PBT
41.76
36.73
43.92
53.26
54.78
41.23
59.75
43.71
33.09
24.85
Adjustment
15.82
13.32
14.55
11.70
19.61
12.25
8.50
7.34
8.74
9.31
Changes in Working Capital
16.31
3.84
-17.05
-32.61
-19.80
-16.31
-16.47
-9.37
-7.22
-9.54
Cash after chg. in Working capital
73.89
53.89
41.43
32.34
54.59
37.17
51.78
41.67
34.61
24.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.92
-11.03
-8.06
-16.44
-13.49
-11.35
-15.58
-9.39
-7.06
-5.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00