.14
Net Block
272.64
198.29
152.64
150.47
Gross Block
475.56
380.10
328.14
306.86
Accumulated Depreciation
202.92
181.81
175.50
156.39
Non Current Assets
7,258.18
6,485.61
5,755.77
5,175.81
Capital Work in Progress
1.72
0.37
0.87
2.14
Non Current Investment
6,880.11
6,221.14
5,539.18
4,971.45
Long Term Loans & Adv.
44.49
32.77
31.12
30.46
Other Non Current Assets
59.22
33.04
31.96
21.29
Current Assets
2,733.26
2,265.05
1,798.08
1,360.33
Current Investments
2,481.88
2,033.70
1,616.85
1,104.71
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
158.58
133.66
93.27
183.74
Cash & Bank
42.64
41.80
40.02
7.03
Other Current Assets
50.16
55.89
47.94
64.85
Short Term Loans & Adv.
0.00
0.00
0.00
0.00
Net Current Assets
2,419.71
1,985.44
1,536.85
1,139.41
Total Assets
9,991.44
8,750.66
7,553.85
6,536.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Cash From Operating Activity
2,527.81
2,074.80
1,614.69
1,149.35
PBT
3,709.15
3,285.58
2,475.02
1,870.06
Adjustment
-339.35
-461.16
-466.74
-209.15
Changes in Working Capital
-21.62
-32.22
136.19
-101.35
Cash after chg. in Working capital
3,348.18
2,792.20
2,144.47
1,559.56
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-820.37
-717.40
-529.78
-410.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-643.15
-598.05
-542.20
-216.81
Net Fixed Assets
-93.16
-51.39
-18.60
Net Investments
-1,107.36
-1,098.84
-1,110.87
Others
557.37
552.18
587.27
Cash from Financing Activity
-1,885.78
-1,475.07
-1,066.18
-929.90
Net Cash Inflow / Outflow
-1.12
1.68
6.31
2.64
Opening Cash & Equivalents
12.13
10.33
4.46
1.87
Closing Cash & Equivalent
11.58
12.13
10.33
4.46

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Book Value (Rs.)
210.85
186.44
162.01
280.97
ROA
30.50%
30.18%
27.58%
21.78%
ROE
33.61%
33.05%
30.09%
23.74%
ROCE
42.89%
43.34%
37.69%
30.78%
Fixed Asset Turnover
9.63
9.88
8.14
7.06
Receivable days
12.94
11.84
19.56
32.84
Inventory Days
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
Cash Conversion Cycle
12.94
11.84
19.56
32.84
Total Debt/Equity
0.00
0.00
0.00
0.00
Interest Cover
279.46
350.16
273.28
193.99

News Update:


  • HDFC Asset Mngt. Co - Quarterly Results
    17th Apr 2026, 00:00 AM

    Read More
  • HDFC AMC reports marginal decline in Q4 consolidated net profit
    16th Apr 2026, 16:00 PM

    The total consolidated income of the company increased by 3.66% at Rs 1,063.06 crore for Q4FY26

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.