Nifty
:
25960.55
Sensex
:
85102.69
-225.90 (-0.86%)
-609.68 (-0.71%)
Nifty
Sensex
:
:
25960.55
85102.69
-225.90 (-0.86%)
-609.68 (-0.71%)

Hexaware Technologies Ltd.

IT - Software Services

Rating :
74/99

BSE: 544362 | NSE: HEXT

NSE BSE
753.90
08-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  752.1
  •  762.25
  •  740.65
  •  754.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  938777
  •  708556247.35
  •  900
  •  590.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 46,064.50
  • 32.99
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 44,144.60
  • 1.16%
  • 7.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.55%
  • 0.16%
  • 3.16%
  • FII
  • DII
  • Others
  • 8.31%
  • 11.06%
  • 2.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.38
  • 13.84
  • 9.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.08
  • 11.82
  • 8.41

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.58
  • 13.64
  • 9.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.52
  • 37.78
  • 37.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.69
  • 5.29
  • 5.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.98
  • 22.96
  • 22.96

Earnings Forecasts:

(Updated: 06-12-2025)
Description
2024
2025
2026
2027
Adj EPS
23.5
25.96
29.47
32.42
P/E Ratio
32.08
29.04
25.58
23.25
Revenue
13440.9
14995.6
16766.5
18157
EBITDA
2186.19
2558.15
2855.08
3155.97
Net Income
1442.98
1595.59
1821.43
2068.82
ROA
15.15
14.8
15.11
P/B Ratio
7.61
6.61
5.85
4.94
ROE
24.91
24.2
24.48
26.07
FCFF
1070.44
1508.88
1891.96
2136.1
FCFF Yield
2.46
3.47
4.35
4.91
Net Debt
-1623.25
-2250.9
-3118.34
-4932.9
BVPS
99.12
113.98
128.83
152.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
3,483.60
3,135.70
11.09%
3,260.70
2,935.50
11.08%
3,207.90
2,748.80
16.70%
3,154.40
2,616.00
20.58%
Expenses
2,882.30
2,644.60
8.99%
2,856.30
2,504.40
14.05%
2,680.10
2,331.20
14.97%
2,664.00
2,284.90
16.59%
EBITDA
601.30
491.10
22.44%
404.40
431.10
-6.19%
527.80
417.60
26.39%
490.40
331.10
48.11%
EBIDTM
17.26%
15.66%
12.40%
14.69%
16.45%
15.19%
15.55%
12.66%
Other Income
10.30
11.20
-8.04%
160.00
29.60
440.54%
4.40
10.50
-58.10%
23.60
10.00
136.00%
Interest
26.00
22.60
15.04%
20.90
12.40
68.55%
22.40
10.30
117.48%
20.70
7.20
187.50%
Depreciation
88.90
73.80
20.46%
75.20
68.70
9.46%
73.50
60.00
22.50%
76.30
93.90
-18.74%
PBT
496.70
405.90
22.37%
468.30
379.60
23.37%
436.30
357.80
21.94%
417.00
240.00
73.75%
Tax
126.80
106.20
19.40%
88.60
105.00
-15.62%
109.20
78.80
38.58%
96.30
47.20
104.03%
PAT
369.90
299.70
23.42%
379.70
274.60
38.27%
327.10
279.00
17.24%
320.70
192.80
66.34%
PATM
10.62%
9.56%
11.64%
9.35%
10.20%
10.15%
10.17%
7.37%
EPS
6.08
4.99
21.84%
6.25
4.54
37.67%
5.38
2.30
133.91%
5.25
1.59
230.19%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Dec 24
Dec 23
Dec 22
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Net Sales
13,106.60
11,974.40
10,380.30
9,199.60
7,177.65
6,262.08
5,582.52
4,647.76
3,942.01
3,534.90
3,123.52
Net Sales Growth
14.61%
15.36%
12.83%
28.17%
14.62%
12.17%
20.11%
17.90%
11.52%
13.17%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
13,106.60
11,974.40
10,380.30
9,199.60
7,177.65
6,262.08
5,582.52
4,647.76
3,942.01
3,534.90
3,123.52
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
11,082.70
10,139.30
8,808.70
7,973.90
6,041.74
5,212.38
4,701.55
3,911.63
3,285.47
2,960.30
2,586.71
Power & Fuel Cost
-
30.60
28.00
25.60
12.28
17.23
30.41
24.92
23.69
21.37
19.52
% Of Sales
-
0.26%
0.27%
0.28%
0.17%
0.28%
0.54%
0.54%
0.60%
0.60%
0.62%
Employee Cost
-
6,964.90
6,128.20
5,544.40
4,267.63
3,695.01
3,027.93
2,479.95
2,168.65
1,994.39
1,773.22
% Of Sales
-
58.16%
59.04%
60.27%
59.46%
59.01%
54.24%
53.36%
55.01%
56.42%
56.77%
Manufacturing Exp.
-
210.50
187.00
386.40
282.55
189.74
84.14
70.32
66.53
56.78
47.97
% Of Sales
-
1.76%
1.80%
4.20%
3.94%
3.03%
1.51%
1.51%
1.69%
1.61%
1.54%
General & Admin Exp.
-
471.40
394.90
390.00
246.73
309.31
304.01
247.96
226.50
207.78
176.75
% Of Sales
-
3.94%
3.80%
4.24%
3.44%
4.94%
5.45%
5.34%
5.75%
5.88%
5.66%
Selling & Distn. Exp.
-
84.40
91.60
75.80
48.28
43.06
39.30
33.01
30.44
28.76
15.06
% Of Sales
-
0.70%
0.88%
0.82%
0.67%
0.69%
0.70%
0.71%
0.77%
0.81%
0.48%
Miscellaneous Exp.
-
87.20
89.30
39.80
55.93
49.86
33.12
30.43
30.47
21.14
15.06
% Of Sales
-
0.73%
0.86%
0.43%
0.78%
0.80%
0.59%
0.65%
0.77%
0.60%
0.69%
EBITDA
2,023.90
1,835.10
1,571.60
1,225.70
1,135.91
1,049.70
880.97
736.13
656.54
574.60
536.81
EBITDA Margin
15.44%
15.33%
15.14%
13.32%
15.83%
16.76%
15.78%
15.84%
16.65%
16.26%
17.19%
Other Income
198.30
74.90
22.40
179.20
66.85
34.61
28.38
57.86
48.54
42.19
17.16
Interest
90.00
70.90
41.90
37.50
37.37
52.09
10.32
2.52
1.50
1.14
1.11
Depreciation
313.90
278.80
283.60
244.40
224.18
232.39
103.35
65.06
63.28
55.25
48.25
PBT
1,818.30
1,560.30
1,268.50
1,123.00
941.22
799.83
795.68
726.41
640.31
560.40
504.61
Tax
420.90
386.30
270.90
238.80
192.39
179.00
137.92
143.12
141.06
141.23
111.40
Tax Rate
23.15%
24.76%
21.36%
21.26%
20.44%
22.38%
17.71%
19.70%
22.03%
25.20%
22.08%
PAT
1,397.40
1,176.40
997.60
884.20
748.83
620.83
640.93
583.30
499.26
419.16
393.21
PAT before Minority Interest
1,396.20
1,174.00
997.60
884.20
748.83
620.83
640.93
583.30
499.26
419.16
393.21
Minority Interest
-1.20
2.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.66%
9.82%
9.61%
9.61%
10.43%
9.91%
11.48%
12.55%
12.67%
11.86%
12.59%
PAT Growth
33.58%
17.92%
12.83%
18.08%
20.62%
-3.14%
9.88%
16.83%
19.11%
6.60%
 
EPS
22.95
19.32
16.38
14.52
12.30
10.19
10.52
9.58
8.20
6.88
6.46

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Dec 22
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Shareholder's Funds
5,356.90
4,635.20
4,123.00
3,788.10
3,235.85
2,765.46
2,391.86
2,007.28
1,740.91
1,433.21
Share Capital
60.80
60.70
60.40
60.32
60.07
59.68
59.47
59.36
60.41
60.31
Total Reserves
5,211.80
4,554.30
3,995.20
3,695.94
3,093.31
2,625.01
2,233.18
1,874.61
1,635.70
1,349.63
Non-Current Liabilities
499.60
138.40
197.60
221.42
453.71
46.55
-147.81
-112.50
-95.30
9.74
Secured Loans
0.00
0.00
0.00
0.00
146.14
142.95
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
75.20
79.40
66.30
103.63
90.77
42.84
23.04
17.93
26.80
32.27
Current Liabilities
2,872.10
2,155.80
1,952.30
1,453.95
1,255.48
1,213.01
711.00
516.99
540.14
552.04
Trade Payables
914.00
659.50
632.40
466.69
421.57
394.92
329.99
220.42
195.86
98.19
Other Current Liabilities
1,498.80
1,090.10
925.90
737.61
549.13
716.38
292.90
219.31
237.02
298.50
Short Term Borrowings
0.00
0.00
82.70
0.00
43.84
0.13
0.00
0.00
0.00
0.00
Short Term Provisions
459.30
406.20
311.30
249.66
240.95
101.59
88.11
77.26
107.26
155.35
Total Liabilities
8,726.30
6,929.40
6,272.90
5,463.47
4,945.04
4,025.02
2,955.05
2,411.77
2,185.75
1,994.99
Net Block
3,759.50
2,453.50
2,587.50
2,391.20
2,477.81
2,037.54
574.15
541.37
478.66
532.82
Gross Block
5,335.00
3,876.40
3,771.50
3,316.79
3,240.31
2,584.54
1,019.23
938.73
823.30
832.49
Accumulated Depreciation
1,575.50
1,422.90
1,184.00
925.60
762.50
547.00
445.08
397.36
344.64
299.67
Non Current Assets
4,175.20
2,727.70
2,793.30
2,515.71
2,631.67
2,299.82
967.40
958.25
952.47
850.24
Capital Work in Progress
130.80
55.20
6.30
12.12
10.24
86.33
224.44
256.31
323.32
116.03
Non Current Investment
0.40
0.40
0.30
0.27
0.46
3.00
2.59
2.42
2.15
0.46
Long Term Loans & Adv.
157.30
138.80
119.30
72.59
94.02
80.95
67.05
57.78
55.35
181.33
Other Non Current Assets
127.20
79.80
79.90
39.53
49.13
91.99
99.17
100.38
92.98
19.61
Current Assets
4,551.10
4,201.70
3,479.60
2,947.76
2,313.38
1,725.20
1,987.65
1,453.51
1,233.29
1,144.74
Current Investments
0.00
250.60
0.00
122.43
0.00
0.00
10.13
18.92
18.85
40.93
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,975.50
1,845.80
1,881.80
1,019.34
814.00
979.56
803.10
536.03
437.60
440.58
Cash & Bank
1,987.20
1,783.70
1,302.80
1,201.09
1,026.17
246.55
820.49
529.77
426.40
386.45
Other Current Assets
588.40
156.30
140.20
150.76
473.21
499.09
353.93
368.79
350.44
276.79
Short Term Loans & Adv.
347.00
165.30
154.80
454.14
349.44
24.23
10.81
12.69
11.97
76.94
Net Current Assets
1,679.00
2,045.90
1,527.30
1,493.81
1,057.89
512.20
1,276.65
936.52
693.15
592.70
Total Assets
8,726.30
6,929.40
6,272.90
5,463.47
4,945.05
4,025.02
2,955.05
2,411.76
2,185.76
1,994.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Dec 22
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Cash From Operating Activity
1,548.00
1,515.60
820.60
979.74
1,437.74
596.38
548.70
476.24
472.98
393.20
PBT
1,560.30
1,268.50
1,123.00
941.22
800.50
779.27
726.58
640.58
560.40
504.61
Adjustment
362.70
382.70
323.50
398.51
341.32
102.00
97.92
100.50
76.94
86.14
Changes in Working Capital
-62.80
122.30
-382.40
-158.05
440.65
-127.49
-116.64
-90.08
-19.65
-75.50
Cash after chg. in Working capital
1,860.20
1,773.50
1,064.10
1,181.69
1,582.46
753.78
707.87
651.00
617.69
515.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-312.20
-257.90
-243.50
-201.94
-144.72
-157.40
-159.17
-174.76
-144.71
-122.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-669.00
-299.60
-15.10
-224.58
-422.55
-997.67
-45.45
-93.80
-199.86
14.15
Net Fixed Assets
-283.90
-81.20
-114.74
-46.44
-313.54
-121.44
-40.87
-55.49
-216.81
-101.93
Net Investments
-738.70
-379.70
56.13
-345.61
-1.07
-29.99
21.70
-3.17
24.07
136.00
Others
353.60
161.30
43.51
167.47
-107.94
-846.24
-26.28
-35.14
-7.12
-19.92
Cash from Financing Activity
-681.90
-750.10
-721.10
-602.14
-241.63
-168.87
-250.22
-279.58
-249.42
-314.21
Net Cash Inflow / Outflow
197.10
465.90
84.40
153.02
773.57
-570.16
253.03
102.86
23.70
93.14
Opening Cash & Equivalents
1,773.40
1,291.60
1,178.70
1,011.45
231.64
805.05
514.74
412.64
386.45
285.98
Closing Cash & Equivalent
1,976.60
1,773.40
1,291.60
1,178.69
1,011.45
231.64
805.05
514.74
412.64
379.12

Financial Ratios

Consolidated /

Standalone
Description
Dec 24
Dec 23
Dec 22
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Book Value (Rs.)
86.72
76.03
134.29
124.54
105.00
89.97
77.10
65.16
56.16
46.75
ROA
15.00%
15.13%
15.07%
14.39%
13.84%
18.36%
21.74%
21.72%
20.05%
21.08%
ROE
23.75%
23.01%
22.64%
21.67%
21.27%
25.75%
27.60%
27.51%
26.99%
29.12%
ROCE
32.65%
29.64%
29.04%
27.13%
26.90%
29.78%
33.14%
34.25%
35.38%
37.13%
Fixed Asset Turnover
2.60
2.71
2.60
2.19
2.15
3.10
4.75
4.47
4.27
3.89
Receivable days
58.24
65.54
64.45
46.61
52.27
58.28
52.58
45.08
45.34
47.11
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
35.58
40.18
37.49
32.22
24.82
15.89
Cash Conversion Cycle
58.24
65.54
64.45
46.61
16.69
18.09
15.09
12.86
20.52
31.22
Total Debt/Equity
0.00
0.00
0.02
0.00
0.06
0.05
0.00
0.00
0.00
0.00
Interest Cover
23.01
31.27
30.95
26.19
16.35
76.46
288.69
429.30
494.31
453.97

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Hexaware Technologies opens new center in Cairo
    4th Dec 2025, 14:50 PM

    The Cairo center will support the company’s AI-led, human-intelligence-perfected delivery model, combining automation, analytics, and generative AI with skilled teams

    Read More
  • Hexaware Technologies launches advanced insurance solutions for Google Cloud
    12th Nov 2025, 11:30 AM

    The launch forms part of Hexaware’s broader program to develop cloud-first capabilities that support the future of insurance operations

    Read More
  • Hexaware Technologies forms wholly owned subsidiary in Colombia
    27th Sep 2025, 16:50 PM

    The company has formed a Wholly Owned Subsidiary in Colombia in the name and style as ‘Hexaware Technologies Colombia S.A.S.

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.