Nifty

:

24008.00

Sensex

:

79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Login

Nifty
Sensex

:
:

24008.00
79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Hemang Resources Ltd.

Trading

Rating :

N/A

BSE: 531178 | NSE: Not Listed

Watchlist

NSE BSE

24.94

06-Feb-2025

Open
High
Low
Previous Close

26.75
26.75
24.10
26.94

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5085
1.25
38.75
20.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

32.46
2.68
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

33.95
N/A
1.29

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-24.63
94.02
-17.38

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-4.77
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-25.69
-

P:E (Median)

8 Years
5 Years
3 Years

2.25
2.51
2.62

P:BV (Average)

8 Years
5 Years
3 Years

1.54
1.53
2.63

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-0.26
-0.51
-0.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.38 -100.00% 0.97 5.37 -81.94% 0.31 24.46 -98.73% 6.91 38.06 -81.84%
Expenses 0.19 1.43 -86.71% 1.29 7.92 -83.71% 0.51 36.22 -98.59% 6.97 36.88 -81.10%
EBITDA -0.19 -1.05 - -0.32 -2.55 - -0.20 -11.75 - -0.06 1.19 -
EBIDTM 0.00% -275.07% -33.47% -47.54% -64.08% -48.04% -0.87% 3.12%
Other Income 0.48 0.00 0 0.01 1.83 -99.45% 0.00 0.10 -100.00% 10.25 1.04 885.58%
Interest 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.01 -100.00% 0.00 0.11 -100.00%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.29 -1.05 - -0.32 -0.73 - -0.20 -11.66 - 10.18 2.12 380.19%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 -2.17 3.59 -
PAT 0.29 -1.05 - -0.32 -0.73 - -0.20 -11.66 - 12.35 -1.47 -
PATM 0.00% -275.07% -32.95% -13.59% -64.72% -47.67% 178.84% -3.85%
EPS 0.22 -0.79 - -0.24 -0.55 - -0.15 -8.83 - 9.36 -1.11 -

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 8.19 37.12 205.05 65.83 0.10 1.35 37.04 125.76 249.60 435.17 627.79 Net Sales Growth -88.00% -81.90% 211.48% 65730.0% -92.59% -96.36% -70.55% -49.62% -42.64% -30.68% Cost Of Goods Sold 4.71 47.72 194.08 44.63 1.84 1.15 36.97 127.87 237.49 415.19 600.33 Gross Profit 3.48 -10.60 10.97 21.20 -1.74 0.19 0.08 -2.11 12.10 19.98 27.46 GP Margin 42.47% -28.56% 5.35% 32.20% -1740.0% 14.07% 0.22% -1.68% 4.85% 4.59% 4.37% Total Expenditure 8.96 52.54 195.06 50.21 19.68 21.04 51.50 141.66 245.55 426.17 613.80 Power & Fuel Cost - 0.00 0.00 0.01 0.03 0.06 0.06 0.07 0.07 0.07 0.06 % Of Sales - 0% 0% 0.02% 30.0% 4.44% 0.16% 0.06% 0.03% 0.02% 0.01% Employee Cost - 0.33 0.31 0.38 0.34 0.80 1.42 2.19 3.30 3.37 2.25 % Of Sales - 0.89% 0.15% 0.58% 340.0% 59.26% 3.83% 1.74% 1.32% 0.77% 0.36% Manufacturing Exp. - 0.01 0.02 0.03 0.03 0.03 0.09 0.07 0.19 0.21 0.16 % Of Sales - 0.03% 0.01% 0.05% 30.0% 2.22% 0.24% 0.06% 0.08% 0.05% 0.03% General & Admin Exp. - 0.67 0.49 0.64 5.66 1.16 1.87 2.06 3.10 2.29 1.80 % Of Sales - 1.80% 0.24% 0.97% 5660.0% 85.93% 5.05% 1.64% 1.24% 0.53% 0.29% Selling & Distn. Exp. - 0.61 0.01 0.01 0.03 2.41 0.79 3.51 1.39 4.75 9.11 % Of Sales - 1.64% 0.00% 0.02% 30.0% 178.52% 2.13% 2.79% 0.56% 1.09% 1.45% Miscellaneous Exp. - 3.19 0.15 4.53 11.75 15.42 10.31 5.89 0.00 0.29 9.11 % Of Sales - 8.59% 0.07% 6.88% 11750.0% 1142.22% 27.83% 4.68% 0% 0.07% 0.02% EBITDA -0.77 -15.42 9.99 15.62 -19.58 -19.69 -14.46 -15.90 4.05 9.00 13.99 EBITDA Margin -9.40% -41.54% 4.87% 23.73% -19580.0% -1458.52% -39.04% -12.64% 1.62% 2.07% 2.23% Other Income 10.74 12.18 1.13 12.86 13.53 13.71 0.47 8.19 4.77 3.57 2.14 Interest 0.00 0.01 0.13 0.27 0.47 0.24 2.36 9.46 10.27 10.77 7.55 Depreciation 0.00 0.01 0.01 0.01 0.02 0.02 0.02 0.02 0.02 0.01 0.00 PBT 9.95 -3.26 10.97 28.20 -6.54 -6.24 -16.36 -17.19 -1.47 1.80 8.57 Tax -2.17 -2.17 3.59 8.68 -1.50 -1.43 -4.24 -5.34 -0.48 0.50 2.82 Tax Rate -21.81% 66.56% 32.73% 30.78% 22.94% 22.92% 25.92% 31.06% 32.65% 27.78% 32.91% PAT 12.12 -1.09 7.38 19.52 -5.04 -4.81 -12.12 -11.85 -0.99 1.29 5.75 PAT before Minority Interest 12.12 -1.09 7.38 19.52 -5.04 -4.81 -12.12 -11.85 -0.99 1.29 5.75 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 147.99% -2.94% 3.60% 29.65% -5040.0% -356.30% -32.72% -9.42% -0.40% 0.30% 0.92% PAT Growth 181.29% - -62.19% - - - - - - -77.57% EPS 9.18 -0.83 5.59 14.79 -3.82 -3.64 -9.18 -8.98 -0.75 0.98 4.36

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 25.42 26.51 19.13 -0.39 4.65 9.46 21.58 33.43 42.42 41.13 Share Capital 13.20 13.20 13.20 13.20 13.20 13.20 13.20 13.20 21.20 21.20 Total Reserves 12.22 13.31 5.93 -13.59 -8.55 -3.74 8.38 20.23 21.22 19.93 Non-Current Liabilities 5.85 9.57 5.98 -4.34 -2.74 -9.38 -5.18 -0.57 -0.09 -0.02 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.86 2.39 2.39 0.71 0.71 0.78 0.73 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 24.35 33.73 42.92 55.60 61.13 90.96 107.51 121.45 175.25 190.76 Trade Payables 19.65 26.01 33.47 25.93 26.54 39.11 62.03 73.19 159.59 152.39 Other Current Liabilities 0.18 1.14 1.99 1.01 1.30 9.63 10.56 10.95 2.73 6.27 Short Term Borrowings 1.00 1.00 1.00 20.88 31.88 40.22 31.82 36.10 10.40 27.49 Short Term Provisions 3.51 5.57 6.45 7.78 1.40 2.00 3.09 1.22 2.54 4.60 Total Liabilities 55.62 69.81 68.03 50.87 63.04 91.04 123.91 154.31 217.58 231.87 Net Block 0.02 0.03 0.04 0.05 0.06 0.08 0.09 0.11 0.06 0.04 Gross Block 0.15 0.15 0.15 0.14 0.14 0.14 0.14 0.14 0.07 0.04 Accumulated Depreciation 0.13 0.12 0.11 0.10 0.08 0.07 0.05 0.03 0.01 0.00 Non Current Assets 6.75 6.89 2.81 2.79 10.82 3.52 3.51 3.48 0.89 1.64 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.40 0.35 0.30 0.27 0.32 0.26 0.26 0.21 0.09 0.86 Long Term Loans & Adv. 2.86 2.89 0.02 0.02 8.08 0.03 0.02 0.01 0.74 0.74 Other Non Current Assets 3.38 3.52 2.36 2.36 2.36 3.15 3.15 3.15 0.00 0.00 Current Assets 48.87 62.92 65.21 48.07 52.22 87.53 120.39 150.83 216.70 230.23 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 21.69 17.58 17.78 12.88 14.72 15.32 26.60 22.55 24.39 30.35 Sundry Debtors 22.15 39.78 37.24 23.22 29.14 49.88 64.34 90.42 155.65 168.79 Cash & Bank 0.09 0.90 1.17 3.81 4.29 4.37 14.61 20.31 14.11 17.10 Other Current Assets 4.94 0.02 0.02 0.23 4.08 17.96 14.84 17.55 22.55 13.99 Short Term Loans & Adv. 4.94 4.63 9.00 7.93 3.77 17.45 14.49 16.59 18.47 10.65 Net Current Assets 24.51 29.19 22.29 -7.52 -8.91 -3.44 12.89 29.38 41.45 39.47 Total Assets 55.62 69.81 68.02 50.86 63.04 91.05 123.90 154.31 217.59 231.87

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.84 -0.36 15.75 10.48 7.54 -16.22 8.44 -12.48 19.19 26.30 PBT -3.26 10.97 28.20 -6.54 -6.24 -16.36 -17.19 -1.47 1.80 8.57 Adjustment -0.15 -0.13 0.14 -0.18 -0.83 2.48 9.99 5.81 4.37 6.75 Changes in Working Capital 4.03 -11.20 -12.59 17.20 14.62 -2.34 15.64 -16.81 13.03 10.98 Cash after chg. in Working capital 0.63 -0.36 15.75 10.48 7.54 -16.22 8.44 -12.48 19.19 26.30 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.63 0.09 2.11 0.97 1.32 10.07 3.51 -4.60 3.36 -4.54 Net Fixed Assets 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 -0.07 -0.03 -0.04 Net Investments -0.05 -0.05 -0.03 0.05 -0.06 0.00 -0.05 -0.12 0.77 0.25 Others 0.68 0.14 2.15 0.92 1.38 10.07 3.56 -4.41 2.62 -4.75 Cash from Financing Activity -1.53 0.00 -21.80 -11.24 -8.53 6.45 -12.02 16.67 -26.50 -41.88 Net Cash Inflow / Outflow -0.06 -0.27 -3.94 0.20 0.34 0.30 -0.08 -0.40 -3.94 -20.11 Opening Cash & Equivalents 0.12 0.39 4.54 0.76 0.42 0.12 0.20 0.60 4.54 24.65 Closing Cash & Equivalent 0.06 0.12 0.60 0.96 0.76 0.42 0.12 0.20 0.60 4.54

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 19.26 20.08 14.49 -0.30 3.52 7.17 16.35 25.33 26.07 25.10 ROA -1.73% 10.72% 32.84% -8.85% -6.25% -11.28% -8.52% -0.53% 0.57% 3.08% ROE -4.18% 32.36% 208.43% -237.16% -68.25% -78.11% -43.08% -2.91% 3.83% 18.96% ROCE -11.34% 42.35% 130.26% -20.78% -13.68% -26.78% -12.51% 14.39% 20.70% 19.37% Fixed Asset Turnover 246.01 1365.19 447.66 0.69 9.36 259.33 893.80 2388.49 7819.83 0.00 Receivable days 304.46 68.55 167.62 0.00 0.00 562.74 224.59 179.92 136.06 71.38 Inventory Days 193.07 31.47 85.00 0.00 4069.89 206.50 71.33 34.32 22.96 15.81 Payable days 174.66 55.93 242.91 5204.21 0.00 493.80 190.15 176.26 136.46 53.50 Cash Conversion Cycle 322.87 44.09 9.72 -5204.21 4069.89 275.44 105.77 37.98 22.56 33.70 Total Debt/Equity 0.07 0.13 0.18 -54.66 7.02 4.34 1.51 1.08 0.25 0.67 Interest Cover -253.44 84.62 106.62 -13.04 -24.83 -5.93 -0.82 0.86 1.17 2.13

Top Investors:

investor education and protection fund (iepf)

kulwant singh bhatia

nariender kaur bhatia

jasvinder singh bhatia

shreyash securities & finance limited

jasvinder singh kripal singh (huf)

Annual Reports:

News Update:

Hemang Resources - Quarterly Results
15th Feb 2025, 11:39 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback