Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Trading

Rating :
55/99

BSE: 534328 | NSE: HEXATRADEX

175.02
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  171.45
  •  176.55
  •  171.40
  •  171.36
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25125
  •  43.84
  •  219.81
  •  140.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 999.93
  • 36.23
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,045.43
  • N/A
  • 0.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 92.13%
  • 1.63%
  • 5.94%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.01%
  • 0.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -48.22
  • 37.97
  • 71.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.23
  • 13.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.36
  • 26.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.52
  • 0.42
  • 0.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -141.65
  • -208.95
  • 115.27

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.00
92.74
-100.00%
-3.63
0.39
-
40.28
-7.15
-
3.85
0.66
483.33%
Expenses
3.25
0.61
432.79%
1.06
0.05
2,020.00%
0.78
5.76
-86.46%
0.86
0.86
0.00%
EBITDA
-3.25
92.13
-
-4.70
0.35
-
39.50
-12.91
-
2.98
-0.20
-
EBIDTM
0.00%
99.34%
129.29%
88.24%
98.06%
180.58%
77.57%
-29.70%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
1.20
9.14
-86.87%
1.02
15.60
-93.46%
1.10
15.69
-92.99%
1.12
15.04
-92.55%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
-4.46
82.99
-
-5.71
-15.25
-
38.39
-28.60
-
1.86
-15.24
-
Tax
-2.58
20.18
-
-4.24
-9.62
-
9.00
-24.91
-
0.31
-3.86
-
PAT
-1.87
62.81
-
-1.47
-5.63
-
29.39
-3.69
-
1.56
-11.38
-
PATM
0.00%
67.73%
40.55%
-1,440.15%
72.97%
51.55%
40.49%
-1,723.94%
EPS
-0.34
11.37
-
-0.27
-1.02
-
5.32
-0.67
-
0.28
-2.06
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
40.50
1.06
0.43
0.39
0.23
0.06
1.21
9.45
19.01
42.58
60.29
Net Sales Growth
-53.25%
146.51%
10.26%
69.57%
283.33%
-95.04%
-87.20%
-50.29%
-55.35%
-29.37%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
0.00
7.69
13.18
19.16
34.23
Gross Profit
40.49
1.06
0.43
0.39
0.23
0.06
1.21
1.76
5.82
23.42
26.06
GP Margin
99.98%
100%
100%
100%
100%
100%
100%
18.62%
30.62%
55.00%
43.22%
Total Expenditure
5.95
17.05
8.39
2.20
24.87
11.14
55.13
18.15
20.82
22.11
42.96
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
1.83
1.64
1.54
1.67
1.39
1.48
1.43
1.19
0.85
0.54
% Of Sales
-
172.64%
381.40%
394.87%
726.09%
2316.67%
122.31%
15.13%
6.26%
2.00%
0.90%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
1.44
1.09
0.57
0.59
0.46
0.45
0.72
3.58
0.86
0.23
% Of Sales
-
135.85%
253.49%
146.15%
256.52%
766.67%
37.19%
7.62%
18.83%
2.02%
0.38%
Selling & Distn. Exp.
-
0.00
0.02
0.02
0.02
0.02
0.02
0.04
0.08
0.25
0.48
% Of Sales
-
0%
4.65%
5.13%
8.70%
33.33%
1.65%
0.42%
0.42%
0.59%
0.80%
Miscellaneous Exp.
-
13.77
5.64
0.07
22.59
9.27
53.17
8.26
2.78
0.98
0.48
% Of Sales
-
1299.06%
1311.63%
17.95%
9821.74%
15450.0%
4394.21%
87.41%
14.62%
2.30%
12.41%
EBITDA
34.53
-15.99
-7.96
-1.81
-24.64
-11.08
-53.92
-8.70
-1.81
20.47
17.33
EBITDA Margin
85.26%
-1508.49%
-1851.16%
-464.10%
-10713.04%
-18466.67%
-4456.20%
-92.06%
-9.52%
48.07%
28.74%
Other Income
0.00
9.41
19.39
12.09
0.06
55.52
0.00
9.70
0.01
0.10
0.48
Interest
4.44
61.56
46.28
0.27
0.40
1.62
0.70
1.04
0.59
0.09
0.65
Depreciation
0.00
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
30.08
-68.15
-34.85
10.00
-24.98
42.82
-54.62
-0.04
-2.39
20.48
17.15
Tax
2.49
-42.54
-9.80
0.48
-5.06
-4.35
-0.23
-1.18
1.96
7.32
5.52
Tax Rate
8.28%
62.42%
28.12%
4.80%
20.26%
-10.16%
0.42%
2950.00%
-82.01%
35.74%
32.19%
PAT
27.61
-25.61
-25.05
9.52
-19.93
47.17
-54.40
1.13
-4.34
13.16
11.63
PAT before Minority Interest
27.61
-25.61
-25.05
9.52
-19.93
47.17
-54.40
1.13
-4.34
13.16
11.63
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
68.17%
-2416.04%
-5825.58%
2441.03%
-8665.22%
78616.67%
-4495.87%
11.96%
-22.83%
30.91%
19.29%
PAT Growth
-34.43%
-
-
-
-
-
-
-
-
13.16%
 
EPS
5.00
-4.64
-4.54
1.72
-3.61
8.55
-9.86
0.20
-0.79
2.38
2.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
2,250.60
2,350.84
1,215.44
238.28
287.10
274.32
321.16
220.45
224.79
211.63
Share Capital
11.05
11.05
11.05
11.05
11.05
11.05
11.05
11.05
11.05
11.05
Total Reserves
2,239.55
2,339.79
1,204.39
227.23
276.05
263.27
310.11
209.40
213.74
200.59
Non-Current Liabilities
975.36
1,029.88
272.82
1.45
12.86
13.23
9.61
2.55
0.12
-0.29
Secured Loans
246.28
151.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
247.35
314.60
3.54
1.37
9.41
6.93
5.28
2.38
0.00
0.00
Long Term Provisions
0.39
0.71
0.68
0.67
0.49
0.52
0.40
0.28
0.21
0.12
Current Liabilities
104.62
47.43
6.24
6.53
18.82
19.05
20.21
22.91
17.47
15.75
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.12
0.00
Other Current Liabilities
104.15
47.39
6.20
6.49
5.78
5.76
5.81
3.32
1.98
0.29
Short Term Borrowings
0.00
0.00
0.00
0.00
13.00
13.21
14.34
19.39
15.17
14.97
Short Term Provisions
0.46
0.04
0.04
0.04
0.03
0.07
0.06
0.21
0.19
0.49
Total Liabilities
3,330.58
3,428.15
1,494.50
246.26
318.78
306.60
350.98
245.91
242.38
227.09
Net Block
0.04
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.05
0.02
0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Accumulated Depreciation
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.00
0.01
0.00
Non Current Assets
3,303.53
3,413.22
1,488.90
240.67
318.14
304.78
299.28
187.79
188.49
41.61
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
3,286.73
3,404.62
1,488.86
240.64
295.19
280.16
273.21
158.13
158.13
16.70
Long Term Loans & Adv.
0.01
0.00
0.03
0.02
22.95
24.62
26.07
29.65
30.35
24.90
Other Non Current Assets
16.74
8.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
27.04
14.93
5.60
5.59
0.63
1.81
51.69
58.13
53.89
185.49
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.01
0.09
0.09
0.09
0.16
0.09
Cash & Bank
0.46
0.57
0.10
0.04
0.24
0.13
0.40
1.30
0.91
0.57
Other Current Assets
26.59
0.24
0.03
0.00
0.38
1.59
51.20
56.73
52.82
184.82
Short Term Loans & Adv.
25.67
14.12
5.47
5.54
0.30
0.80
50.93
56.73
52.82
184.82
Net Current Assets
-77.57
-32.50
-0.64
-0.94
-18.19
-17.23
31.49
35.21
36.42
169.74
Total Assets
3,330.57
3,428.15
1,494.50
246.26
318.77
306.59
350.97
245.92
242.38
227.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-22.99
-21.70
-2.25
5.75
-1.48
-0.77
1.76
-5.62
142.03
21.33
PBT
-68.15
-34.85
10.00
-24.98
42.82
-54.62
-0.04
-2.39
20.48
17.15
Adjustment
64.95
32.08
-12.18
22.69
-44.63
52.64
-4.25
0.59
-0.42
7.10
Changes in Working Capital
-19.69
-18.88
-0.04
8.29
-0.20
1.36
6.10
-1.94
128.94
2.57
Cash after chg. in Working capital
-22.88
-21.65
-2.22
5.99
-2.02
-0.62
1.81
-3.73
148.99
26.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.11
-0.05
-0.03
-0.24
0.54
-0.16
-0.05
-1.88
-6.96
-5.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.17
-431.76
0.41
15.42
0.10
0.64
0.49
0.00
-141.82
-12.82
Net Fixed Assets
-0.03
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Investments
243.84
-1,263.88
-1,172.78
-11.79
-6.25
-9.46
-25.77
-195.88
0.00
-0.05
Others
-243.64
832.12
1,173.20
27.21
6.35
10.10
26.26
195.88
-141.82
-12.77
Cash from Financing Activity
22.71
453.93
1.90
-21.37
1.49
-0.14
-3.15
6.01
0.12
-11.57
Net Cash Inflow / Outflow
-0.11
0.47
0.06
-0.20
0.11
-0.27
-0.90
0.40
0.34
-3.05
Opening Cash & Equivalents
0.57
0.10
0.04
0.24
0.13
0.40
1.30
0.91
0.57
3.62
Closing Cash & Equivalent
0.46
0.57
0.10
0.04
0.24
0.13
0.40
1.30
0.91
0.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
407.38
425.53
220.01
43.13
51.97
49.66
58.13
39.90
40.69
38.31
ROA
-0.76%
-1.02%
1.09%
-7.05%
15.08%
-16.55%
0.38%
-1.78%
5.61%
4.33%
ROE
-1.11%
-1.41%
1.31%
-7.59%
16.80%
-18.27%
0.42%
-1.95%
6.03%
4.95%
ROCE
-0.23%
0.56%
1.41%
-8.95%
14.71%
-16.98%
0.34%
-0.75%
8.82%
6.97%
Fixed Asset Turnover
30.17
25.08
29.20
25.30
6.66
149.19
1204.25
2568.45
6083.29
9065.52
Receivable days
0.00
0.00
1.14
6.04
306.07
27.62
3.55
2.44
1.09
115.89
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.51
2.15
0.00
Cash Conversion Cycle
0.00
0.00
1.14
6.04
306.07
27.62
3.55
0.94
-1.06
115.89
Total Debt/Equity
0.26
0.21
0.00
0.01
0.08
0.07
0.06
0.10
0.07
0.07
Interest Cover
-0.11
0.25
37.69
-61.24
27.50
-76.58
0.96
-3.07
226.27
27.31

Top Investors:

News Update:


  • Hexa Tradex - Quarterly Results
    10th Jul 2024, 18:17 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.