Nifty

:

23777.80

Sensex

:

76704.13

196.65 (0.83%)
633.29 (0.83%)

Login

Nifty
Sensex

:
:

23777.80
76704.13

196.65 (0.83%)
633.29 (0.83%)

Hemant Surgical Industries Ltd.

Medical Equipment/Supplies/Accessories

Rating :

61/99

BSE: 543916 | NSE: Not Listed

Watchlist

NSE BSE

266.55

17-Mar-2026

Open
High
Low
Previous Close

268.25
270.8
266
266.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5600
1499480
270.8
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

347.54
43.22
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

369.02
N/A
3.04

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 106.53 105.61 109.15 103.57 59.76 56.10 55.66 50.55 51.49 39.62 Net Sales Growth - 0.87% -3.24% 5.39% 73.31% 6.52% 0.79% 10.11% -1.83% 29.96% Cost Of Goods Sold - 75.52 77.51 80.46 81.69 47.47 44.05 45.32 41.52 44.38 33.22 Gross Profit - 31.01 28.10 28.68 21.87 12.29 12.05 10.34 9.04 7.11 6.40 GP Margin - 29.11% 26.61% 26.28% 21.12% 20.57% 21.48% 18.58% 17.88% 13.81% 16.15% Total Expenditure - 97.33 95.14 98.60 97.27 56.69 53.52 52.98 48.07 49.06 37.30 Power & Fuel Cost - 0.91 0.75 0.69 0.55 0.52 0.43 0.46 0.29 0.27 0.18 % Of Sales - 0.85% 0.71% 0.63% 0.53% 0.87% 0.77% 0.83% 0.57% 0.52% 0.45% Employee Cost - 7.46 5.73 5.51 4.62 2.58 2.12 1.83 1.56 1.21 0.79 % Of Sales - 7.00% 5.43% 5.05% 4.46% 4.32% 3.78% 3.29% 3.09% 2.35% 1.99% Manufacturing Exp. - 0.97 0.82 1.21 0.85 0.48 1.42 0.76 1.02 0.90 1.01 % Of Sales - 0.91% 0.78% 1.11% 0.82% 0.80% 2.53% 1.37% 2.02% 1.75% 2.55% General & Admin Exp. - 7.28 6.46 5.59 3.74 3.24 4.07 3.39 2.61 1.76 1.70 % Of Sales - 6.83% 6.12% 5.12% 3.61% 5.42% 7.25% 6.09% 5.16% 3.42% 4.29% Selling & Distn. Exp. - 3.77 3.61 5.00 4.82 1.87 1.32 1.13 1.01 0.43 0.28 % Of Sales - 3.54% 3.42% 4.58% 4.65% 3.13% 2.35% 2.03% 2.00% 0.84% 0.71% Miscellaneous Exp. - 1.42 0.26 0.14 1.00 0.53 0.10 0.11 0.07 0.10 0.28 % Of Sales - 1.33% 0.25% 0.13% 0.97% 0.89% 0.18% 0.20% 0.14% 0.19% 0.28% EBITDA - 9.20 10.47 10.55 6.30 3.07 2.58 2.68 2.48 2.43 2.32 EBITDA Margin - 8.64% 9.91% 9.67% 6.08% 5.14% 4.60% 4.81% 4.91% 4.72% 5.86% Other Income - 5.11 4.31 2.35 2.20 0.89 0.42 0.49 0.28 0.24 0.23 Interest - 2.33 0.97 1.99 1.64 1.81 1.43 1.40 1.31 1.56 1.72 Depreciation - 1.42 1.03 0.85 0.75 0.63 0.62 0.53 0.42 0.26 0.18 PBT - 10.56 12.78 10.06 6.11 1.52 0.96 1.23 1.04 0.85 0.66 Tax - 2.42 2.98 2.42 1.50 0.38 0.10 0.10 0.10 0.05 0.03 Tax Rate - 22.92% 23.32% 24.06% 24.55% 25.00% 10.42% 8.13% 9.62% 5.88% 4.55% PAT - 8.13 9.80 7.64 4.61 1.15 0.86 1.13 0.94 0.80 0.63 PAT before Minority Interest - 8.13 9.80 7.64 4.61 1.15 0.86 1.13 0.94 0.80 0.63 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 7.63% 9.28% 7.00% 4.45% 1.92% 1.53% 2.03% 1.86% 1.55% 1.59% PAT Growth - -17.04% 28.27% 65.73% 300.87% 33.72% -23.89% 20.21% 17.50% 26.98% EPS - 6.25 7.54 5.88 3.55 0.88 0.66 0.87 0.72 0.62 0.48

Description TTM Mar 25
Net Sales - 106.64 Net Sales Growth - Cost Of Goods Sold - 75.71 Gross Profit - 30.93 GP Margin - 29.00% Total Expenditure - 97.54 Power & Fuel Cost - 0.91 % Of Sales - 0.85% Employee Cost - 7.47 % Of Sales - 7.00% Manufacturing Exp. - 0.97 % Of Sales - 0.91% General & Admin Exp. - 7.29 % Of Sales - 6.84% Selling & Distn. Exp. - 3.77 % Of Sales - 3.54% Miscellaneous Exp. - 1.43 % Of Sales - 1.34% EBITDA - 9.10 EBITDA Margin - 8.53% Other Income - 5.12 Interest - 2.33 Depreciation - 1.43 PBT - 10.47 Tax - 2.42 Tax Rate - 23.11% PAT - 8.04 PAT before Minority Interest - 8.04 Minority Interest - 0.00 PAT Margin - 7.54% PAT Growth - EPS - 6.18

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 62.99 54.86 23.36 13.15 9.78 8.02 7.59 6.72 5.82 4.91 Share Capital 10.44 10.44 7.68 2.00 2.00 2.00 2.00 2.00 1.80 1.50 Total Reserves 52.55 44.42 15.68 11.15 6.53 6.02 5.59 4.72 4.02 3.41 Non-Current Liabilities 23.72 3.99 3.67 4.26 10.42 8.72 6.43 4.96 3.22 2.79 Secured Loans 22.67 3.54 3.06 4.08 10.29 7.89 4.81 4.96 2.84 1.70 Unsecured Loans 0.66 0.00 0.00 0.00 0.04 0.83 1.63 0.00 0.38 1.09 Long Term Provisions 0.55 0.38 0.32 0.28 0.24 0.00 0.00 0.00 0.00 0.00 Current Liabilities 60.77 41.20 37.66 36.97 22.70 24.67 19.12 16.46 17.50 19.99 Trade Payables 38.81 24.61 24.19 20.69 12.70 15.44 12.02 11.60 8.81 9.73 Other Current Liabilities 14.92 11.53 7.80 9.04 5.02 3.42 1.65 0.58 0.88 1.85 Short Term Borrowings 3.20 2.15 2.42 4.43 3.10 5.42 4.93 3.97 7.64 8.24 Short Term Provisions 3.85 2.91 3.25 2.80 1.88 0.39 0.53 0.32 0.17 0.17 Total Liabilities 147.48 100.05 64.69 54.38 42.90 41.41 33.14 28.14 26.54 27.69 Net Block 39.87 17.66 13.15 11.57 11.90 9.49 7.93 6.97 6.16 4.00 Gross Block 46.88 24.03 18.66 16.31 15.89 10.11 8.46 7.38 6.43 7.14 Accumulated Depreciation 7.02 6.37 5.51 4.74 3.99 0.62 0.53 0.41 0.26 3.13 Non Current Assets 59.48 30.74 17.98 16.75 17.32 15.48 14.04 12.23 10.77 9.45 Capital Work in Progress 11.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.45 4.93 0.36 0.82 1.18 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 6.27 8.15 4.47 4.36 4.24 5.99 6.11 5.26 4.60 5.45 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 88.00 69.30 46.71 37.62 25.57 25.93 19.11 15.90 15.77 18.23 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 42.48 21.05 14.81 12.84 14.84 14.80 9.06 7.25 7.20 11.28 Sundry Debtors 20.31 21.74 17.20 15.66 4.27 5.41 5.47 4.90 7.35 5.88 Cash & Bank 9.46 13.17 8.46 5.83 1.52 4.20 1.37 1.75 0.95 0.86 Other Current Assets 15.76 0.24 0.00 0.00 4.95 1.52 3.21 2.00 0.27 0.20 Short Term Loans & Adv. 15.19 13.10 6.25 3.30 4.95 1.52 3.21 2.00 0.27 0.20 Net Current Assets 27.23 28.10 9.05 0.66 2.88 1.26 -0.01 -0.56 -1.73 -1.76 Total Assets 147.48 100.04 64.69 54.37 42.89 41.41 33.15 28.13 26.54 27.68

Description Mar 25
Shareholder's Funds 63.17 Share Capital 10.44 Total Reserves 52.73 Non-Current Liabilities 23.72 Secured Loans 22.67 Unsecured Loans 0.66 Long Term Provisions 0.55 Current Liabilities 61.26 Trade Payables 38.98 Other Current Liabilities 15.04 Short Term Borrowings 3.39 Short Term Provisions 3.85 Total Liabilities 148.15 Net Block 39.93 Gross Block 47.17 Accumulated Depreciation 7.24 Non Current Assets 59.35 Capital Work in Progress 11.88 Non Current Investment 1.25 Long Term Loans & Adv. 6.29 Other Non Current Assets 0.00 Current Assets 88.80 Current Investments 0.00 Inventories 43.14 Sundry Debtors 20.38 Cash & Bank 9.55 Other Current Assets 15.73 Short Term Loans & Adv. 15.16 Net Current Assets 27.54 Total Assets 148.15

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 16 Mar 15
Cash From Operating Activity 8.92 -4.15 6.30 12.06 0.00 0.00 PBT 10.56 12.78 10.06 6.11 0.00 0.00 Adjustment 3.97 0.84 3.76 2.26 0.00 0.00 Changes in Working Capital -2.95 -14.56 -4.98 4.04 0.00 0.00 Cash after chg. in Working capital 11.57 -0.94 8.83 12.41 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.65 -3.22 -2.53 -0.35 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -30.28 -12.37 -2.97 -0.05 0.00 0.00 Net Fixed Assets -34.73 -5.37 -2.35 -9.17 -2.84 Net Investments 3.48 -4.57 0.46 -0.82 0.00 Others 0.97 -2.43 -1.08 9.94 2.84 Cash from Financing Activity 17.64 21.24 -0.70 -7.70 0.00 0.00 Net Cash Inflow / Outflow -3.71 4.71 2.63 4.31 0.00 0.00 Opening Cash & Equivalents 13.17 8.46 5.83 1.52 0.00 0.00 Closing Cash & Equivalent 9.46 13.17 8.46 5.83 0.00 0.00

Description Mar 25
Cash From Operating Activity 8.84 PBT 10.47 Adjustment 3.97 Changes in Working Capital -3.67 Cash after chg. in Working capital 10.77 Interest Paid 0.00 Tax Paid -1.93 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -30.28 Net Fixed Assets Net Investments Others Cash from Financing Activity 17.64 Net Cash Inflow / Outflow -3.79 Opening Cash & Equivalents 13.34 Closing Cash & Equivalent 9.55

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Book Value (Rs.) 60.34 52.55 30.41 41.09 272.47 255.98 235.47 209.51 188.29 194.41 ROA 6.57% 11.90% 12.83% 9.49% 1.51% 1.67% 2.70% 3.25% 3.86% 2.85% ROE 13.80% 25.06% 41.84% 42.56% 9.16% 9.72% 15.37% 15.72% 19.60% 17.93% ROCE 16.58% 29.87% 45.15% 32.89% 12.92% 14.41% 18.77% 20.78% 20.71% 20.49% Fixed Asset Turnover 3.00 4.95 6.24 6.43 18.72 15.10 9.14 7.66 7.41 7.29 Receivable days 72.04 67.28 54.93 35.11 55.00 47.56 54.92 60.31 75.72 83.23 Inventory Days 108.83 61.96 46.23 48.77 173.40 167.98 141.77 87.20 70.26 69.95 Payable days 153.25 114.88 101.79 74.60 112.57 68.14 74.76 77.12 93.63 108.80 Cash Conversion Cycle 27.62 14.36 -0.63 9.29 115.82 147.40 121.93 70.39 52.35 44.38 Total Debt/Equity 0.49 0.12 0.30 0.74 2.47 2.76 3.58 2.36 1.61 1.89 Interest Cover 5.53 14.15 6.06 4.73 1.24 1.19 1.32 1.43 1.71 1.57

Description Mar 25
Book Value (Rs.) 60.51 ROA 5.43% ROE 12.73% ROCE 13.58% Fixed Asset Turnover 2.26 Receivable days 69.76 Inventory Days 147.65 Payable days 187.95 Cash Conversion Cycle 29.46 Total Debt/Equity 0.49 Interest Cover 5.50

Top Investors:

singularity large value fund i

wealthwave capital fund

suresh zunzunwala

renudevi hisaria

singularity equity fund i

singularity large value fund iii

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback