Nifty
Sensex
:
:
15904.35
53029.15
-335.95 (-2.07%)
-1179.38 (-2.18%)

IT - Software Services

Rating :
N/A

BSE: 532129 | NSE: HEXAWARE

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,138.06
  • 21.49
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,301.87
  • 1.70%
  • 4.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 91.16%
  • 0.14%
  • 4.02%
  • FII
  • DII
  • Others
  • 2.94%
  • 0.00%
  • 1.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.83
  • 18.00
  • 17.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.61
  • 4.52
  • 3.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.34
  • 12.55
  • 11.07

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Net Sales
-
7,177.65
6,262.08
5,582.52
4,647.76
3,942.01
3,534.90
3,123.52
2,581.68
2,285.35
1,948.18
Net Sales Growth
-
14.62%
12.17%
20.11%
17.90%
11.52%
13.17%
20.99%
12.97%
17.31%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
7,177.65
6,262.08
5,582.52
4,647.76
3,942.01
3,534.90
3,123.52
2,581.68
2,285.35
1,948.18
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
6,041.74
5,212.38
4,701.55
3,911.63
3,285.47
2,960.30
2,586.71
2,138.61
1,807.06
1,556.76
Power & Fuel Cost
-
12.28
17.23
30.41
24.92
23.69
21.37
19.52
17.81
17.20
17.99
% Of Sales
-
0.17%
0.28%
0.54%
0.54%
0.60%
0.60%
0.62%
0.69%
0.75%
0.92%
Employee Cost
-
4,267.63
3,695.01
3,027.93
2,479.95
2,168.65
1,994.39
1,773.22
1,459.63
1,221.88
1,060.56
% Of Sales
-
59.46%
59.01%
54.24%
53.36%
55.01%
56.42%
56.77%
56.54%
53.47%
54.44%
Manufacturing Exp.
-
282.55
189.74
84.14
70.32
66.53
56.78
47.97
31.19
21.65
18.24
% Of Sales
-
3.94%
3.03%
1.51%
1.51%
1.69%
1.61%
1.54%
1.21%
0.95%
0.94%
General & Admin Exp.
-
246.73
309.31
304.01
247.96
226.50
207.78
176.75
168.64
143.00
129.87
% Of Sales
-
3.44%
4.94%
5.45%
5.34%
5.75%
5.88%
5.66%
6.53%
6.26%
6.67%
Selling & Distn. Exp.
-
48.28
43.06
39.30
33.01
30.44
28.76
15.06
14.41
2.53
2.64
% Of Sales
-
0.67%
0.69%
0.70%
0.71%
0.77%
0.81%
0.48%
0.56%
0.11%
0.14%
Miscellaneous Exp.
-
55.93
49.86
33.12
30.43
30.47
21.14
21.59
46.82
52.91
2.64
% Of Sales
-
0.78%
0.80%
0.59%
0.65%
0.77%
0.60%
0.69%
1.81%
2.32%
1.41%
EBITDA
-
1,135.91
1,049.70
880.97
736.13
656.54
574.60
536.81
443.07
478.29
391.42
EBITDA Margin
-
15.83%
16.76%
15.78%
15.84%
16.65%
16.26%
17.19%
17.16%
20.93%
20.09%
Other Income
-
66.85
34.61
28.38
57.86
48.54
42.19
17.16
27.41
41.04
46.08
Interest
-
37.37
52.09
10.32
2.52
1.50
1.14
1.11
1.82
1.23
1.13
Depreciation
-
224.18
232.39
103.35
65.06
63.28
55.25
48.25
43.97
38.60
32.41
PBT
-
941.22
799.83
795.68
726.41
640.31
560.40
504.61
424.68
479.50
403.96
Tax
-
192.39
179.00
137.92
143.12
141.06
141.23
111.40
97.97
100.36
76.31
Tax Rate
-
20.44%
22.38%
17.71%
19.70%
22.03%
25.20%
22.08%
23.43%
20.93%
18.89%
PAT
-
748.83
620.83
640.93
583.30
499.26
419.16
393.21
320.15
379.13
327.65
PAT before Minority Interest
-
748.83
620.83
640.93
583.30
499.26
419.16
393.21
320.15
379.13
327.65
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
10.43%
9.91%
11.48%
12.55%
12.67%
11.86%
12.59%
12.40%
16.59%
16.82%
PAT Growth
-
20.62%
-3.14%
9.88%
16.83%
19.11%
6.60%
22.82%
-15.56%
15.71%
 
EPS
-
24.95
20.69
21.36
19.44
16.64
13.97
13.10
10.67
12.63
10.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Shareholder's Funds
3,788.10
3,235.85
2,765.46
2,391.86
2,007.28
1,740.91
1,433.21
1,290.60
1,199.25
1,203.86
Share Capital
60.32
60.07
59.68
59.47
59.36
60.41
60.31
60.19
59.98
59.31
Total Reserves
3,695.94
3,093.31
2,625.01
2,233.18
1,874.61
1,635.70
1,349.63
1,230.37
1,139.19
1,144.10
Non-Current Liabilities
221.42
453.71
46.55
-147.81
-112.50
-95.30
9.74
14.37
26.22
27.01
Secured Loans
0.00
146.14
142.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
103.63
90.77
42.84
23.04
17.93
26.80
32.27
28.78
20.48
26.57
Current Liabilities
1,453.95
1,255.48
1,213.01
711.00
516.99
540.14
552.04
431.10
582.97
327.24
Trade Payables
466.69
421.57
394.92
329.99
220.42
195.86
98.19
68.03
49.40
53.26
Other Current Liabilities
737.61
549.13
716.38
292.90
219.31
237.02
298.50
214.57
176.03
175.53
Short Term Borrowings
0.00
43.84
0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
249.66
240.95
101.59
88.11
77.26
107.26
155.35
148.49
357.54
98.45
Total Liabilities
5,463.47
4,945.04
4,025.02
2,955.05
2,411.77
2,185.75
1,994.99
1,736.07
1,808.44
1,558.11
Net Block
2,391.20
2,477.81
2,037.54
574.15
541.37
478.66
532.82
513.83
515.04
444.27
Gross Block
3,316.79
3,240.31
2,584.54
1,019.23
938.73
823.30
832.49
772.98
733.71
643.55
Accumulated Depreciation
925.60
762.50
547.00
445.08
397.36
344.64
299.67
259.14
218.67
199.28
Non Current Assets
2,515.71
2,631.67
2,299.82
967.40
958.25
952.47
850.24
722.04
684.28
646.28
Capital Work in Progress
12.12
10.24
86.33
224.44
256.31
323.32
116.03
35.05
22.04
75.68
Non Current Investment
0.27
0.46
3.00
2.59
2.42
2.15
0.46
0.46
0.46
0.46
Long Term Loans & Adv.
72.59
94.02
80.95
67.05
57.78
55.35
181.33
139.89
129.07
108.88
Other Non Current Assets
39.53
49.13
91.99
99.17
100.38
92.98
19.61
32.81
17.67
17.00
Current Assets
2,947.76
2,313.38
1,725.20
1,987.65
1,453.51
1,233.29
1,144.74
1,014.02
1,124.16
911.83
Current Investments
122.43
0.00
0.00
10.13
18.92
18.85
40.93
185.10
337.81
234.98
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,019.34
814.00
979.56
803.10
536.03
437.60
440.58
365.64
323.58
364.91
Cash & Bank
1,201.09
1,026.17
246.55
820.49
529.77
426.40
386.45
286.50
301.05
196.90
Other Current Assets
604.90
123.77
474.86
343.12
368.79
350.44
276.79
176.79
161.72
115.04
Short Term Loans & Adv.
454.14
349.44
24.23
10.81
12.69
11.97
76.94
53.79
48.34
50.87
Net Current Assets
1,493.81
1,057.89
512.20
1,276.65
936.52
693.15
592.70
582.93
541.19
584.59
Total Assets
5,463.47
4,945.05
4,025.02
2,955.05
2,411.76
2,185.76
1,994.98
1,736.06
1,808.44
1,558.11

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Cash From Operating Activity
979.74
1,437.74
596.38
548.70
476.24
472.98
393.20
412.92
335.81
219.90
PBT
941.22
800.50
779.27
726.58
640.58
560.40
504.61
418.12
479.50
403.96
Adjustment
398.51
341.32
102.00
97.92
100.50
76.94
86.14
139.77
-56.23
-13.20
Changes in Working Capital
-158.05
440.65
-127.49
-116.64
-90.08
-19.65
-75.50
-30.89
14.03
-79.09
Cash after chg. in Working capital
1,181.69
1,582.46
753.78
707.87
651.00
617.69
515.26
527.00
437.30
311.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-201.94
-144.72
-157.40
-159.17
-174.76
-144.71
-122.06
-114.08
-101.49
-91.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-224.58
-422.55
-997.67
-45.45
-93.80
-199.86
14.15
119.27
-116.18
-248.38
Net Fixed Assets
-46.44
-313.54
-121.44
-40.87
-55.49
-216.81
-101.93
-88.99
-12.24
-60.92
Net Investments
-345.61
-1.07
-29.99
21.70
-3.17
24.07
136.00
155.46
-98.14
-206.13
Others
167.47
-107.94
-846.24
-26.28
-35.14
-7.12
-19.92
52.80
-5.80
18.67
Cash from Financing Activity
-602.14
-241.63
-168.87
-250.22
-279.58
-249.42
-314.21
-535.32
-125.54
-189.73
Net Cash Inflow / Outflow
153.02
773.57
-570.16
253.03
102.86
23.70
93.14
-3.14
94.09
-218.21
Opening Cash & Equivalents
1,011.45
231.64
805.05
514.74
412.64
386.45
285.98
289.11
195.02
413.23
Closing Cash & Equivalent
1,178.69
1,011.45
231.64
805.05
514.74
412.64
379.12
285.98
289.11
195.02

Financial Ratios

Consolidated /

Standalone
Description
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Book Value (Rs.)
124.54
105.00
89.97
77.10
65.16
56.16
46.75
42.89
39.99
40.58
ROA
14.39%
13.84%
18.36%
21.74%
21.72%
20.05%
21.08%
18.06%
22.52%
21.91%
ROE
21.67%
21.27%
25.75%
27.60%
27.51%
26.99%
29.12%
25.72%
31.56%
29.53%
ROCE
27.13%
26.90%
29.78%
33.14%
34.25%
35.38%
37.13%
33.73%
40.01%
36.49%
Fixed Asset Turnover
2.19
2.15
3.10
4.75
4.47
4.27
3.89
3.43
3.32
3.22
Receivable days
46.61
52.27
58.28
52.58
45.08
45.34
47.11
48.72
54.98
62.22
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
35.58
40.18
37.49
32.22
24.82
15.89
13.63
14.33
17.22
Cash Conversion Cycle
46.61
16.69
18.09
15.09
12.86
20.52
31.22
35.09
40.65
45.01
Total Debt/Equity
0.00
0.06
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
26.19
16.35
76.46
288.69
429.30
494.31
453.97
230.61
390.52
359.44

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.