Nifty
Sensex
:
:
25709.85
83952.19
124.55 (0.49%)
484.53 (0.58%)

Finance - Asset Management

Rating :
80/99

BSE: 541729 | NSE: HDFCAMC

5715.50
17-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  5803.5
  •  5895
  •  5703
  •  5803.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  482505
  •  2792809365.5
  •  5934.5
  •  3563.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,22,166.18
  • 44.49
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,22,121.96
  • 1.58%
  • 15.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.42%
  • 0.59%
  • 7.37%
  • FII
  • DII
  • Others
  • 24.69%
  • 11.57%
  • 3.36%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.26
  • 13.56
  • 17.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.39
  • 13.80
  • 11.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.81
  • 13.17
  • 20.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Earnings Forecasts:

(Updated: 18-10-2025)
Description
2024
2025
2026
2027
Adj EPS
115.16
135.51
155.34
170.42
P/E Ratio
49.63
42.18
36.79
33.54
Revenue
4060.1
4134.6
4784.3
5431.88
EBITDA
3353.53
3247.99
3710.8
4197.16
Net Income
2460.19
2825.84
3163.11
3691.09
ROA
30.18
32.07
33.6
34.27
P/B Ratio
15.01
13.86
12.62
12.12
ROE
32.36
34.05
35.73
37.77
FCFF
2042.54
2023.04
2333.29
2650.61
FCFF Yield
1.72
1.7
1.96
2.23
Net Debt
-41.8
181.9
184.87
157.43
BVPS
380.82
412.49
452.81
471.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
1,027.40
887.21
15.80%
968.15
775.24
24.88%
901.36
695.43
29.61%
934.63
671.32
39.22%
Expenses
226.63
183.77
23.32%
195.14
180.88
7.88%
171.17
156.72
9.22%
170.75
162.10
5.34%
EBITDA
800.77
703.44
13.84%
773.01
594.36
30.06%
730.19
538.71
35.54%
763.88
509.22
50.01%
EBIDTM
77.94%
79.29%
79.84%
76.67%
81.01%
77.46%
81.73%
75.85%
Other Income
96.19
170.98
-43.74%
233.01
173.47
34.32%
124.12
155.79
-20.33%
93.09
142.86
-34.84%
Interest
3.19
2.27
40.53%
3.07
2.31
32.90%
2.60
2.32
12.07%
2.23
2.16
3.24%
Depreciation
17.81
13.74
29.62%
17.27
13.27
30.14%
16.64
13.34
24.74%
14.89
13.09
13.75%
PBT
875.96
858.41
2.04%
985.68
752.25
31.03%
835.07
678.84
23.01%
839.85
636.83
31.88%
Tax
157.53
281.80
-44.10%
238.13
148.49
60.37%
196.61
138.00
42.47%
198.49
148.91
33.30%
PAT
718.43
576.61
24.60%
747.55
603.76
23.82%
638.46
540.84
18.05%
641.36
487.92
31.45%
PATM
69.93%
64.99%
77.21%
77.88%
70.83%
77.77%
68.62%
72.68%
EPS
33.57
26.99
24.38%
34.95
28.27
23.63%
29.86
25.33
17.88%
30.00
22.86
31.23%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Net Sales
3,831.54
3,498.44
2,584.37
2,166.81
Net Sales Growth
26.49%
35.37%
19.27%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
Gross Profit
3,831.54
3,498.44
2,584.37
2,166.81
GP Margin
100.00%
100%
100%
100%
Total Expenditure
763.69
706.57
626.95
549.57
Power & Fuel Cost
-
6.38
5.55
5.51
% Of Sales
-
0.18%
0.21%
0.25%
Employee Cost
-
389.35
354.06
312.67
% Of Sales
-
11.13%
13.70%
14.43%
Manufacturing Exp.
-
122.44
106.11
91.26
% Of Sales
-
3.50%
4.11%
4.21%
General & Admin Exp.
-
142.54
124.25
91.57
% Of Sales
-
4.07%
4.81%
4.23%
Selling & Distn. Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
52.24
42.53
54.07
% Of Sales
-
1.49%
1.65%
2.50%
EBITDA
3,067.85
2,791.87
1,957.42
1,617.24
EBITDA Margin
80.07%
79.80%
75.74%
74.64%
Other Income
546.41
561.66
579.02
315.85
Interest
11.09
9.41
9.09
9.69
Depreciation
66.61
58.54
52.33
53.34
PBT
3,536.56
3,285.58
2,475.02
1,870.06
Tax
790.76
825.39
532.33
446.69
Tax Rate
22.36%
25.12%
21.51%
23.89%
PAT
2,745.80
2,460.19
1,942.69
1,423.37
PAT before Minority Interest
2,745.80
2,460.19
1,942.69
1,423.37
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
71.66%
70.32%
75.17%
65.69%
PAT Growth
24.29%
26.64%
36.49%
 
EPS
128.31
114.96
90.78
66.51

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Shareholder's Funds
8,129.99
7,075.01
6,107.82
Share Capital
106.90
106.74
106.71
Total Reserves
7,865.24
6,810.43
5,889.74
Non-Current Liabilities
341.06
217.61
209.01
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
17.97
14.29
12.57
Current Liabilities
279.61
261.23
219.31
Trade Payables
40.05
38.96
34.46
Other Current Liabilities
217.05
213.87
166.46
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
22.51
8.40
18.39
Total Liabilities
8,750.66
7,553.85
6,536.14
Net Block
198.29
152.64
150.47
Gross Block
380.10
328.14
306.86
Accumulated Depreciation
181.81
175.50
156.39
Non Current Assets
6,485.61
5,755.77
797.80
Capital Work in Progress
0.37
0.87
2.14
Non Current Investment
6,221.14
5,539.18
599.30
Long Term Loans & Adv.
32.77
31.12
45.89
Other Non Current Assets
33.04
31.96
0.00
Current Assets
2,265.05
1,798.08
5,738.34
Current Investments
2,033.70
1,616.85
5,476.86
Inventories
0.00
0.00
0.00
Sundry Debtors
133.66
93.27
194.98
Cash & Bank
41.80
40.02
7.03
Other Current Assets
55.89
47.94
33.72
Short Term Loans & Adv.
0.00
0.00
25.75
Net Current Assets
1,985.44
1,536.85
5,519.03
Total Assets
8,750.66
7,553.85
6,536.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Cash From Operating Activity
2,074.80
1,614.69
1,149.35
PBT
3,285.58
2,475.02
1,870.06
Adjustment
-461.16
-466.74
-209.15
Changes in Working Capital
-32.22
136.19
-101.35
Cash after chg. in Working capital
2,792.20
2,144.47
1,559.56
Interest Paid
0.00
0.00
0.00
Tax Paid
-717.40
-529.78
-410.21
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-598.05
-542.20
-216.81
Net Fixed Assets
-51.39
-18.60
Net Investments
-1,098.84
-1,110.87
Others
552.18
587.27
Cash from Financing Activity
-1,475.07
-1,066.18
-929.90
Net Cash Inflow / Outflow
1.68
6.31
2.64
Opening Cash & Equivalents
10.33
4.46
1.87
Closing Cash & Equivalent
12.13
10.33
4.46

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Book Value (Rs.)
372.88
324.02
280.97
ROA
30.18%
27.58%
21.78%
ROE
33.05%
30.09%
23.74%
ROCE
43.34%
37.69%
30.78%
Fixed Asset Turnover
9.88
8.14
7.06
Receivable days
11.84
19.56
32.84
Inventory Days
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
Cash Conversion Cycle
11.84
19.56
32.84
Total Debt/Equity
0.00
0.00
0.00
Interest Cover
350.16
273.28
193.99

News Update:


  • HDFC AMC reports 25% rise in Q2 consolidated net profit
    16th Oct 2025, 11:09 AM

    Consolidated total income of the company increased by 6.18% at Rs 1123.59 crore for Q2FY26

    Read More
  • HDFC Asset Mngt. Co - Quarterly Results
    16th Oct 2025, 00:00 AM

    Read More
  • HDFC Asset Management Company reports 24% rise in Q1 consolidated net profit
    17th Jul 2025, 17:00 PM

    The total consolidated income of the company increased by 26.61% at Rs 1,201.16 crore for Q1FY26

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.