Nifty
Sensex
:
:
22147.90
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)

IT - Software Services

Rating :
N/A

BSE: 532129 | NSE: HEXAWARE

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,138.06
  • 21.49
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,301.87
  • 1.70%
  • 4.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 91.16%
  • 0.14%
  • 4.02%
  • FII
  • DII
  • Others
  • 2.94%
  • 0.00%
  • 1.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.16
  • 17.32
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.40
  • 3.89
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.01
  • 11.11
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Dec 22
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Net Sales
-
9,199.60
7,177.65
6,262.08
5,582.52
4,647.76
3,942.01
3,534.90
3,123.52
2,581.68
2,285.35
Net Sales Growth
-
28.17%
14.62%
12.17%
20.11%
17.90%
11.52%
13.17%
20.99%
12.97%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
9,199.60
7,177.65
6,262.08
5,582.52
4,647.76
3,942.01
3,534.90
3,123.52
2,581.68
2,285.35
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
7,973.90
6,041.74
5,212.38
4,701.55
3,911.63
3,285.47
2,960.30
2,586.71
2,138.61
1,807.06
Power & Fuel Cost
-
25.60
12.28
17.23
30.41
24.92
23.69
21.37
19.52
17.81
17.20
% Of Sales
-
0.28%
0.17%
0.28%
0.54%
0.54%
0.60%
0.60%
0.62%
0.69%
0.75%
Employee Cost
-
5,544.40
4,267.63
3,695.01
3,027.93
2,479.95
2,168.65
1,994.39
1,773.22
1,459.63
1,221.88
% Of Sales
-
60.27%
59.46%
59.01%
54.24%
53.36%
55.01%
56.42%
56.77%
56.54%
53.47%
Manufacturing Exp.
-
386.40
282.55
189.74
84.14
70.32
66.53
56.78
47.97
31.19
21.65
% Of Sales
-
4.20%
3.94%
3.03%
1.51%
1.51%
1.69%
1.61%
1.54%
1.21%
0.95%
General & Admin Exp.
-
390.00
246.73
309.31
304.01
247.96
226.50
207.78
176.75
168.64
143.00
% Of Sales
-
4.24%
3.44%
4.94%
5.45%
5.34%
5.75%
5.88%
5.66%
6.53%
6.26%
Selling & Distn. Exp.
-
75.80
48.28
43.06
39.30
33.01
30.44
28.76
15.06
14.41
2.53
% Of Sales
-
0.82%
0.67%
0.69%
0.70%
0.71%
0.77%
0.81%
0.48%
0.56%
0.11%
Miscellaneous Exp.
-
39.80
55.93
49.86
33.12
30.43
30.47
21.14
21.59
46.82
2.53
% Of Sales
-
0.43%
0.78%
0.80%
0.59%
0.65%
0.77%
0.60%
0.69%
1.81%
2.32%
EBITDA
-
1,225.70
1,135.91
1,049.70
880.97
736.13
656.54
574.60
536.81
443.07
478.29
EBITDA Margin
-
13.32%
15.83%
16.76%
15.78%
15.84%
16.65%
16.26%
17.19%
17.16%
20.93%
Other Income
-
179.20
66.85
34.61
28.38
57.86
48.54
42.19
17.16
27.41
41.04
Interest
-
37.50
37.37
52.09
10.32
2.52
1.50
1.14
1.11
1.82
1.23
Depreciation
-
244.40
224.18
232.39
103.35
65.06
63.28
55.25
48.25
43.97
38.60
PBT
-
1,123.00
941.22
799.83
795.68
726.41
640.31
560.40
504.61
424.68
479.50
Tax
-
238.80
192.39
179.00
137.92
143.12
141.06
141.23
111.40
97.97
100.36
Tax Rate
-
21.26%
20.44%
22.38%
17.71%
19.70%
22.03%
25.20%
22.08%
23.43%
20.93%
PAT
-
884.20
748.83
620.83
640.93
583.30
499.26
419.16
393.21
320.15
379.13
PAT before Minority Interest
-
884.20
748.83
620.83
640.93
583.30
499.26
419.16
393.21
320.15
379.13
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
9.61%
10.43%
9.91%
11.48%
12.55%
12.67%
11.86%
12.59%
12.40%
16.59%
PAT Growth
-
18.08%
20.62%
-3.14%
9.88%
16.83%
19.11%
6.60%
22.82%
-15.56%
 
EPS
-
29.46
24.95
20.69
21.36
19.44
16.64
13.97
13.10
10.67
12.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Shareholder's Funds
4,123.00
3,788.10
3,235.85
2,765.46
2,391.86
2,007.28
1,740.91
1,433.21
1,290.60
1,199.25
Share Capital
60.40
60.32
60.07
59.68
59.47
59.36
60.41
60.31
60.19
59.98
Total Reserves
3,995.20
3,695.94
3,093.31
2,625.01
2,233.18
1,874.61
1,635.70
1,349.63
1,230.37
1,139.19
Non-Current Liabilities
197.60
221.42
453.71
46.55
-147.81
-112.50
-95.30
9.74
14.37
26.22
Secured Loans
0.00
0.00
146.14
142.95
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
66.30
103.63
90.77
42.84
23.04
17.93
26.80
32.27
28.78
20.48
Current Liabilities
1,952.30
1,453.95
1,255.48
1,213.01
711.00
516.99
540.14
552.04
431.10
582.97
Trade Payables
632.40
466.69
421.57
394.92
329.99
220.42
195.86
98.19
68.03
49.40
Other Current Liabilities
925.90
737.61
549.13
716.38
292.90
219.31
237.02
298.50
214.57
176.03
Short Term Borrowings
82.70
0.00
43.84
0.13
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
311.30
249.66
240.95
101.59
88.11
77.26
107.26
155.35
148.49
357.54
Total Liabilities
6,272.90
5,463.47
4,945.04
4,025.02
2,955.05
2,411.77
2,185.75
1,994.99
1,736.07
1,808.44
Net Block
2,587.50
2,391.20
2,477.81
2,037.54
574.15
541.37
478.66
532.82
513.83
515.04
Gross Block
3,771.50
3,316.79
3,240.31
2,584.54
1,019.23
938.73
823.30
832.49
772.98
733.71
Accumulated Depreciation
1,184.00
925.60
762.50
547.00
445.08
397.36
344.64
299.67
259.14
218.67
Non Current Assets
2,793.30
2,515.71
2,631.67
2,299.82
967.40
958.25
952.47
850.24
722.04
684.28
Capital Work in Progress
6.30
12.12
10.24
86.33
224.44
256.31
323.32
116.03
35.05
22.04
Non Current Investment
0.30
0.27
0.46
3.00
2.59
2.42
2.15
0.46
0.46
0.46
Long Term Loans & Adv.
119.30
72.59
94.02
80.95
67.05
57.78
55.35
181.33
139.89
129.07
Other Non Current Assets
79.90
39.53
49.13
91.99
99.17
100.38
92.98
19.61
32.81
17.67
Current Assets
3,479.60
2,947.76
2,313.38
1,725.20
1,987.65
1,453.51
1,233.29
1,144.74
1,014.02
1,124.16
Current Investments
0.00
122.43
0.00
0.00
10.13
18.92
18.85
40.93
185.10
337.81
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,881.80
1,019.34
814.00
979.56
803.10
536.03
437.60
440.58
365.64
323.58
Cash & Bank
1,302.80
1,201.09
1,026.17
246.55
820.49
529.77
426.40
386.45
286.50
301.05
Other Current Assets
295.00
150.76
123.77
474.86
353.93
368.79
350.44
276.79
176.79
161.72
Short Term Loans & Adv.
154.80
454.14
349.44
24.23
10.81
12.69
11.97
76.94
53.79
48.34
Net Current Assets
1,527.30
1,493.81
1,057.89
512.20
1,276.65
936.52
693.15
592.70
582.93
541.19
Total Assets
6,272.90
5,463.47
4,945.05
4,025.02
2,955.05
2,411.76
2,185.76
1,994.98
1,736.06
1,808.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Cash From Operating Activity
820.60
979.74
1,437.74
596.38
548.70
476.24
472.98
393.20
412.92
335.81
PBT
1,123.00
941.22
800.50
779.27
726.58
640.58
560.40
504.61
418.12
479.50
Adjustment
323.50
398.51
341.32
102.00
97.92
100.50
76.94
86.14
139.77
-56.23
Changes in Working Capital
-382.40
-158.05
440.65
-127.49
-116.64
-90.08
-19.65
-75.50
-30.89
14.03
Cash after chg. in Working capital
1,064.10
1,181.69
1,582.46
753.78
707.87
651.00
617.69
515.26
527.00
437.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-243.50
-201.94
-144.72
-157.40
-159.17
-174.76
-144.71
-122.06
-114.08
-101.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-15.10
-224.58
-422.55
-997.67
-45.45
-93.80
-199.86
14.15
119.27
-116.18
Net Fixed Assets
-114.74
-46.44
-313.54
-121.44
-40.87
-55.49
-216.81
-101.93
-88.99
-12.24
Net Investments
56.13
-345.61
-1.07
-29.99
21.70
-3.17
24.07
136.00
155.46
-98.14
Others
43.51
167.47
-107.94
-846.24
-26.28
-35.14
-7.12
-19.92
52.80
-5.80
Cash from Financing Activity
-721.10
-602.14
-241.63
-168.87
-250.22
-279.58
-249.42
-314.21
-535.32
-125.54
Net Cash Inflow / Outflow
84.40
153.02
773.57
-570.16
253.03
102.86
23.70
93.14
-3.14
94.09
Opening Cash & Equivalents
1,178.70
1,011.45
231.64
805.05
514.74
412.64
386.45
285.98
289.11
195.02
Closing Cash & Equivalent
1,291.60
1,178.69
1,011.45
231.64
805.05
514.74
412.64
379.12
285.98
289.11

Financial Ratios

Consolidated /

Standalone
Description
Dec 22
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Book Value (Rs.)
134.29
124.54
105.00
89.97
77.10
65.16
56.16
46.75
42.89
39.99
ROA
15.07%
14.39%
13.84%
18.36%
21.74%
21.72%
20.05%
21.08%
18.06%
22.52%
ROE
22.64%
21.67%
21.27%
25.75%
27.60%
27.51%
26.99%
29.12%
25.72%
31.56%
ROCE
29.04%
27.13%
26.90%
29.78%
33.14%
34.25%
35.38%
37.13%
33.73%
40.01%
Fixed Asset Turnover
2.60
2.19
2.15
3.10
4.75
4.47
4.27
3.89
3.43
3.32
Receivable days
64.45
46.61
52.27
58.28
52.58
45.08
45.34
47.11
48.72
54.98
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
35.58
40.18
37.49
32.22
24.82
15.89
13.63
14.33
Cash Conversion Cycle
64.45
46.61
16.69
18.09
15.09
12.86
20.52
31.22
35.09
40.65
Total Debt/Equity
0.02
0.00
0.06
0.05
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
30.95
26.19
16.35
76.46
288.69
429.30
494.31
453.97
230.61
390.52

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.