Shareholder's Funds
9,231.10
8,134.15
7,079.07
6,108.41
5,530.04
4,776.18
4,029.26
3,070.72
2,253.91
1,422.94
Share Capital
214.20
106.90
106.74
106.71
106.64
106.48
106.40
106.29
105.28
25.17
Total Reserves
8,820.88
7,869.39
6,814.49
5,890.33
5,350.72
4,657.17
3,915.94
2,955.05
2,138.99
1,397.77
Non-Current Liabilities
446.02
340.99
217.56
207.40
171.35
126.67
71.93
3.73
5.00
-8.55
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
21.78
17.90
14.24
10.95
10.58
7.01
6.47
0.89
0.78
0.80
Current Liabilities
311.28
278.50
260.92
220.72
178.98
191.85
185.74
149.30
213.23
175.85
Trade Payables
45.61
39.56
38.79
34.38
29.24
25.88
46.73
47.36
111.58
96.06
Other Current Liabilities
245.89
216.44
213.73
166.33
141.16
160.76
134.29
100.05
98.19
79.69
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
19.78
22.50
8.40
20.01
8.58
5.21
4.72
1.89
3.46
0.10
Total Liabilities
9,988.40
8,753.64
7,557.55
6,536.53
5,880.37
5,094.70
4,286.93
3,223.75
2,472.14
1,590.24
Net Block
267.95
197.01
151.30
150.47
135.10
153.22
156.71
39.70
30.93
31.18
Gross Block
470.43
378.62
326.73
306.86
266.21
306.45
282.93
57.35
37.94
182.37
Accumulated Depreciation
202.48
181.61
175.43
156.39
131.11
153.23
126.22
17.65
7.01
151.19
Non Current Assets
7,287.29
6,518.13
5,788.34
5,178.81
4,425.96
3,860.05
2,065.12
2,311.29
2,071.39
271.42
Capital Work in Progress
1.72
0.37
0.87
2.14
0.46
1.18
4.60
3.17
5.96
0.00
Non Current Investment
6,914.35
6,255.17
5,573.18
4,974.45
4,238.58
3,647.07
1,846.33
2,206.31
1,968.99
168.80
Long Term Loans & Adv.
44.14
32.55
31.04
30.46
30.63
31.29
46.40
35.16
32.13
47.78
Other Non Current Assets
59.13
33.03
31.95
21.29
21.19
27.29
11.08
26.95
33.38
23.65
Current Assets
2,701.11
2,235.51
1,769.21
1,357.72
1,454.41
1,234.65
2,221.81
912.46
400.75
1,318.83
Current Investments
2,481.88
2,033.70
1,616.85
1,104.71
1,331.65
1,106.18
2,098.18
728.65
88.75
1,067.86
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
158.20
133.18
93.27
183.74
74.53
79.91
60.59
82.66
90.27
85.09
Cash & Bank
12.07
12.75
11.17
4.01
8.07
2.35
27.10
31.99
2.06
1.27
Other Current Assets
48.96
55.88
47.92
65.26
40.16
46.21
35.94
69.16
219.67
164.60
Short Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.88
Net Current Assets
2,389.83
1,957.01
1,508.29
1,137.00
1,275.43
1,042.80
2,036.07
763.16
187.52
1,142.97
Total Assets
9,988.40
8,753.64
7,557.55
6,536.53
5,880.37
5,094.70
4,286.93
3,223.75
2,472.14
1,590.25
|