PBT
144.14
255.25
208.28
128.84
122.12
76.31
34.53
23.54
17.20
11.32
Adjustment
18.97
26.50
24.97
10.09
16.45
15.33
23.06
17.40
15.31
14.98
Changes in Working Capital
-5.58
-110.73
-121.19
-44.84
-1.75
-22.46
-10.00
-5.42
-21.55
-5.22
Cash after chg. in Working capital
157.53
171.02
112.06
94.09
136.82
69.18
47.59
35.53
10.96
21.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-35.03
-72.91
-51.66
-39.88
-49.12
-17.32
-17.11
-7.87
-5.57
-2.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.09
0.00
0.00
0.00
0.00