Shareholder's Funds
15,782.92
15,198.43
14,136.40
12,857.12
11,768.88
10,111.29
8,834.41
6,541.33
5,599.87
5,006.24
Share Capital
39.96
39.96
39.95
39.95
39.94
39.94
39.94
39.94
39.94
39.94
Total Reserves
15,718.51
15,139.43
14,081.01
12,807.58
11,722.20
10,067.45
8,793.18
6,500.72
5,559.93
4,966.30
Non-Current Liabilities
1,654.80
1,770.24
1,710.29
2,245.16
2,073.55
1,571.72
1,251.01
23.41
-31.55
464.73
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
302.16
Long Term Provisions
974.15
1,090.30
1,195.79
1,708.65
1,561.89
1,157.38
1,028.48
65.62
49.98
30.16
Current Liabilities
5,072.38
6,110.22
3,976.06
4,130.36
4,343.32
4,093.33
3,448.32
3,883.42
4,423.00
4,170.68
Trade Payables
4,260.34
5,204.61
3,030.51
3,355.28
3,318.81
3,247.27
2,650.56
2,700.03
2,290.59
1,873.34
Other Current Liabilities
651.62
745.24
798.99
716.05
964.72
807.05
768.10
449.33
588.08
887.64
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
160.42
160.37
146.56
59.03
59.79
39.01
29.66
734.06
1,544.33
1,409.70
Total Liabilities
22,510.10
23,078.89
19,822.75
19,232.64
18,185.75
15,776.34
13,533.74
10,448.16
9,991.32
9,641.65
Net Block
5,806.48
5,988.41
6,117.08
4,618.58
4,654.54
4,395.59
3,584.35
2,912.69
2,243.25
3,070.98
Gross Block
14,665.72
14,324.48
13,865.39
11,628.23
11,134.41
10,377.22
9,126.33
8,114.03
6,908.94
6,685.07
Accumulated Depreciation
8,859.24
8,336.07
7,748.31
7,009.65
6,479.87
5,981.63
5,541.98
5,201.34
4,665.69
3,614.09
Non Current Assets
12,395.14
12,126.10
11,534.19
11,117.00
9,337.57
8,323.16
7,382.52
5,166.03
4,435.44
4,564.04
Capital Work in Progress
458.20
436.59
341.27
541.86
318.39
465.05
605.40
711.18
854.11
62.09
Non Current Investment
4,814.66
4,308.18
3,528.17
2,801.51
1,934.08
1,349.00
1,111.91
863.78
812.88
614.47
Long Term Loans & Adv.
1,305.91
1,386.74
1,542.62
2,906.70
2,183.65
1,865.14
1,828.56
616.36
476.78
777.45
Other Non Current Assets
9.89
6.18
5.05
248.35
246.91
248.38
252.30
60.65
48.42
39.05
Current Assets
10,114.96
10,952.79
8,288.56
8,115.64
8,848.18
7,453.18
6,151.22
5,282.13
5,555.88
5,077.61
Current Investments
5,837.66
6,191.49
4,694.48
3,167.10
5,591.12
4,540.85
3,469.11
2,290.33
3,275.89
3,009.36
Inventories
1,122.65
1,469.55
1,091.97
1,072.37
823.58
656.31
672.98
815.49
669.55
636.76
Sundry Debtors
2,304.27
2,426.76
1,603.14
2,821.57
1,520.18
1,561.87
1,282.80
1,389.59
920.58
665.00
Cash & Bank
175.12
257.15
241.86
136.46
141.34
136.73
131.36
159.25
117.50
181.04
Other Current Assets
675.26
421.63
440.83
725.53
771.96
557.42
594.97
627.47
572.36
585.45
Short Term Loans & Adv.
116.24
186.21
216.28
192.61
149.42
235.98
473.30
235.08
404.77
407.40
Net Current Assets
5,042.58
4,842.57
4,312.50
3,985.28
4,504.86
3,359.85
2,702.90
1,398.71
1,132.88
906.93
Total Assets
22,510.10
23,078.89
19,822.75
19,232.64
18,185.75
15,776.34
13,533.74
10,448.16
9,991.32
9,641.65
|