Nifty
:
22402.40
Sensex
:
73852.94
34.40 (0.15%)
114.49 (0.16%)
Nifty
Sensex
:
:
22402.40
73852.94
34.40 (0.15%)
114.49 (0.16%)

HDFC Life Insurance Company Ltd.

Insurance - Life

Rating :
42/99

BSE: 540777 | NSE: HDFCLIFE

NSE BSE
594.20
24-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  600.05
  •  601.10
  •  593.00
  •  601.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4095087
  •  24466.38
  •  710.60
  •  516.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 127,744.57
  • 81.16
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 127,135.96
  • 0.34%
  • 8.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.37%
  • 4.62%
  • 6.36%
  • FII
  • DII
  • Others
  • 30.03%
  • 7.31%
  • 1.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.55
  • 1.38
  • 0.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 88.05
  • 91.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 20.11
  • 14.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 78.57
  • 96.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
20,533.71
19,468.60
5.47%
15,273.25
14,402.22
6.05%
14,797.21
13,137.89
12.63%
11,507.88
9,870.06
16.59%
Expenses
27,765.94
21,214.93
30.88%
26,662.12
19,786.83
34.75%
23,555.85
22,815.12
3.25%
23,045.37
6,386.15
260.86%
EBITDA
-7,232.23
-1,746.33
-
-11,388.87
-5,384.61
-
-8,758.64
-9,677.23
-
-11,537.49
3,483.91
-
EBIDTM
-35.22%
-8.97%
-74.57%
-37.39%
-59.19%
-73.66%
-100.26%
35.30%
Other Income
7,681.90
2,270.91
238.27%
11,755.90
5,568.61
111.11%
8,479.37
10,032.14
-15.48%
11,977.36
-3,106.05
-
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
449.67
524.58
-14.28%
367.03
184.00
99.47%
-279.27
354.91
-
439.87
377.86
16.41%
Tax
38.03
162.61
-76.61%
-0.51
-131.92
-
-657.47
25.89
-
23.15
16.46
40.64%
PAT
411.64
361.97
13.72%
367.54
315.92
16.34%
378.20
329.02
14.95%
416.72
361.40
15.31%
PATM
2.00%
1.86%
2.41%
2.19%
2.56%
2.50%
3.62%
3.66%
EPS
1.91
1.68
13.69%
1.71
1.47
16.33%
1.76
1.53
15.03%
1.94
1.71
13.45%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
62,112.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales Growth
9.20%
0
0
0
0
0
0
0
0
0
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
62,112.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
GP Margin
100.00%
0
0
0
0
0
0
0
0
0
0
Total Expenditure
101,029.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
Employee Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
General & Admin Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
Miscellaneous Exp.
-
151.83
113.96
69.12
62.09
57.24
28.59
77.55
25.37
23.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
EBITDA
-38,917.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA Margin
-62.66%
0
0
0
0
0
0
0
0
0
0
Other Income
39,894.53
92.78
19.01
3.10
41.12
39.97
23.40
0.87
10.57
0.01
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
977.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
-596.80
-86.07
-24.18
-6.59
16.48
13.09
17.74
22.01
16.60
19.07
-82.76
Tax Rate
-61.07%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
1,574.10
1,368.28
1,326.93
1,360.87
1,297.44
1,277.93
1,107.20
886.92
816.79
785.53
725.31
PAT before Minority Interest
1,574.10
1,368.28
1,326.93
1,360.87
1,297.44
1,277.93
1,107.20
886.92
816.79
785.53
725.31
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.53%
0
0
0
0
0
0
0
0
0
0
PAT Growth
15.04%
3.12%
-2.49%
4.89%
1.53%
15.42%
24.84%
8.59%
3.98%
8.30%
 
EPS
7.32
6.36
6.17
6.33
6.03
5.94
5.15
4.12
3.80
3.65
3.37

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
12,973.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Share Capital
2,149.40
2,112.62
2,020.94
2,018.80
2,017.38
2,011.74
1,998.48
1,995.29
1,994.88
1,994.88
Total Reserves
10,820.90
13,412.60
6,409.44
4,974.20
3,627.84
2,692.48
1,795.53
1,199.50
598.47
-19.49
Non-Current Liabilities
950.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
950.00
600.00
600.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
8,043.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
128.21
111.76
93.79
76.05
58.71
44.09
46.82
41.60
33.20
27.41
Total Liabilities
13,923.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
351.59
5,964.34
327.28
322.30
323.69
336.42
337.37
385.23
396.10
329.44
Gross Block
1,015.38
6,590.32
799.21
769.32
734.49
717.62
681.33
705.69
686.27
591.39
Accumulated Depreciation
663.79
625.99
471.92
447.02
410.80
381.20
343.96
320.45
290.17
261.94
Non Current Assets
382.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
30.79
19.80
14.24
8.41
10.19
5.28
16.09
12.16
6.44
10.13
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
1,168.55
1,375.15
1,099.26
690.75
1,244.45
1,110.50
797.38
727.40
572.50
445.04
Other Current Assets
4,625.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
382.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
6,883.17
5,942.54
9,702.84
7,387.66
9,868.30
6,739.28
6,230.24
5,687.44
4,459.38
5,421.90
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Adjustment
11,241.60
7,154.35
10,561.90
8,304.49
10,802.24
7,469.49
6,814.41
6,156.88
4,857.36
5,643.18
Changes in Working Capital
-26.00
-23.59
21.91
1.14
-38.06
10.36
-8.98
24.49
-48.06
2.00
Cash after chg. in Working capital
11,215.60
7,130.77
10,583.81
8,305.63
10,764.18
7,479.85
6,805.43
6,181.38
4,809.30
5,645.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4,332.44
-1,188.22
-880.97
-917.97
-895.88
-740.57
-575.19
-493.94
-349.92
-223.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10,087.38
-806.95
-8,946.28
-7,806.84
-10,181.78
-4,421.15
-5,175.21
-3,959.08
-3,514.35
-5,501.49
Net Fixed Assets
-239.56
8.79
-34.69
-32.81
-21.16
-25.48
20.44
-24.38
-91.18
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
-9,847.82
-815.74
-8,911.59
-7,774.03
-10,160.62
-4,395.67
-5,195.65
-3,934.70
-3,423.17
Cash from Financing Activity
1,984.71
-238.19
678.29
37.97
-337.17
-196.35
-235.58
-212.42
-167.56
-116.69
Net Cash Inflow / Outflow
-1,219.50
4,897.40
1,434.85
-381.21
-650.65
2,121.79
819.45
1,515.93
777.47
-196.28
Opening Cash & Equivalents
12,024.35
7,218.47
5,789.01
6,152.67
6,803.56
4,681.54
3,864.15
2,351.15
1,573.68
1,769.96
Closing Cash & Equivalent
10,820.91
12,121.97
7,218.47
5,789.01
6,152.67
6,803.56
4,681.54
3,864.15
2,351.15
1,573.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
60.34
73.49
41.72
34.64
27.98
23.38
18.98
15.76
12.75
9.65
ROA
0.59%
0.67%
0.91%
1.03%
1.11%
1.12%
1.07%
1.16%
1.33%
1.43%
ROE
9.60%
11.08%
17.65%
20.53%
24.70%
26.06%
25.56%
28.72%
35.16%
37.67%
ROCE
8.54%
10.36%
16.90%
20.79%
24.95%
26.47%
26.20%
29.30%
36.01%
33.37%
Fixed Asset Turnover
14.96
12.67
48.70
42.88
39.85
33.41
27.79
23.25
23.11
20.25
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt/Equity
0.07
0.04
0.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • HDFC Life Insurance Company reports 14% rise in Q4 consolidated net profit
    18th Apr 2024, 14:59 PM

    Consolidated net premium income of the company increased by 5.47% at Rs 20,533.71 crore for Q4FY24

    Read More
  • HDFC Life Insurance - Quarterly Results
    18th Apr 2024, 14:07 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.