PBT
53.26
54.78
41.23
59.75
43.71
33.09
24.85
18.81
14.29
15.03
Adjustment
11.70
19.61
12.25
8.50
7.34
8.74
9.31
7.23
11.60
7.45
Changes in Working Capital
-32.61
-19.80
-16.31
-16.47
-9.37
-7.22
-9.54
-0.23
-4.63
-3.56
Cash after chg. in Working capital
32.34
54.59
37.17
51.78
41.67
34.61
24.62
25.82
21.26
18.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.44
-13.49
-11.35
-15.58
-9.39
-7.06
-5.97
-5.45
-9.86
-5.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00