Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

IT - Software Services

Rating :
N/A

BSE: 532129 | NSE: HEXAWARE

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,138.06
  • 21.49
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,034.58
  • 1.81%
  • 4.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 91.16%
  • 0.14%
  • 4.02%
  • FII
  • DII
  • Others
  • 2.94%
  • 0.00%
  • 1.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.13
  • 12.31
  • 12.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.18
  • 10.42
  • 6.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.54
  • 10.26
  • 8.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.95
  • 17.33
  • 18.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.25
  • 4.45
  • 4.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.29
  • 12.05
  • 12.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1,585.91
1,481.35
7.06%
1,569.12
1,308.34
19.93%
1,541.75
1,264.02
21.97%
1,528.82
1,252.42
22.07%
Expenses
1,308.46
1,243.57
5.22%
1,304.94
1,096.51
19.01%
1,308.16
1,083.61
20.72%
1,288.87
1,085.56
18.73%
EBITDA
277.45
237.78
16.68%
264.18
211.83
24.71%
233.60
180.41
29.48%
239.95
166.86
43.80%
EBIDTM
17.49%
16.05%
16.84%
16.19%
14.01%
14.01%
15.70%
13.32%
Other Income
-6.33
20.38
-
3.18
10.85
-70.69%
43.96
4.07
980.10%
1.17
3.00
-61.00%
Interest
13.27
3.39
291.45%
15.40
0.99
1,455.56%
11.19
0.01
111,800.00%
3.02
0.02
15,000.00%
Depreciation
57.45
32.43
77.15%
63.67
20.55
209.83%
51.77
14.83
249.09%
35.55
15.82
124.72%
PBT
200.41
222.34
-9.86%
188.30
184.18
2.24%
214.60
169.65
26.50%
202.68
154.01
31.60%
Tax
38.12
38.69
-1.47%
36.06
32.92
9.54%
39.70
31.23
27.12%
35.08
30.58
14.72%
PAT
162.29
183.65
-11.63%
152.24
151.27
0.64%
174.91
138.42
26.36%
167.60
123.43
35.79%
PATM
10.23%
12.40%
9.70%
11.56%
7.11%
7.11%
10.96%
9.86%
EPS
5.41
6.12
-11.60%
5.07
5.04
0.60%
5.83
4.61
26.46%
5.58
4.11
35.77%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Net Sales
6,225.60
5,582.52
4,647.76
3,942.01
3,534.90
3,123.52
2,581.68
2,285.35
1,948.18
1,450.51
1,054.56
Net Sales Growth
17.33%
20.11%
17.90%
11.52%
13.17%
20.99%
12.97%
17.31%
34.31%
37.55%
 
Cost Of Goods Sold
5,507.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
717.83
5,582.52
4,647.76
3,942.01
3,534.90
3,123.52
2,581.68
2,285.35
1,948.18
1,450.51
1,054.56
GP Margin
11.53%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
5,210.43
4,701.55
3,911.63
3,285.47
2,960.30
2,586.71
2,138.61
1,807.06
1,556.76
1,208.55
996.19
Power & Fuel Cost
-
30.41
24.92
23.69
21.37
19.52
17.81
17.20
17.99
14.26
10.40
% Of Sales
-
0.54%
0.54%
0.60%
0.60%
0.62%
0.69%
0.75%
0.92%
0.98%
0.99%
Employee Cost
-
3,027.93
2,479.95
2,168.65
1,994.39
1,773.22
1,459.63
1,221.88
1,060.56
821.03
673.65
% Of Sales
-
54.24%
53.36%
55.01%
56.42%
56.77%
56.54%
53.47%
54.44%
56.60%
63.88%
Manufacturing Exp.
-
84.14
70.32
66.53
56.78
47.97
31.19
21.65
18.24
16.49
13.93
% Of Sales
-
1.51%
1.51%
1.69%
1.61%
1.54%
1.21%
0.95%
0.94%
1.14%
1.32%
General & Admin Exp.
-
304.01
247.96
226.50
207.78
176.75
168.64
143.00
129.87
113.03
108.84
% Of Sales
-
5.45%
5.34%
5.75%
5.88%
5.66%
6.53%
6.26%
6.67%
7.79%
10.32%
Selling & Distn. Exp.
-
39.30
33.01
30.44
28.76
15.06
14.41
2.53
2.64
3.26
2.92
% Of Sales
-
0.70%
0.71%
0.77%
0.81%
0.48%
0.56%
0.11%
0.14%
0.22%
0.28%
Miscellaneous Exp.
-
33.12
30.43
30.47
21.14
21.59
46.82
52.91
27.45
30.66
2.92
% Of Sales
-
0.59%
0.65%
0.77%
0.60%
0.69%
1.81%
2.32%
1.41%
2.11%
3.17%
EBITDA
1,015.18
880.97
736.13
656.54
574.60
536.81
443.07
478.29
391.42
241.96
58.37
EBITDA Margin
16.31%
15.78%
15.84%
16.65%
16.26%
17.19%
17.16%
20.93%
20.09%
16.68%
5.54%
Other Income
41.98
28.38
57.86
48.54
42.19
17.16
27.41
41.04
46.08
93.33
63.50
Interest
42.88
10.32
2.52
1.50
1.14
1.11
1.82
1.23
1.13
3.06
3.23
Depreciation
208.44
103.35
65.06
63.28
55.25
48.25
43.97
38.60
32.41
24.70
24.23
PBT
805.99
795.68
726.41
640.31
560.40
504.61
424.68
479.50
403.96
307.53
94.41
Tax
148.96
137.92
143.12
141.06
141.23
111.40
97.97
100.36
76.31
40.50
9.23
Tax Rate
18.48%
17.71%
19.70%
22.03%
25.20%
22.08%
23.43%
20.93%
18.89%
13.17%
7.90%
PAT
657.04
640.93
583.30
499.26
419.16
393.21
320.15
379.13
327.65
267.03
107.59
PAT before Minority Interest
657.04
640.93
583.30
499.26
419.16
393.21
320.15
379.13
327.65
267.03
107.59
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.55%
11.48%
12.55%
12.67%
11.86%
12.59%
12.40%
16.59%
16.82%
18.41%
10.20%
PAT Growth
10.10%
9.88%
16.83%
19.11%
6.60%
22.82%
-15.56%
15.71%
22.70%
148.19%
 
EPS
21.89
21.36
19.44
16.64
13.97
13.10
10.67
12.63
10.92
8.90
3.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Shareholder's Funds
2,765.46
2,391.86
2,007.28
1,740.91
1,433.21
1,290.60
1,199.25
1,203.86
1,016.18
965.47
Share Capital
59.68
59.47
59.36
60.41
60.31
60.19
59.98
59.31
58.67
29.04
Total Reserves
2,625.01
2,233.18
1,874.61
1,635.70
1,349.63
1,230.37
1,139.19
1,144.10
956.82
935.24
Non-Current Liabilities
46.55
-147.81
-112.50
-95.30
9.74
14.37
26.22
27.01
16.26
-5.68
Secured Loans
142.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.18
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
42.84
23.04
17.93
26.80
32.27
28.78
20.48
26.57
20.17
0.00
Current Liabilities
1,213.01
711.00
516.99
540.14
552.04
431.10
582.97
327.24
400.61
278.45
Trade Payables
394.92
329.99
220.42
195.86
98.19
68.03
49.40
53.26
53.89
43.11
Other Current Liabilities
716.38
292.90
219.31
237.02
298.50
214.57
176.03
175.53
222.93
104.40
Short Term Borrowings
0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
101.59
88.11
77.26
107.26
155.35
148.49
357.54
98.45
123.79
130.94
Total Liabilities
4,025.02
2,955.05
2,411.77
2,185.75
1,994.99
1,736.07
1,808.44
1,558.11
1,433.05
1,238.24
Net Block
2,037.54
574.15
541.37
478.66
532.82
513.83
515.04
444.27
397.18
310.94
Gross Block
2,584.54
1,019.23
938.73
823.30
832.49
772.98
733.71
643.55
566.90
462.89
Accumulated Depreciation
547.00
445.08
397.36
344.64
299.67
259.14
218.67
199.28
169.72
151.95
Non Current Assets
2,299.82
968.12
958.25
952.47
850.24
722.04
684.28
646.28
629.43
407.84
Capital Work in Progress
86.33
224.44
256.31
323.32
116.03
35.05
22.04
75.68
79.87
96.89
Non Current Investment
3.00
2.59
2.42
2.15
0.46
0.46
0.46
0.46
0.00
0.00
Long Term Loans & Adv.
80.95
67.05
57.78
55.35
181.33
139.89
129.07
108.88
80.78
0.00
Other Non Current Assets
91.99
99.89
100.38
92.98
19.61
32.81
17.67
17.00
71.61
0.00
Current Assets
1,725.20
1,986.93
1,453.51
1,233.29
1,144.74
1,014.02
1,124.16
911.83
803.62
830.40
Current Investments
0.00
10.13
18.92
18.85
40.93
185.10
337.81
234.98
22.88
39.71
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
979.56
803.10
536.03
437.60
440.58
365.64
323.58
364.91
299.30
191.90
Cash & Bank
246.55
820.49
529.77
426.40
386.45
286.50
301.05
196.90
376.92
435.57
Other Current Assets
499.09
342.40
356.10
338.47
276.79
176.79
161.72
115.04
104.52
163.21
Short Term Loans & Adv.
24.23
10.81
12.69
11.97
76.94
53.79
48.34
50.87
47.93
97.55
Net Current Assets
512.20
1,275.93
936.52
693.15
592.70
582.93
541.19
584.59
403.01
551.95
Total Assets
4,025.02
2,955.05
2,411.76
2,185.76
1,994.98
1,736.06
1,808.44
1,558.11
1,433.05
1,238.24

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Cash From Operating Activity
596.38
548.70
476.24
472.98
393.20
412.92
335.81
219.90
141.34
12.23
PBT
779.27
726.58
640.58
560.40
504.61
418.12
479.50
403.96
307.53
116.82
Adjustment
102.00
97.92
100.50
76.94
86.14
139.77
-56.23
-13.20
-34.58
-42.15
Changes in Working Capital
-127.49
-116.64
-90.08
-19.65
-75.50
-30.89
14.03
-79.09
-68.28
-48.94
Cash after chg. in Working capital
753.78
707.87
651.00
617.69
515.26
527.00
437.30
311.67
204.68
25.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-157.40
-159.17
-174.76
-144.71
-122.06
-114.08
-101.49
-91.77
-63.34
-13.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-997.67
-45.45
-93.80
-199.86
14.15
119.27
-116.18
-248.38
-17.47
168.17
Net Fixed Assets
-121.44
-40.87
-55.49
-216.81
-101.93
-88.99
-12.24
-60.92
-59.94
13.68
Net Investments
-29.99
21.70
-3.17
24.07
136.00
155.46
-98.14
-206.13
14.28
83.88
Others
-846.24
-26.28
-35.14
-7.12
-19.92
52.80
-5.80
18.67
28.19
70.61
Cash from Financing Activity
-168.87
-250.22
-279.58
-249.42
-314.21
-535.32
-125.54
-189.73
-145.49
-27.50
Net Cash Inflow / Outflow
-570.16
253.03
102.86
23.70
93.14
-3.14
94.09
-218.21
-21.62
152.90
Opening Cash & Equivalents
805.05
514.74
412.64
386.45
285.98
289.11
195.02
413.23
434.86
283.34
Closing Cash & Equivalent
231.64
805.05
514.74
412.64
379.12
285.98
289.11
195.02
413.23
436.24

Financial Ratios

Consolidated /

Standalone
Description
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Book Value (Rs.)
89.97
77.10
65.16
56.16
46.75
42.89
39.99
40.58
34.62
33.21
ROA
18.36%
21.74%
21.72%
20.05%
21.08%
18.06%
22.52%
21.91%
19.99%
9.10%
ROE
25.75%
27.60%
27.51%
26.99%
29.12%
25.72%
31.56%
29.53%
26.98%
11.88%
ROCE
29.78%
33.14%
34.25%
35.38%
37.13%
33.73%
40.01%
36.49%
31.17%
13.03%
Fixed Asset Turnover
3.10
4.75
4.47
4.27
3.89
3.43
3.32
3.22
2.82
2.31
Receivable days
58.28
52.58
45.08
45.34
47.11
48.72
54.98
62.22
61.80
59.62
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
40.18
37.49
32.22
24.82
15.89
13.63
14.33
17.22
20.06
17.40
Cash Conversion Cycle
18.09
15.09
12.86
20.52
31.22
35.09
40.65
45.01
41.75
42.21
Total Debt/Equity
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Interest Cover
76.46
288.69
429.30
494.31
453.97
230.61
390.52
359.44
101.47
37.18

Top Investors:

News Update:


  • Hexaware Technologies, Zendesk to work together on transforming digital experiences
    27th Oct 2020, 14:39 PM

    By working with Zendesk, Hexaware will help transform digital experiences for customers and employees through futuristic solutions

    Read More
  • Hexaware Technologies reports 11% fall in Q3 consolidated net profit
    23rd Oct 2020, 17:12 PM

    Total consolidated income of the company marginally increased by 5.18% at Rs 1579.58 crore for quarter ended September 30, 2020

    Read More
  • Hexaware inaugurates dedicated COVID 19 Facility in Raigad to strengthen medical infrastructure
    5th Oct 2020, 15:11 PM

    Guided by its CSR philosophy, the Helping Hands of Hexaware has risen to the challenge posed by COVID 19 and has extended its support to the community around

    Read More
  • Hexaware becomes Microsoft Azure Expert Managed Service Provider
    28th Sep 2020, 12:21 PM

    The Azure Expert MSP program recognizes Hexaware’s investment in resources, training, and technology and their ability to successfully enable digital transformation for their customers globally

    Read More
  • Baring Private Equity Asia to delist Hexaware from Stock Exchanges in India
    24th Sep 2020, 09:52 AM

    In making a significant follow-on investment in Hexaware, BPEA continues to believe in the strength of Hexaware’s technology capabilities and its employees

    Read More
  • Hexaware’s Unified Teams Bot COCO now available on Microsoft AppSource
    23rd Sep 2020, 13:21 PM

    Hexaware, a Microsoft Gold Partner, offers differentiated offerings across the Microsoft cloud ecosystem

    Read More
  • SEBI allows extension of closure of Hexaware Technologies’ delisting offer to September 16
    16th Sep 2020, 12:49 PM

    The voluntary delisting process of Hexaware Technologies from the BSE and the NSE had started on September 9

    Read More
  • Hexaware Technologies launches Hexaware Immersive
    12th Sep 2020, 09:17 AM

    The Digital twin offers an excellent opportunity for all to walk around and experience the vibes of a great workplace and an empowered culture

    Read More
  • Hexaware Technologies' promoter raises $600 million
    11th Sep 2020, 14:35 PM

    HT Global IT Solutions Holdings has borrowed the amount for inter alia repayment of secured and unsubordinated 7 per cent senior notes

    Read More
  • Hexaware partners with ICT Academy for corporate initiatives on skill development
    1st Sep 2020, 12:35 PM

    Through this initiative, Hexaware endeavours to help students from the rural community and enable a better future for them

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.