Nifty
:
23810.85
Sensex
:
76917.85
370.05 (1.58%)
1225.07 (1.62%)
Nifty
Sensex
:
:
23810.85
76917.85
370.05 (1.58%)
1225.07 (1.62%)

Hexaware Technologies Ltd.

IT - Software Services

Rating :
57/99

BSE: 544362 | NSE: HEXT

NSE BSE
499.40
03-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  505
  •  505.75
  •  494.5
  •  497.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  183932
  •  91784542.05
  •  807.75
  •  400.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 30,579.06
  • 21.78
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 28,925.16
  • 2.30%
  • 4.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.30%
  • 0.12%
  • 3.69%
  • FII
  • DII
  • Others
  • 3.25%
  • 15.98%
  • 2.66%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.28
  • 13.35
  • 8.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.42
  • 10.28
  • 3.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.57
  • 12.83
  • 11.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.72
  • 31.93
  • 31.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.57
  • 5.28
  • 5.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.47
  • 18.15
  • 18.15

Earnings Forecasts:

(Updated: 31-10-2026)
Description
2026
2027
2028
2029
Adj EPS
23.29
26.29
29.93
32.81
P/E Ratio
21.44
19.00
16.69
15.22
Revenue
15422.3
16598.5
18099.8
19853.5
EBITDA
2436.44
2696.71
2985.67
3406.37
Net Income
1422.98
1692.63
1911.73
2243.57
ROA
12.56
14.06
14.51
-
P/B Ratio
4.39
3.94
3.53
3.05
ROE
21.8
22.7
23.45
24.79
FCFF
1121.22
1716.76
1992.63
2350.3
FCFF Yield
3.23
4.95
5.74
6.77
Net Debt
-1771.1
-2549.42
-3323.88
-5186.8
BVPS
113.66
126.81
141.34
163.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
3,933.10
3,483.60
12.90%
3,845.20
3,260.70
17.93%
3,639.40
3,207.90
13.45%
3,701.50
3,154.40
17.34%
Expenses
3,396.60
2,891.80
17.46%
3,239.90
2,856.30
13.43%
3,042.20
2,680.10
13.51%
3,100.30
2,664.00
16.38%
EBITDA
536.50
591.80
-9.34%
605.30
404.40
49.68%
597.20
527.80
13.15%
601.20
490.40
22.59%
EBIDTM
13.64%
16.99%
15.74%
12.40%
16.41%
16.45%
16.24%
15.55%
Other Income
179.10
19.80
804.55%
-50.10
160.00
-
-4.70
4.40
-
-9.70
23.60
-
Interest
25.40
26.00
-2.31%
32.80
20.90
56.94%
29.00
22.40
29.46%
31.20
20.70
50.72%
Depreciation
87.10
88.90
-2.02%
81.70
75.20
8.64%
90.70
73.50
23.40%
123.70
76.30
62.12%
PBT
543.40
496.70
9.40%
440.70
468.30
-5.89%
472.80
436.30
8.37%
325.50
417.00
-21.94%
Tax
114.00
126.80
-10.09%
110.50
88.60
24.72%
121.20
109.20
10.99%
33.90
96.30
-64.80%
PAT
429.40
369.90
16.09%
330.20
379.70
-13.04%
351.60
327.10
7.49%
291.60
320.70
-9.07%
PATM
10.92%
10.62%
8.59%
11.64%
9.66%
10.20%
7.88%
10.17%
EPS
7.06
6.08
16.12%
5.41
6.25
-13.44%
5.77
5.38
7.25%
4.79
5.25
-8.76%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Dec 25
Dec 24
Dec 23
Dec 22
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Net Sales
15,119.20
13,430.40
11,974.40
10,380.30
9,199.60
7,177.70
6,262.08
5,582.52
4,647.76
3,942.01
3,534.90
Net Sales Growth
15.36%
12.16%
15.36%
12.83%
28.17%
14.62%
12.17%
20.11%
17.90%
11.52%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
15,119.20
13,430.40
11,974.40
10,380.30
9,199.60
7,177.70
6,262.08
5,582.52
4,647.76
3,942.01
3,534.90
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
12,779.00
11,577.70
10,139.30
8,808.70
7,973.90
6,041.80
5,212.38
4,701.55
3,911.63
3,285.47
2,960.30
Power & Fuel Cost
-
32.80
30.60
28.00
25.60
12.30
17.23
30.41
24.92
23.69
21.37
% Of Sales
-
0.24%
0.26%
0.27%
0.28%
0.17%
0.28%
0.54%
0.54%
0.60%
0.60%
Employee Cost
-
7,793.80
6,964.90
6,128.20
5,558.20
4,277.20
3,695.01
3,027.93
2,479.95
2,168.65
1,994.39
% Of Sales
-
58.03%
58.16%
59.04%
60.42%
59.59%
59.01%
54.24%
53.36%
55.01%
56.42%
Manufacturing Exp.
-
214.20
210.50
187.00
202.40
141.80
189.74
84.14
70.32
66.53
56.78
% Of Sales
-
1.59%
1.76%
1.80%
2.20%
1.98%
3.03%
1.51%
1.51%
1.69%
1.61%
General & Admin Exp.
-
477.40
471.40
394.90
365.20
230.00
309.31
304.01
247.96
226.50
207.78
% Of Sales
-
3.55%
3.94%
3.80%
3.97%
3.20%
4.94%
5.45%
5.34%
5.75%
5.88%
Selling & Distn. Exp.
-
116.30
84.40
91.60
80.00
48.30
43.06
39.30
33.01
30.44
28.76
% Of Sales
-
0.87%
0.70%
0.88%
0.87%
0.67%
0.69%
0.70%
0.71%
0.77%
0.81%
Miscellaneous Exp.
-
393.50
87.20
89.30
32.70
51.70
49.86
33.12
30.43
30.47
28.76
% Of Sales
-
2.93%
0.73%
0.86%
0.36%
0.72%
0.80%
0.59%
0.65%
0.77%
0.60%
EBITDA
2,340.20
1,852.70
1,835.10
1,571.60
1,225.70
1,135.90
1,049.70
880.97
736.13
656.54
574.60
EBITDA Margin
15.48%
13.79%
15.33%
15.14%
13.32%
15.83%
16.76%
15.78%
15.84%
16.65%
16.26%
Other Income
114.60
452.40
74.90
22.40
179.20
66.90
34.61
28.38
57.86
48.54
42.19
Interest
118.40
105.90
70.90
41.90
37.50
37.50
52.09
10.32
2.52
1.50
1.14
Depreciation
383.20
361.30
278.80
283.60
244.40
224.10
232.39
103.35
65.06
63.28
55.25
PBT
1,782.40
1,837.90
1,560.30
1,268.50
1,123.00
941.20
799.83
795.68
726.41
640.31
560.40
Tax
379.60
358.50
386.30
270.90
238.80
192.40
179.00
137.92
143.12
141.06
141.23
Tax Rate
21.30%
20.76%
24.76%
21.36%
21.26%
20.44%
22.38%
17.71%
19.70%
22.03%
25.20%
PAT
1,402.80
1,369.20
1,176.40
997.60
884.20
748.80
621.50
641.34
583.46
499.53
419.16
PAT before Minority Interest
1,404.30
1,368.30
1,174.00
997.60
884.20
748.80
621.50
641.34
583.46
499.53
419.16
Minority Interest
1.50
0.90
2.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.28%
10.19%
9.82%
9.61%
9.61%
10.43%
9.92%
11.49%
12.55%
12.67%
11.86%
PAT Growth
0.39%
16.39%
17.92%
12.83%
18.08%
20.48%
-3.09%
9.92%
16.80%
19.17%
 
EPS
22.96
22.41
19.25
16.33
14.47
12.26
10.17
10.50
9.55
8.18
6.86

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Dec 23
Dec 22
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Shareholder's Funds
6,315.80
5,356.90
4,635.20
4,123.00
3,787.90
3,235.85
2,765.46
2,391.86
2,007.28
1,740.91
Share Capital
60.90
60.80
60.70
60.40
60.30
60.07
59.68
59.47
59.36
60.41
Total Reserves
6,150.10
5,211.80
4,554.30
3,995.20
3,695.80
3,093.31
2,625.01
2,233.18
1,874.61
1,635.70
Non-Current Liabilities
677.40
499.60
138.40
176.00
222.30
453.71
46.55
-147.81
-112.50
-95.30
Secured Loans
0.00
0.00
0.00
0.00
0.00
146.14
142.95
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
204.10
75.20
79.40
66.30
103.60
90.77
42.84
23.04
17.93
26.80
Current Liabilities
3,510.30
2,872.10
2,155.80
1,954.70
1,452.80
1,255.48
1,213.01
711.00
516.99
540.14
Trade Payables
1,006.90
914.00
659.50
535.70
387.70
421.57
394.92
329.99
220.42
195.86
Other Current Liabilities
1,938.90
1,498.80
1,090.10
1,022.60
812.60
549.13
716.38
292.90
219.31
237.02
Short Term Borrowings
0.00
0.00
0.00
82.70
0.00
43.84
0.13
0.00
0.00
0.00
Short Term Provisions
564.50
459.30
406.20
313.70
252.50
240.95
101.59
88.11
77.26
107.26
Total Liabilities
10,500.30
8,726.30
6,929.40
6,253.70
5,463.00
4,945.04
4,025.02
2,955.05
2,411.77
2,185.75
Net Block
5,129.90
3,759.50
2,453.50
2,587.50
2,391.30
2,477.81
2,037.54
574.15
541.37
478.66
Gross Block
6,916.90
5,335.00
3,876.40
3,771.50
3,316.80
3,240.31
2,584.54
1,019.23
938.73
823.30
Accumulated Depreciation
1,787.00
1,575.50
1,422.90
1,184.00
925.50
762.50
547.00
445.08
397.36
344.64
Non Current Assets
5,452.60
4,175.20
2,727.70
2,801.80
2,530.70
2,631.67
2,299.82
967.40
958.25
952.47
Capital Work in Progress
50.50
130.80
55.20
6.30
12.10
10.24
86.33
224.44
256.31
323.32
Non Current Investment
0.50
0.40
0.40
0.30
0.30
0.46
3.00
2.59
2.42
2.15
Long Term Loans & Adv.
117.70
157.30
138.80
127.80
91.80
106.56
102.92
86.40
65.89
63.25
Other Non Current Assets
154.00
127.20
79.80
79.90
35.20
36.60
70.02
79.82
92.27
85.08
Current Assets
5,047.70
4,551.10
4,201.70
3,451.90
2,932.30
2,313.38
1,725.20
1,987.65
1,453.51
1,233.29
Current Investments
144.60
0.00
250.60
0.00
122.40
0.00
0.00
10.13
18.92
18.85
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
2,055.60
1,975.50
1,845.80
1,881.80
1,366.90
814.00
979.56
803.10
536.03
437.60
Cash & Bank
1,982.50
1,987.20
1,783.70
1,302.80
1,201.10
1,026.17
246.55
820.49
529.77
426.40
Other Current Assets
865.00
241.40
156.30
137.90
241.90
473.21
499.08
353.93
368.79
350.43
Short Term Loans & Adv.
574.10
347.00
165.30
129.40
104.20
356.27
399.69
292.51
27.07
290.15
Net Current Assets
1,537.40
1,679.00
2,045.90
1,497.20
1,479.50
1,057.89
512.20
1,276.65
936.52
693.15
Total Assets
10,500.30
8,726.30
6,929.40
6,253.70
5,463.00
4,945.05
4,025.02
2,955.05
2,411.76
2,185.76

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Dec 23
Dec 22
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Cash From Operating Activity
1,739.10
1,548.00
1,515.60
820.60
979.74
1,437.74
596.38
548.70
476.24
472.98
PBT
1,726.80
1,560.30
1,268.50
1,123.00
941.22
800.50
779.27
726.58
640.58
560.40
Adjustment
370.00
362.70
382.70
323.50
398.51
341.32
102.00
97.92
100.50
76.94
Changes in Working Capital
10.40
-62.80
122.30
-382.40
-158.05
440.65
-127.49
-116.64
-90.08
-19.65
Cash after chg. in Working capital
2,107.20
1,860.20
1,773.50
1,064.10
1,181.69
1,582.46
753.78
707.87
651.00
617.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-368.10
-312.20
-257.90
-243.50
-201.94
-144.72
-157.40
-159.17
-174.76
-144.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-996.20
-669.00
-299.60
-15.10
-224.58
-422.55
-997.67
-45.45
-93.80
-199.86
Net Fixed Assets
-155.70
-283.90
-81.20
-114.70
-46.48
-313.54
-121.44
-40.87
-55.49
-216.81
Net Investments
108.10
-738.70
-379.70
56.20
-345.68
-1.07
-29.99
21.70
-3.17
24.07
Others
-948.60
353.60
161.30
43.40
167.58
-107.94
-846.24
-26.28
-35.14
-7.12
Cash from Financing Activity
-830.80
-681.90
-750.10
-721.10
-602.14
-241.63
-168.87
-250.22
-279.58
-249.42
Net Cash Inflow / Outflow
-87.90
197.10
465.90
84.40
153.02
773.57
-570.16
253.03
102.86
23.70
Opening Cash & Equivalents
1,976.60
1,773.40
1,291.60
1,178.70
1,011.45
231.64
805.05
514.74
412.64
386.45
Closing Cash & Equivalent
1,970.80
1,976.60
1,773.40
1,291.60
1,178.69
1,011.45
231.64
805.05
514.74
412.64

Financial Ratios

Consolidated /

Standalone
Description
Dec 25
Dec 24
Dec 23
Dec 22
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Book Value (Rs.)
101.99
86.72
76.03
134.29
124.54
105.00
89.97
77.10
65.16
56.16
ROA
14.23%
15.00%
15.13%
15.07%
14.39%
13.84%
18.36%
21.74%
21.72%
20.05%
ROE
23.83%
23.75%
23.01%
22.64%
21.67%
21.27%
25.75%
27.60%
27.51%
26.99%
ROCE
31.40%
32.65%
29.64%
29.04%
27.13%
26.90%
29.78%
33.14%
34.25%
35.38%
Fixed Asset Turnover
2.19
2.60
2.71
2.60
2.19
2.15
3.10
4.75
4.47
4.27
Receivable days
54.78
58.24
65.54
64.45
46.61
52.27
58.28
52.58
45.08
45.34
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
35.58
40.18
37.49
32.22
24.82
Cash Conversion Cycle
54.78
58.24
65.54
64.45
46.61
16.69
18.09
15.09
12.86
20.52
Total Debt/Equity
0.00
0.00
0.00
0.02
0.00
0.06
0.05
0.00
0.00
0.00
Interest Cover
17.31
23.01
31.27
30.95
26.19
16.35
76.46
288.69
429.30
494.31

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Hexaware becomes ‘Preferred Partner’ in Anthropic’s Claude Partner Network
    9th Oct 2026, 10:23 AM

    The company has entered into a multi-year partnership with Anthropic

    Read More
  • Hexaware Technologies introduces ‘Zero Vulnerability’
    19th Aug 2026, 18:22 PM

    The remediation operating platform supports the lifecycle from ingestion and validation through prioritization, routing, fixing, verification, and closure

    Read More
  • Hexaware, upGrad Enterprise expand collaboration for global enterprise AI programs
    13th Aug 2026, 12:00 PM

    This initiative is designed to lay the foundation for long-term advancements in AI expertise and workforce transformation

    Read More
  • Hexaware Technologies joins Microsoft Intelligent Security Association
    6th Aug 2026, 11:48 AM

    Hexaware's solution was also validated by Microsoft experts, an important step in the MISA membership process

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.