Nifty
:
25330.25
Sensex
:
82693.71
91.15 (0.36%)
313.02 (0.38%)
Nifty
Sensex
:
:
25330.25
82693.71
91.15 (0.36%)
313.02 (0.38%)

Hexaware Technologies Ltd.

IT - Software Services

Rating :
67/99

BSE: 544362 | NSE: HEXT

NSE BSE
767.35
17-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  760.4
  •  774.05
  •  758
  •  754.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  793434
  •  609657066.4
  •  900
  •  590.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 46,756.51
  • 39.75
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 44,836.61
  • 1.14%
  • 8.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.57%
  • 0.11%
  • 3.29%
  • FII
  • DII
  • Others
  • 9.76%
  • 9.64%
  • 2.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.38
  • 13.84
  • 9.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.08
  • 11.82
  • 8.41

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.58
  • 13.64
  • 9.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.08
  • 38.79
  • 39.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.54
  • 4.53
  • 4.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.49
  • 22.10
  • 23.90

Earnings Forecasts:

(Updated: 16-09-2025)
Description
2024
2025
2026
2027
Adj EPS
23.52
26.09
29.97
33.51
P/E Ratio
32.63
29.41
25.60
22.90
Revenue
13357.1
14709.9
16453.1
17969.1
EBITDA
2148.45
2523.73
2853.84
3194.77
Net Income
1438.87
1645.22
1872.42
2223.85
ROA
15.1
15.93
16.32
P/B Ratio
7.81
6.86
6.07
ROE
25.15
25.38
25.67
26.67
FCFF
1069.97
1503.84
1881.03
2179.4
FCFF Yield
2.32
3.26
4.08
4.73
Net Debt
-1758.97
-2269.63
-3022.03
-5067.3
BVPS
98.24
111.91
126.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
3,260.70
2,935.50
11.08%
3,207.90
2,748.80
16.70%
3,154.40
2,616.00
20.58%
0.00
0.00
0
Expenses
2,856.30
2,504.40
14.05%
2,680.10
2,331.20
14.97%
2,664.00
2,284.90
16.59%
0.00
0.00
0
EBITDA
404.40
431.10
-6.19%
527.80
417.60
26.39%
490.40
331.10
48.11%
0.00
0.00
0
EBIDTM
12.40%
14.69%
16.45%
15.19%
15.55%
12.66%
0.00%
0.00%
Other Income
160.00
29.60
440.54%
4.40
10.50
-58.10%
23.60
10.00
136.00%
0.00
0.00
0
Interest
20.90
12.40
68.55%
22.40
10.30
117.48%
20.70
7.20
187.50%
0.00
0.00
0
Depreciation
75.20
68.70
9.46%
73.50
60.00
22.50%
76.30
93.90
-18.74%
0.00
0.00
0
PBT
468.30
379.60
23.37%
436.30
357.80
21.94%
417.00
240.00
73.75%
0.00
0.00
0
Tax
88.60
105.00
-15.62%
109.20
78.80
38.58%
96.30
47.20
104.03%
0.00
0.00
0
PAT
379.70
274.60
38.27%
327.10
279.00
17.24%
320.70
192.80
66.34%
0.00
0.00
0
PATM
11.64%
9.35%
10.20%
10.15%
10.17%
7.37%
0.00%
0.00%
EPS
6.25
4.54
37.67%
5.38
2.30
133.91%
5.25
1.59
230.19%
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Dec 24
Dec 23
Dec 22
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Net Sales
-
11,974.40
10,380.30
9,199.60
7,177.65
6,262.08
5,582.52
4,647.76
3,942.01
3,534.90
3,123.52
Net Sales Growth
-
15.36%
12.83%
28.17%
14.62%
12.17%
20.11%
17.90%
11.52%
13.17%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
11,974.40
10,380.30
9,199.60
7,177.65
6,262.08
5,582.52
4,647.76
3,942.01
3,534.90
3,123.52
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
10,139.30
8,808.70
7,973.90
6,041.74
5,212.38
4,701.55
3,911.63
3,285.47
2,960.30
2,586.71
Power & Fuel Cost
-
30.60
28.00
25.60
12.28
17.23
30.41
24.92
23.69
21.37
19.52
% Of Sales
-
0.26%
0.27%
0.28%
0.17%
0.28%
0.54%
0.54%
0.60%
0.60%
0.62%
Employee Cost
-
6,964.90
6,128.20
5,544.40
4,267.63
3,695.01
3,027.93
2,479.95
2,168.65
1,994.39
1,773.22
% Of Sales
-
58.16%
59.04%
60.27%
59.46%
59.01%
54.24%
53.36%
55.01%
56.42%
56.77%
Manufacturing Exp.
-
210.50
187.00
386.40
282.55
189.74
84.14
70.32
66.53
56.78
47.97
% Of Sales
-
1.76%
1.80%
4.20%
3.94%
3.03%
1.51%
1.51%
1.69%
1.61%
1.54%
General & Admin Exp.
-
471.40
394.90
390.00
246.73
309.31
304.01
247.96
226.50
207.78
176.75
% Of Sales
-
3.94%
3.80%
4.24%
3.44%
4.94%
5.45%
5.34%
5.75%
5.88%
5.66%
Selling & Distn. Exp.
-
84.40
91.60
75.80
48.28
43.06
39.30
33.01
30.44
28.76
15.06
% Of Sales
-
0.70%
0.88%
0.82%
0.67%
0.69%
0.70%
0.71%
0.77%
0.81%
0.48%
Miscellaneous Exp.
-
87.20
89.30
39.80
55.93
49.86
33.12
30.43
30.47
21.14
15.06
% Of Sales
-
0.73%
0.86%
0.43%
0.78%
0.80%
0.59%
0.65%
0.77%
0.60%
0.69%
EBITDA
-
1,835.10
1,571.60
1,225.70
1,135.91
1,049.70
880.97
736.13
656.54
574.60
536.81
EBITDA Margin
-
15.33%
15.14%
13.32%
15.83%
16.76%
15.78%
15.84%
16.65%
16.26%
17.19%
Other Income
-
74.90
22.40
179.20
66.85
34.61
28.38
57.86
48.54
42.19
17.16
Interest
-
70.90
41.90
37.50
37.37
52.09
10.32
2.52
1.50
1.14
1.11
Depreciation
-
278.80
283.60
244.40
224.18
232.39
103.35
65.06
63.28
55.25
48.25
PBT
-
1,560.30
1,268.50
1,123.00
941.22
799.83
795.68
726.41
640.31
560.40
504.61
Tax
-
386.30
270.90
238.80
192.39
179.00
137.92
143.12
141.06
141.23
111.40
Tax Rate
-
24.76%
21.36%
21.26%
20.44%
22.38%
17.71%
19.70%
22.03%
25.20%
22.08%
PAT
-
1,176.40
997.60
884.20
748.83
620.83
640.93
583.30
499.26
419.16
393.21
PAT before Minority Interest
-
1,174.00
997.60
884.20
748.83
620.83
640.93
583.30
499.26
419.16
393.21
Minority Interest
-
2.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
9.82%
9.61%
9.61%
10.43%
9.91%
11.48%
12.55%
12.67%
11.86%
12.59%
PAT Growth
-
17.92%
12.83%
18.08%
20.62%
-3.14%
9.88%
16.83%
19.11%
6.60%
 
EPS
-
19.32
16.39
14.52
12.30
10.20
10.53
9.58
8.20
6.89
6.46

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Dec 22
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Shareholder's Funds
5,356.90
4,635.20
4,123.00
3,788.10
3,235.85
2,765.46
2,391.86
2,007.28
1,740.91
1,433.21
Share Capital
60.80
60.70
60.40
60.32
60.07
59.68
59.47
59.36
60.41
60.31
Total Reserves
5,211.80
4,554.30
3,995.20
3,695.94
3,093.31
2,625.01
2,233.18
1,874.61
1,635.70
1,349.63
Non-Current Liabilities
499.60
138.40
197.60
221.42
453.71
46.55
-147.81
-112.50
-95.30
9.74
Secured Loans
0.00
0.00
0.00
0.00
146.14
142.95
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
75.20
79.40
66.30
103.63
90.77
42.84
23.04
17.93
26.80
32.27
Current Liabilities
2,872.10
2,155.80
1,952.30
1,453.95
1,255.48
1,213.01
711.00
516.99
540.14
552.04
Trade Payables
914.00
659.50
632.40
466.69
421.57
394.92
329.99
220.42
195.86
98.19
Other Current Liabilities
1,498.80
1,090.10
925.90
737.61
549.13
716.38
292.90
219.31
237.02
298.50
Short Term Borrowings
0.00
0.00
82.70
0.00
43.84
0.13
0.00
0.00
0.00
0.00
Short Term Provisions
459.30
406.20
311.30
249.66
240.95
101.59
88.11
77.26
107.26
155.35
Total Liabilities
8,726.30
6,929.40
6,272.90
5,463.47
4,945.04
4,025.02
2,955.05
2,411.77
2,185.75
1,994.99
Net Block
3,759.50
2,453.50
2,587.50
2,391.20
2,477.81
2,037.54
574.15
541.37
478.66
532.82
Gross Block
5,335.00
3,876.40
3,771.50
3,316.79
3,240.31
2,584.54
1,019.23
938.73
823.30
832.49
Accumulated Depreciation
1,575.50
1,422.90
1,184.00
925.60
762.50
547.00
445.08
397.36
344.64
299.67
Non Current Assets
4,175.20
2,727.70
2,793.30
2,515.71
2,631.67
2,299.82
967.40
958.25
952.47
850.24
Capital Work in Progress
130.80
55.20
6.30
12.12
10.24
86.33
224.44
256.31
323.32
116.03
Non Current Investment
0.40
0.40
0.30
0.27
0.46
3.00
2.59
2.42
2.15
0.46
Long Term Loans & Adv.
157.30
138.80
119.30
72.59
94.02
80.95
67.05
57.78
55.35
181.33
Other Non Current Assets
127.20
79.80
79.90
39.53
49.13
91.99
99.17
100.38
92.98
19.61
Current Assets
4,551.10
4,201.70
3,479.60
2,947.76
2,313.38
1,725.20
1,987.65
1,453.51
1,233.29
1,144.74
Current Investments
0.00
250.60
0.00
122.43
0.00
0.00
10.13
18.92
18.85
40.93
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,975.50
1,845.80
1,881.80
1,019.34
814.00
979.56
803.10
536.03
437.60
440.58
Cash & Bank
1,987.20
1,783.70
1,302.80
1,201.09
1,026.17
246.55
820.49
529.77
426.40
386.45
Other Current Assets
588.40
156.30
140.20
150.76
473.21
499.09
353.93
368.79
350.44
276.79
Short Term Loans & Adv.
347.00
165.30
154.80
454.14
349.44
24.23
10.81
12.69
11.97
76.94
Net Current Assets
1,679.00
2,045.90
1,527.30
1,493.81
1,057.89
512.20
1,276.65
936.52
693.15
592.70
Total Assets
8,726.30
6,929.40
6,272.90
5,463.47
4,945.05
4,025.02
2,955.05
2,411.76
2,185.76
1,994.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Dec 22
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Cash From Operating Activity
1,548.00
1,515.60
820.60
979.74
1,437.74
596.38
548.70
476.24
472.98
393.20
PBT
1,560.30
1,268.50
1,123.00
941.22
800.50
779.27
726.58
640.58
560.40
504.61
Adjustment
362.70
382.70
323.50
398.51
341.32
102.00
97.92
100.50
76.94
86.14
Changes in Working Capital
-62.80
122.30
-382.40
-158.05
440.65
-127.49
-116.64
-90.08
-19.65
-75.50
Cash after chg. in Working capital
1,860.20
1,773.50
1,064.10
1,181.69
1,582.46
753.78
707.87
651.00
617.69
515.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-312.20
-257.90
-243.50
-201.94
-144.72
-157.40
-159.17
-174.76
-144.71
-122.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-669.00
-299.60
-15.10
-224.58
-422.55
-997.67
-45.45
-93.80
-199.86
14.15
Net Fixed Assets
-283.90
-81.20
-114.74
-46.44
-313.54
-121.44
-40.87
-55.49
-216.81
-101.93
Net Investments
-738.70
-379.70
56.13
-345.61
-1.07
-29.99
21.70
-3.17
24.07
136.00
Others
353.60
161.30
43.51
167.47
-107.94
-846.24
-26.28
-35.14
-7.12
-19.92
Cash from Financing Activity
-681.90
-750.10
-721.10
-602.14
-241.63
-168.87
-250.22
-279.58
-249.42
-314.21
Net Cash Inflow / Outflow
197.10
465.90
84.40
153.02
773.57
-570.16
253.03
102.86
23.70
93.14
Opening Cash & Equivalents
1,773.40
1,291.60
1,178.70
1,011.45
231.64
805.05
514.74
412.64
386.45
285.98
Closing Cash & Equivalent
1,976.60
1,773.40
1,291.60
1,178.69
1,011.45
231.64
805.05
514.74
412.64
379.12

Financial Ratios

Consolidated /

Standalone
Description
Dec 24
Dec 23
Dec 22
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Book Value (Rs.)
86.72
76.03
134.29
124.54
105.00
89.97
77.10
65.16
56.16
46.75
ROA
15.00%
15.13%
15.07%
14.39%
13.84%
18.36%
21.74%
21.72%
20.05%
21.08%
ROE
23.75%
23.01%
22.64%
21.67%
21.27%
25.75%
27.60%
27.51%
26.99%
29.12%
ROCE
32.65%
29.64%
29.04%
27.13%
26.90%
29.78%
33.14%
34.25%
35.38%
37.13%
Fixed Asset Turnover
2.60
2.71
2.60
2.19
2.15
3.10
4.75
4.47
4.27
3.89
Receivable days
58.24
65.54
64.45
46.61
52.27
58.28
52.58
45.08
45.34
47.11
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
35.58
40.18
37.49
32.22
24.82
15.89
Cash Conversion Cycle
58.24
65.54
64.45
46.61
16.69
18.09
15.09
12.86
20.52
31.22
Total Debt/Equity
0.00
0.00
0.02
0.00
0.06
0.05
0.00
0.00
0.00
0.00
Interest Cover
23.01
31.27
30.95
26.19
16.35
76.46
288.69
429.30
494.31
453.97

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Hexaware Technologies enters into strategic partnership with Replit
    29th Aug 2025, 09:23 AM

    The partnership aims to revolutionize enterprise software development through secure, governed Vibe Coding

    Read More
  • Hexaware Technologies launches Agentic AI Academy in partnership with upGrad Enterprise
    19th Aug 2025, 11:43 AM

    The Agentic Academy is to prepare its global workforce for the next evolution in enterprise AI: Agentic systems

    Read More
  • Hexaware Technologies reports 38% jump in Q2 consolidated net profit
    25th Jul 2025, 09:30 AM

    The total consolidated income of the company increased by 15.37% at Rs 3,420.70 crore for the quarter ended June 30, 2025

    Read More
  • Hexaware Tech. - Quarterly Results
    24th Jul 2025, 21:35 PM

    Read More
  • Hexaware Technologies acquires SMC Squared
    17th Jul 2025, 11:29 AM

    The acquisition is a strategic step in the company’s mission to deliver future-proof GCC solutions that go beyond cost efficiency, anchored in a combined human and digital agent-driven model

    Read More
  • Hexaware Technologies enters into strategic partnership with Abluva
    11th Jul 2025, 10:11 AM

    This partnership underlines Hexaware’s commitment to next-generation cloud and AI platforms, and Abluva’s leadership in research-driven, agentic security innovations

    Read More
  • Hexaware Technologies gets nod to make further investment in wholly owned subsidiary
    1st Jul 2025, 11:18 AM

    The Board of Directors of the company, in their meeting held on June 30, 2025 has approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.