Nifty
Sensex
:
:
25323.55
82605.43
178.05 (0.71%)
575.45 (0.70%)

Pharmaceuticals & Drugs - Veterinary

Rating :
51/99

BSE: 524669 | NSE: HESTERBIO

1721.10
15-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1720.3
  •  1735
  •  1717
  •  1720.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2510
  •  4328925.2
  •  2786.1
  •  1242.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,466.50
  • 39.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,667.05
  • 0.41%
  • 4.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.73%
  • 2.49%
  • 32.92%
  • FII
  • DII
  • Others
  • 0.53%
  • 0.00%
  • 10.33%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.92
  • 7.74
  • 5.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.22
  • -2.32
  • 3.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.66
  • -4.40
  • 1.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 50.72
  • 54.41
  • 55.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.97
  • 6.50
  • 5.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.62
  • 27.36
  • 26.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
84.10
82.27
2.22%
81.92
79.25
3.37%
63.22
66.98
-5.61%
83.69
70.45
18.79%
Expenses
61.29
64.62
-5.15%
62.74
63.33
-0.93%
58.16
56.83
2.34%
64.53
57.24
12.74%
EBITDA
22.81
17.65
29.24%
19.18
15.92
20.48%
5.06
10.16
-50.20%
19.16
13.22
44.93%
EBIDTM
27.13%
21.45%
23.41%
20.09%
8.01%
15.16%
22.89%
18.76%
Other Income
2.32
1.23
88.62%
-6.95
4.15
-
7.81
0.99
688.89%
1.84
4.36
-57.80%
Interest
1.81
5.01
-63.87%
5.62
6.94
-19.02%
-3.81
2.19
-
5.89
8.07
-27.01%
Depreciation
4.18
4.13
1.21%
4.18
3.74
11.76%
4.29
3.75
14.40%
4.20
4.28
-1.87%
PBT
19.14
9.73
96.71%
2.44
9.39
-74.01%
12.39
5.20
138.27%
10.91
5.21
109.40%
Tax
2.89
3.11
-7.07%
2.20
3.47
-36.60%
1.96
2.39
-17.99%
3.48
2.72
27.94%
PAT
16.25
6.63
145.10%
0.23
5.91
-96.11%
10.43
2.81
271.17%
7.44
2.49
198.80%
PATM
19.32%
8.05%
0.28%
7.46%
16.50%
4.20%
8.88%
3.54%
EPS
19.33
7.45
159.46%
1.52
5.82
-73.88%
13.71
4.68
192.95%
9.64
4.80
100.83%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
312.93
311.10
304.55
266.09
235.01
214.33
183.27
178.07
135.94
123.11
100.89
Net Sales Growth
4.68%
2.15%
14.45%
13.22%
9.65%
16.95%
2.92%
30.99%
10.42%
22.02%
 
Cost Of Goods Sold
87.34
88.33
95.88
77.49
64.85
50.23
27.98
28.47
23.31
28.45
19.75
Gross Profit
225.59
222.78
208.67
188.60
170.15
164.11
155.29
149.60
112.63
94.65
81.14
GP Margin
72.09%
71.61%
68.52%
70.88%
72.40%
76.57%
84.73%
84.01%
82.85%
76.88%
80.42%
Total Expenditure
246.72
250.05
251.38
215.69
175.02
145.67
127.87
110.03
88.68
82.09
67.50
Power & Fuel Cost
-
13.98
15.30
12.74
10.28
7.57
8.13
7.83
6.37
5.59
5.81
% Of Sales
-
4.49%
5.02%
4.79%
4.37%
3.53%
4.44%
4.40%
4.69%
4.54%
5.76%
Employee Cost
-
62.42
64.13
56.02
45.33
38.92
40.65
28.93
23.24
18.32
15.44
% Of Sales
-
20.06%
21.06%
21.05%
19.29%
18.16%
22.18%
16.25%
17.10%
14.88%
15.30%
Manufacturing Exp.
-
18.05
17.13
12.67
11.51
11.60
11.98
11.34
9.45
7.06
7.85
% Of Sales
-
5.80%
5.62%
4.76%
4.90%
5.41%
6.54%
6.37%
6.95%
5.73%
7.78%
General & Admin Exp.
-
29.64
27.17
24.89
19.20
15.29
13.47
13.72
13.81
11.47
10.23
% Of Sales
-
9.53%
8.92%
9.35%
8.17%
7.13%
7.35%
7.70%
10.16%
9.32%
10.14%
Selling & Distn. Exp.
-
28.28
25.60
26.34
17.31
14.73
18.97
16.77
9.11
8.15
6.77
% Of Sales
-
9.09%
8.41%
9.90%
7.37%
6.87%
10.35%
9.42%
6.70%
6.62%
6.71%
Miscellaneous Exp.
-
9.36
6.18
5.54
6.53
7.34
6.69
2.98
3.40
3.05
6.77
% Of Sales
-
3.01%
2.03%
2.08%
2.78%
3.42%
3.65%
1.67%
2.50%
2.48%
1.63%
EBITDA
66.21
61.05
53.17
50.40
59.99
68.66
55.40
68.04
47.26
41.02
33.39
EBITDA Margin
21.16%
19.62%
17.46%
18.94%
25.53%
32.03%
30.23%
38.21%
34.77%
33.32%
33.10%
Other Income
5.02
3.92
11.13
15.36
13.74
4.68
6.37
7.21
2.55
0.42
0.88
Interest
9.51
12.70
19.77
9.32
4.06
6.60
7.37
6.63
4.04
3.50
3.72
Depreciation
16.85
16.80
17.17
20.70
16.58
13.31
13.07
11.76
9.66
7.00
5.75
PBT
44.88
35.47
27.34
35.74
53.08
53.42
41.33
56.86
36.12
30.93
24.81
Tax
10.53
10.74
10.79
12.12
14.02
15.40
10.32
16.16
13.05
8.15
5.63
Tax Rate
23.46%
30.28%
39.47%
33.91%
26.41%
30.74%
24.97%
28.42%
36.13%
26.35%
22.69%
PAT
34.35
27.49
18.89
26.63
39.32
34.43
29.17
41.56
25.62
23.55
19.19
PAT before Minority Interest
33.31
28.83
21.17
28.04
39.48
34.70
31.00
40.69
23.07
22.79
19.18
Minority Interest
-1.04
-1.34
-2.28
-1.41
-0.16
-0.27
-1.83
0.87
2.55
0.76
0.01
PAT Margin
10.98%
8.84%
6.20%
10.01%
16.73%
16.06%
15.92%
23.34%
18.85%
19.13%
19.02%
PAT Growth
92.54%
45.53%
-29.06%
-32.27%
14.20%
18.03%
-29.81%
62.22%
8.79%
22.72%
 
EPS
40.41
32.34
22.22
31.33
46.26
40.51
34.32
48.89
30.14
27.71
22.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
314.25
291.79
279.73
259.99
228.31
201.07
177.46
140.63
121.95
101.71
Share Capital
8.51
8.51
8.51
8.51
8.51
8.51
8.51
8.51
8.51
8.51
Total Reserves
305.75
283.29
271.22
251.48
219.80
192.56
168.95
132.13
113.44
93.20
Non-Current Liabilities
201.54
254.00
232.72
197.87
113.72
96.64
69.64
44.41
48.32
41.28
Secured Loans
133.37
182.09
184.85
164.54
82.84
76.48
58.35
36.54
44.62
33.09
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.75
2.53
1.93
1.27
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
125.18
105.47
148.70
96.90
61.37
83.46
48.66
54.63
38.01
38.20
Trade Payables
29.42
25.86
29.98
18.02
28.09
20.02
8.75
7.90
7.47
5.84
Other Current Liabilities
61.14
45.05
55.96
42.81
22.52
30.44
17.15
20.26
11.04
9.30
Short Term Borrowings
29.58
31.35
58.86
34.84
3.28
32.54
22.50
25.41
18.32
21.04
Short Term Provisions
5.05
3.22
3.90
1.22
7.48
0.46
0.26
1.07
1.18
2.02
Total Liabilities
653.37
662.34
669.97
562.17
411.05
386.59
299.46
244.04
212.88
185.84
Net Block
233.31
240.11
259.37
237.17
132.76
142.54
144.82
110.22
102.62
64.63
Gross Block
390.00
382.04
385.80
348.16
228.12
226.04
215.94
170.22
152.95
108.25
Accumulated Depreciation
156.69
141.93
126.43
110.99
95.36
83.50
70.98
60.00
50.33
43.62
Non Current Assets
458.21
447.73
442.37
367.40
249.54
227.29
157.80
145.59
132.91
111.63
Capital Work in Progress
182.70
171.40
148.61
81.91
109.17
74.15
7.05
31.81
21.29
36.46
Non Current Investment
34.05
29.93
25.30
21.24
0.00
0.00
0.00
0.00
0.00
0.07
Long Term Loans & Adv.
6.54
5.55
7.67
24.22
4.82
6.74
4.34
3.48
8.52
10.47
Other Non Current Assets
1.61
0.74
1.43
2.86
2.80
3.87
1.58
0.08
0.47
0.00
Current Assets
195.17
214.62
227.59
194.76
161.50
159.31
141.66
98.45
79.97
74.20
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
70.38
75.58
84.81
75.38
62.22
63.97
50.79
39.76
33.41
33.62
Sundry Debtors
73.18
78.64
79.63
55.28
49.21
58.44
32.87
32.29
26.53
26.24
Cash & Bank
7.22
15.30
14.82
25.20
21.27
23.53
41.05
13.39
11.48
5.28
Other Current Assets
44.39
5.81
6.02
5.20
28.80
13.37
16.95
13.01
8.54
9.05
Short Term Loans & Adv.
36.88
39.27
42.31
33.70
26.24
8.19
11.32
8.95
5.06
2.49
Net Current Assets
69.99
109.14
78.90
97.87
100.14
75.84
92.99
43.82
41.95
36.00
Total Assets
653.38
662.35
669.96
562.16
411.04
386.60
299.46
244.04
212.88
185.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
64.51
48.18
23.60
8.71
58.05
36.77
46.71
38.02
34.80
18.85
PBT
39.57
31.95
40.15
53.50
50.10
41.33
56.86
36.12
30.93
24.81
Adjustment
26.47
24.22
12.39
11.10
20.34
20.13
17.92
13.63
10.86
9.38
Changes in Working Capital
9.95
3.67
-20.84
-38.78
1.54
-13.75
-12.26
-2.31
0.11
-9.37
Cash after chg. in Working capital
75.98
59.85
31.70
25.82
71.99
47.71
62.52
47.44
41.90
24.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.47
-11.67
-8.11
-17.11
-13.94
-10.94
-15.81
-9.41
-7.06
-5.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.04
0.00
Cash From Investing Activity
-19.00
-22.61
-77.00
-116.59
-38.37
-74.47
-21.73
-25.83
-30.19
-13.30
Net Fixed Assets
-20.06
-27.41
-94.53
-84.72
-0.88
-5.09
-11.03
-20.52
-15.30
-6.87
Net Investments
0.00
0.00
0.00
-20.81
-3.21
-12.45
-13.74
-5.88
0.07
0.21
Others
1.06
4.80
17.53
-11.06
-34.28
-56.93
3.04
0.57
-14.96
-6.64
Cash from Financing Activity
-51.72
-26.09
41.76
111.54
-18.22
18.74
2.65
-11.08
1.83
-6.68
Net Cash Inflow / Outflow
-6.21
-0.52
-11.64
3.66
1.46
-18.96
27.63
1.12
6.45
-1.14
Opening Cash & Equivalents
12.31
12.67
24.75
21.27
23.53
40.65
12.33
11.18
4.73
6.12
Closing Cash & Equivalent
5.59
12.31
13.16
24.75
21.27
23.53
40.65
12.33
11.18
4.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
369.41
343.00
328.82
305.61
268.38
236.36
208.61
165.32
143.35
119.56
ROA
4.38%
3.18%
4.55%
8.11%
8.70%
9.04%
14.97%
10.10%
11.43%
11.08%
ROE
9.51%
7.41%
10.39%
16.17%
16.16%
16.38%
25.59%
17.57%
20.38%
20.56%
ROCE
9.93%
9.59%
9.60%
14.12%
17.33%
16.53%
26.64%
20.20%
19.75%
18.98%
Fixed Asset Turnover
0.81
0.79
0.73
0.82
0.95
0.83
0.92
0.84
0.96
1.00
Receivable days
89.02
94.77
91.87
80.50
91.49
90.92
66.77
78.70
76.80
77.96
Inventory Days
85.58
96.04
109.08
106.00
107.25
114.27
92.80
97.89
97.55
111.14
Payable days
114.21
106.28
113.04
129.73
174.82
42.10
27.25
33.70
33.48
29.56
Cash Conversion Cycle
60.38
84.54
87.91
56.77
23.92
163.09
132.33
142.89
140.87
159.54
Total Debt/Equity
0.66
0.82
0.96
0.86
0.46
0.60
0.51
0.49
0.54
0.58
Interest Cover
4.12
2.62
5.31
14.16
8.59
6.61
9.57
9.95
9.84
7.67

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.