Nifty
Sensex
:
:
11718.60
39927.86
47.80 (0.41%)
178.01 (0.45%)

Trading

Rating :
65/99

BSE: 534328 | NSE: HEXATRADEX

27.95
29-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  27.10
  •  28.85
  •  27.05
  •  28.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27203
  •  7.42
  •  35.50
  •  5.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 156.34
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 157.67
  • N/A
  • 0.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.87%
  • 2.62%
  • 17.70%
  • FII
  • DII
  • Others
  • 20.98%
  • 0.50%
  • 0.33%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -78.76
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.07
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.55
  • 0.54
  • 0.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -6.82
  • -15.69
  • -10.27

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.10
0.00
0
0.10
0.01
900.00%
0.04
0.00
0
0.09
0.05
80.00%
Expenses
-3.12
15.50
-
9.25
-0.84
-
0.44
5.91
-92.55%
-0.31
3.55
-
EBITDA
3.22
-15.50
-
-9.15
0.84
-
-0.40
-5.91
-
0.41
-3.50
-
EBIDTM
3,348.96%
0.00%
-8,972.55%
14,016.67%
-1,091.89%
0.00%
432.98%
-6,860.78%
Other Income
0.01
0.07
-85.71%
0.00
0.23
-100.00%
0.00
55.05
-100.00%
0.00
0.22
-100.00%
Interest
0.05
0.28
-82.14%
0.04
0.18
-77.78%
0.01
0.26
-96.15%
0.07
0.20
-65.00%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
3.18
-15.71
-
-9.19
0.89
-
-0.42
48.89
-
0.33
-3.48
-
Tax
-0.05
-4.04
-
-0.19
-0.18
-
-0.27
-3.57
-
-0.56
-0.45
-
PAT
3.23
-11.68
-
-9.00
1.07
-
-0.15
52.46
-
0.89
-3.03
-
PATM
3,365.63%
0.00%
-8,819.61%
17,783.33%
-397.30%
0.00%
950.00%
-5,939.22%
EPS
0.59
-2.12
-
-1.63
0.19
-
-0.03
9.50
-
0.16
-0.55
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
0.33
0.23
0.06
1.21
9.45
19.01
42.58
60.29
123.40
25.31
Net Sales Growth
450.00%
283.33%
-95.04%
-87.20%
-50.29%
-55.35%
-29.37%
-51.14%
387.55%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
7.69
13.18
19.16
34.23
99.46
2.58
Gross Profit
0.33
0.23
0.06
1.21
1.76
5.82
23.42
26.06
23.94
22.73
GP Margin
99.70%
100%
100%
100%
18.62%
30.62%
55.00%
43.22%
19.40%
89.81%
Total Expenditure
6.26
24.88
11.14
55.13
18.15
20.82
22.11
42.96
101.43
4.07
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
1.67
1.39
1.48
1.43
1.19
0.85
0.54
0.58
0.64
% Of Sales
-
726.09%
2316.67%
122.31%
15.13%
6.26%
2.00%
0.90%
0.47%
2.53%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
0.59
0.46
0.45
0.72
3.58
0.86
0.23
0.22
0.35
% Of Sales
-
256.52%
766.67%
37.19%
7.62%
18.83%
2.02%
0.38%
0.18%
1.38%
Selling & Distn. Exp.
-
0.02
0.02
0.02
0.04
0.08
0.25
0.48
0.26
0.00
% Of Sales
-
8.70%
33.33%
1.65%
0.42%
0.42%
0.59%
0.80%
0.21%
0%
Miscellaneous Exp.
-
22.60
9.27
53.17
8.26
2.78
0.98
7.48
0.91
0.51
% Of Sales
-
9826.09%
15450.0%
4394.21%
87.41%
14.62%
2.30%
12.41%
0.74%
2.02%
EBITDA
-5.92
-24.65
-11.08
-53.92
-8.70
-1.81
20.47
17.33
21.97
21.24
EBITDA Margin
-1,793.94%
-10717.39%
-18466.67%
-4456.20%
-92.06%
-9.52%
48.07%
28.74%
17.80%
83.92%
Other Income
0.01
0.07
55.52
0.00
9.70
0.01
0.10
0.48
0.26
0.00
Interest
0.17
0.40
1.62
0.70
1.04
0.59
0.09
0.65
1.16
0.49
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-6.10
-24.98
42.82
-54.62
-0.04
-2.39
20.48
17.15
21.06
20.75
Tax
-1.07
-5.06
-4.35
-0.23
-1.18
1.96
7.32
5.52
4.54
4.25
Tax Rate
17.54%
20.26%
-10.16%
0.42%
2950.00%
-82.01%
35.74%
32.19%
21.56%
20.48%
PAT
-5.03
-19.93
47.17
-54.40
1.13
-4.34
13.16
11.63
16.52
16.50
PAT before Minority Interest
-5.03
-19.93
47.17
-54.40
1.13
-4.34
13.16
11.63
16.52
16.50
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1,524.24%
-8665.22%
78616.67%
-4495.87%
11.96%
-22.83%
30.91%
19.29%
13.39%
65.19%
PAT Growth
-112.96%
-
-
-
-
-
13.16%
-29.60%
0.12%
 
EPS
-0.91
-3.61
8.55
-9.86
0.20
-0.79
2.38
2.11
2.99
2.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
238.28
287.10
274.32
321.16
220.45
224.79
211.63
257.86
241.34
Share Capital
11.05
11.05
11.05
11.05
11.05
11.05
11.05
11.05
11.05
Total Reserves
227.23
276.05
263.27
310.11
209.40
213.74
200.59
246.81
230.29
Non-Current Liabilities
1.45
12.86
13.23
9.61
2.55
0.12
-0.29
-0.52
-0.33
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
1.37
9.41
6.93
5.28
2.38
0.00
0.00
0.00
0.00
Long Term Provisions
0.67
0.49
0.52
0.40
0.28
0.21
0.12
0.10
0.08
Current Liabilities
6.53
18.82
19.05
20.21
22.91
17.47
15.75
53.22
18.76
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.12
0.00
25.91
0.83
Other Current Liabilities
6.49
5.78
5.76
5.81
3.32
1.98
0.29
0.27
0.09
Short Term Borrowings
0.00
13.00
13.21
14.34
19.39
15.17
14.97
26.57
17.37
Short Term Provisions
0.04
0.03
0.07
0.06
0.21
0.19
0.49
0.48
0.47
Total Liabilities
246.26
318.78
306.60
350.98
245.91
242.38
227.09
310.56
259.77
Net Block
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
Gross Block
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.00
Accumulated Depreciation
0.01
0.01
0.01
0.01
0.00
0.01
0.00
0.00
0.00
Non Current Assets
240.67
318.14
304.78
299.28
187.79
188.49
41.61
86.41
74.51
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
240.64
295.19
280.16
273.21
158.13
158.13
16.70
74.50
74.50
Long Term Loans & Adv.
0.02
22.95
24.62
26.07
29.65
30.35
24.90
11.90
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
5.59
0.63
1.81
51.69
58.13
53.89
185.49
224.15
185.26
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.01
0.09
0.09
0.09
0.16
0.09
38.19
2.42
Cash & Bank
0.04
0.24
0.13
0.40
1.30
0.91
0.57
3.62
0.46
Other Current Assets
5.54
0.08
0.79
0.27
56.73
52.82
184.82
182.34
182.39
Short Term Loans & Adv.
5.54
0.30
0.80
50.93
56.73
52.82
184.82
182.34
182.39
Net Current Assets
-0.94
-18.19
-17.23
31.49
35.21
36.42
169.74
170.93
166.51
Total Assets
246.26
318.77
306.59
350.97
245.92
242.38
227.10
310.56
259.77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
5.75
-1.48
-0.77
1.76
-5.62
142.03
21.33
-6.01
-2.52
PBT
-24.98
42.82
-54.62
-0.04
-2.39
20.48
17.15
21.06
20.75
Adjustment
22.69
-44.63
52.64
-4.25
0.59
-0.42
7.10
0.88
0.53
Changes in Working Capital
7.98
-0.20
1.36
6.10
-1.94
128.94
2.57
-23.20
-17.31
Cash after chg. in Working capital
5.69
-2.02
-0.62
1.81
-3.73
148.99
26.82
-1.25
3.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.06
0.54
-0.16
-0.05
-1.88
-6.96
-5.49
-4.75
-6.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
15.42
0.10
0.64
0.49
0.00
-141.82
-12.82
0.02
0.00
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Net Investments
-11.79
-6.25
-9.46
-25.77
-195.88
0.00
-0.05
0.00
Others
27.21
6.35
10.10
26.26
195.88
-141.82
-12.77
0.03
Cash from Financing Activity
-21.37
1.49
-0.14
-3.15
6.01
0.12
-11.57
9.15
2.98
Net Cash Inflow / Outflow
-0.20
0.11
-0.27
-0.90
0.40
0.34
-3.05
3.17
0.45
Opening Cash & Equivalents
0.24
0.13
0.40
1.30
0.91
0.57
3.62
0.46
0.00
Closing Cash & Equivalent
0.04
0.24
0.13
0.40
1.30
0.91
0.57
3.62
0.46

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
43.13
51.97
49.66
58.13
39.90
40.69
38.31
46.68
43.69
ROA
-7.05%
15.08%
-16.55%
0.38%
-1.78%
5.61%
4.33%
5.79%
6.35%
ROE
-7.59%
16.80%
-18.27%
0.42%
-1.95%
6.03%
4.95%
6.62%
6.84%
ROCE
-8.95%
14.71%
-16.98%
0.34%
-0.75%
8.82%
6.97%
8.18%
8.21%
Fixed Asset Turnover
25.30
6.66
149.19
1204.25
2568.45
6083.29
9065.52
0.00
6173.63
Receivable days
6.04
306.07
27.62
3.55
2.44
1.09
115.89
60.07
34.95
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
1.51
2.15
0.00
48.63
94.14
Cash Conversion Cycle
6.04
306.07
27.62
3.55
0.94
-1.06
115.89
11.44
-59.19
Total Debt/Equity
0.01
0.08
0.07
0.06
0.10
0.07
0.07
0.10
0.07
Interest Cover
-61.24
27.50
-76.58
0.96
-3.07
226.27
27.31
19.11
43.75

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.