Nifty
:
25461.00
Sensex
:
83432.89
55.70 (0.22%)
193.42 (0.23%)
Nifty
Sensex
:
:
25461.00
83432.89
55.70 (0.22%)
193.42 (0.23%)

Hexaware Technologies Ltd.

IT - Software Services

Rating :
68/99

BSE: 544362 | NSE: HEXT

NSE BSE
866.25
04-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  868.5
  •  880.7
  •  852.05
  •  868.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  408537
  •  352670772.2
  •  892
  •  590.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 52,662.49
  • 67.17
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 50,675.29
  • 1.01%
  • 4.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.71%
  • 0.11%
  • 3.34%
  • FII
  • DII
  • Others
  • 10.59%
  • 9.00%
  • 2.25%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.38
  • 13.84
  • 9.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.08
  • 11.82
  • 8.41

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.58
  • 13.64
  • 9.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.38
  • 33.90
  • 40.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.41
  • 3.76
  • 3.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.80
  • 18.32
  • 24.00

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
19.37
23.44
27.14
31.7
P/E Ratio
44.72
36.96
31.92
27.33
Revenue
11974
13563
15391
17415
EBITDA
1830
2248
2625
3009
Net Income
1176
1433
1704
1970
ROA
14.5
14.7
15.8
16.3
P/B Ratio
16.70
8.72
7.74
6.88
ROE
23.55
25.11
26.46
27.19
FCFF
1426
1840
1409
1900
FCFF Yield
2.95
3.8
2.91
3.93
Net Debt
-1376
-1946
-2619
-3479
BVPS
51.88
99.38
111.89
125.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
3,207.90
2,748.80
16.70%
3,154.40
2,616.00
20.58%
0.00
0.00
0
0.00
0.00
0
Expenses
2,680.10
2,331.20
14.97%
2,664.00
2,284.90
16.59%
0.00
0.00
0
0.00
0.00
0
EBITDA
527.80
417.60
26.39%
490.40
331.10
48.11%
0.00
0.00
0
0.00
0.00
0
EBIDTM
16.45%
15.19%
15.55%
12.66%
0.00%
0.00%
0.00%
0.00%
Other Income
4.40
10.50
-58.10%
23.60
10.00
136.00%
0.00
0.00
0
0.00
0.00
0
Interest
22.40
10.30
117.48%
20.70
7.20
187.50%
0.00
0.00
0
0.00
0.00
0
Depreciation
73.50
60.00
22.50%
76.30
93.90
-18.74%
0.00
0.00
0
0.00
0.00
0
PBT
436.30
357.80
21.94%
417.00
240.00
73.75%
0.00
0.00
0
0.00
0.00
0
Tax
109.20
78.80
38.58%
96.30
47.20
104.03%
0.00
0.00
0
0.00
0.00
0
PAT
327.10
279.00
17.24%
320.70
192.80
66.34%
0.00
0.00
0
0.00
0.00
0
PATM
10.20%
10.15%
10.17%
7.37%
0.00%
0.00%
0.00%
0.00%
EPS
5.38
2.30
133.91%
5.25
1.59
230.19%
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Dec 24
Dec 23
Dec 22
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Net Sales
-
11,974.40
10,380.30
9,199.60
7,177.65
6,262.08
5,582.52
4,647.76
3,942.01
3,534.90
3,123.52
Net Sales Growth
-
15.36%
12.83%
28.17%
14.62%
12.17%
20.11%
17.90%
11.52%
13.17%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
11,974.40
10,380.30
9,199.60
7,177.65
6,262.08
5,582.52
4,647.76
3,942.01
3,534.90
3,123.52
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
10,139.30
8,808.70
7,973.90
6,041.74
5,212.38
4,701.55
3,911.63
3,285.47
2,960.30
2,586.71
Power & Fuel Cost
-
30.60
28.00
25.60
12.28
17.23
30.41
24.92
23.69
21.37
19.52
% Of Sales
-
0.26%
0.27%
0.28%
0.17%
0.28%
0.54%
0.54%
0.60%
0.60%
0.62%
Employee Cost
-
6,964.90
6,128.20
5,544.40
4,267.63
3,695.01
3,027.93
2,479.95
2,168.65
1,994.39
1,773.22
% Of Sales
-
58.16%
59.04%
60.27%
59.46%
59.01%
54.24%
53.36%
55.01%
56.42%
56.77%
Manufacturing Exp.
-
210.50
187.00
386.40
282.55
189.74
84.14
70.32
66.53
56.78
47.97
% Of Sales
-
1.76%
1.80%
4.20%
3.94%
3.03%
1.51%
1.51%
1.69%
1.61%
1.54%
General & Admin Exp.
-
471.40
394.90
390.00
246.73
309.31
304.01
247.96
226.50
207.78
176.75
% Of Sales
-
3.94%
3.80%
4.24%
3.44%
4.94%
5.45%
5.34%
5.75%
5.88%
5.66%
Selling & Distn. Exp.
-
84.40
91.60
75.80
48.28
43.06
39.30
33.01
30.44
28.76
15.06
% Of Sales
-
0.70%
0.88%
0.82%
0.67%
0.69%
0.70%
0.71%
0.77%
0.81%
0.48%
Miscellaneous Exp.
-
87.20
89.30
39.80
55.93
49.86
33.12
30.43
30.47
21.14
15.06
% Of Sales
-
0.73%
0.86%
0.43%
0.78%
0.80%
0.59%
0.65%
0.77%
0.60%
0.69%
EBITDA
-
1,835.10
1,571.60
1,225.70
1,135.91
1,049.70
880.97
736.13
656.54
574.60
536.81
EBITDA Margin
-
15.33%
15.14%
13.32%
15.83%
16.76%
15.78%
15.84%
16.65%
16.26%
17.19%
Other Income
-
74.90
22.40
179.20
66.85
34.61
28.38
57.86
48.54
42.19
17.16
Interest
-
70.90
41.90
37.50
37.37
52.09
10.32
2.52
1.50
1.14
1.11
Depreciation
-
278.80
283.60
244.40
224.18
232.39
103.35
65.06
63.28
55.25
48.25
PBT
-
1,560.30
1,268.50
1,123.00
941.22
799.83
795.68
726.41
640.31
560.40
504.61
Tax
-
386.30
270.90
238.80
192.39
179.00
137.92
143.12
141.06
141.23
111.40
Tax Rate
-
24.76%
21.36%
21.26%
20.44%
22.38%
17.71%
19.70%
22.03%
25.20%
22.08%
PAT
-
1,176.40
997.60
884.20
748.83
620.83
640.93
583.30
499.26
419.16
393.21
PAT before Minority Interest
-
1,174.00
997.60
884.20
748.83
620.83
640.93
583.30
499.26
419.16
393.21
Minority Interest
-
2.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
9.82%
9.61%
9.61%
10.43%
9.91%
11.48%
12.55%
12.67%
11.86%
12.59%
PAT Growth
-
17.92%
12.83%
18.08%
20.62%
-3.14%
9.88%
16.83%
19.11%
6.60%
 
EPS
-
19.36
16.42
14.55
12.32
10.22
10.55
9.60
8.22
6.90
6.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Dec 22
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Shareholder's Funds
5,356.90
4,635.20
4,123.00
3,788.10
3,235.85
2,765.46
2,391.86
2,007.28
1,740.91
1,433.21
Share Capital
60.80
60.70
60.40
60.32
60.07
59.68
59.47
59.36
60.41
60.31
Total Reserves
5,211.80
4,554.30
3,995.20
3,695.94
3,093.31
2,625.01
2,233.18
1,874.61
1,635.70
1,349.63
Non-Current Liabilities
499.60
138.40
197.60
221.42
453.71
46.55
-147.81
-112.50
-95.30
9.74
Secured Loans
0.00
0.00
0.00
0.00
146.14
142.95
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
75.20
79.40
66.30
103.63
90.77
42.84
23.04
17.93
26.80
32.27
Current Liabilities
2,872.10
2,155.80
1,952.30
1,453.95
1,255.48
1,213.01
711.00
516.99
540.14
552.04
Trade Payables
914.00
659.50
632.40
466.69
421.57
394.92
329.99
220.42
195.86
98.19
Other Current Liabilities
1,498.80
1,090.10
925.90
737.61
549.13
716.38
292.90
219.31
237.02
298.50
Short Term Borrowings
0.00
0.00
82.70
0.00
43.84
0.13
0.00
0.00
0.00
0.00
Short Term Provisions
459.30
406.20
311.30
249.66
240.95
101.59
88.11
77.26
107.26
155.35
Total Liabilities
8,726.30
6,929.40
6,272.90
5,463.47
4,945.04
4,025.02
2,955.05
2,411.77
2,185.75
1,994.99
Net Block
3,759.50
2,453.50
2,587.50
2,391.20
2,477.81
2,037.54
574.15
541.37
478.66
532.82
Gross Block
5,335.00
3,876.40
3,771.50
3,316.79
3,240.31
2,584.54
1,019.23
938.73
823.30
832.49
Accumulated Depreciation
1,575.50
1,422.90
1,184.00
925.60
762.50
547.00
445.08
397.36
344.64
299.67
Non Current Assets
4,175.20
2,727.70
2,793.30
2,515.71
2,631.67
2,299.82
967.40
958.25
952.47
850.24
Capital Work in Progress
130.80
55.20
6.30
12.12
10.24
86.33
224.44
256.31
323.32
116.03
Non Current Investment
0.40
0.40
0.30
0.27
0.46
3.00
2.59
2.42
2.15
0.46
Long Term Loans & Adv.
157.30
138.80
119.30
72.59
94.02
80.95
67.05
57.78
55.35
181.33
Other Non Current Assets
127.20
79.80
79.90
39.53
49.13
91.99
99.17
100.38
92.98
19.61
Current Assets
4,551.10
4,201.70
3,479.60
2,947.76
2,313.38
1,725.20
1,987.65
1,453.51
1,233.29
1,144.74
Current Investments
0.00
250.60
0.00
122.43
0.00
0.00
10.13
18.92
18.85
40.93
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,975.50
1,845.80
1,881.80
1,019.34
814.00
979.56
803.10
536.03
437.60
440.58
Cash & Bank
1,987.20
1,783.70
1,302.80
1,201.09
1,026.17
246.55
820.49
529.77
426.40
386.45
Other Current Assets
588.40
156.30
140.20
150.76
473.21
499.09
353.93
368.79
350.44
276.79
Short Term Loans & Adv.
347.00
165.30
154.80
454.14
349.44
24.23
10.81
12.69
11.97
76.94
Net Current Assets
1,679.00
2,045.90
1,527.30
1,493.81
1,057.89
512.20
1,276.65
936.52
693.15
592.70
Total Assets
8,726.30
6,929.40
6,272.90
5,463.47
4,945.05
4,025.02
2,955.05
2,411.76
2,185.76
1,994.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Dec 22
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Cash From Operating Activity
1,548.00
1,515.60
820.60
979.74
1,437.74
596.38
548.70
476.24
472.98
393.20
PBT
1,560.30
1,268.50
1,123.00
941.22
800.50
779.27
726.58
640.58
560.40
504.61
Adjustment
362.70
382.70
323.50
398.51
341.32
102.00
97.92
100.50
76.94
86.14
Changes in Working Capital
-62.80
122.30
-382.40
-158.05
440.65
-127.49
-116.64
-90.08
-19.65
-75.50
Cash after chg. in Working capital
1,860.20
1,773.50
1,064.10
1,181.69
1,582.46
753.78
707.87
651.00
617.69
515.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-312.20
-257.90
-243.50
-201.94
-144.72
-157.40
-159.17
-174.76
-144.71
-122.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-669.00
-299.60
-15.10
-224.58
-422.55
-997.67
-45.45
-93.80
-199.86
14.15
Net Fixed Assets
-283.90
-81.20
-114.74
-46.44
-313.54
-121.44
-40.87
-55.49
-216.81
-101.93
Net Investments
-738.70
-379.70
56.13
-345.61
-1.07
-29.99
21.70
-3.17
24.07
136.00
Others
353.60
161.30
43.51
167.47
-107.94
-846.24
-26.28
-35.14
-7.12
-19.92
Cash from Financing Activity
-681.90
-750.10
-721.10
-602.14
-241.63
-168.87
-250.22
-279.58
-249.42
-314.21
Net Cash Inflow / Outflow
197.10
465.90
84.40
153.02
773.57
-570.16
253.03
102.86
23.70
93.14
Opening Cash & Equivalents
1,773.40
1,291.60
1,178.70
1,011.45
231.64
805.05
514.74
412.64
386.45
285.98
Closing Cash & Equivalent
1,976.60
1,773.40
1,291.60
1,178.69
1,011.45
231.64
805.05
514.74
412.64
379.12

Financial Ratios

Consolidated /

Standalone
Description
Dec 24
Dec 23
Dec 22
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Book Value (Rs.)
86.72
76.03
134.29
124.54
105.00
89.97
77.10
65.16
56.16
46.75
ROA
15.00%
15.13%
15.07%
14.39%
13.84%
18.36%
21.74%
21.72%
20.05%
21.08%
ROE
23.75%
23.01%
22.64%
21.67%
21.27%
25.75%
27.60%
27.51%
26.99%
29.12%
ROCE
32.65%
29.64%
29.04%
27.13%
26.90%
29.78%
33.14%
34.25%
35.38%
37.13%
Fixed Asset Turnover
2.60
2.71
2.60
2.19
2.15
3.10
4.75
4.47
4.27
3.89
Receivable days
58.24
65.54
64.45
46.61
52.27
58.28
52.58
45.08
45.34
47.11
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
35.58
40.18
37.49
32.22
24.82
15.89
Cash Conversion Cycle
58.24
65.54
64.45
46.61
16.69
18.09
15.09
12.86
20.52
31.22
Total Debt/Equity
0.00
0.00
0.02
0.00
0.06
0.05
0.00
0.00
0.00
0.00
Interest Cover
23.01
31.27
30.95
26.19
16.35
76.46
288.69
429.30
494.31
453.97

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Hexaware Technologies gets nod to make further investment in wholly owned subsidiary
    1st Jul 2025, 11:18 AM

    The Board of Directors of the company, in their meeting held on June 30, 2025 has approved the same

    Read More
  • Hexaware Technologies partners with Fixie.ai
    30th May 2025, 11:09 AM

    The company will integrate Fixie’s Ultravox Realtime platform into its enterprise solutions to deliver faster, smarter, and more natural voice-powered interactions for its clients

    Read More
  • Hexaware Technologies recognized as winner at Brand of the Year Awards 2025
    28th May 2025, 12:59 PM

    Hexaware recognized specifically for its ability to quickly adapt to changing market conditions and achieve bold growth through clear strategies

    Read More
  • Hexaware Technologies opens newest office in Chicago
    23rd May 2025, 11:11 AM

    The Chicago office is designed for flexibility, fast decision-making, and deeper collaboration with clients in financial services, healthcare, manufacturing, and more

    Read More
  • Hexaware Technologies incorporates wholly owned subsidiary
    12th May 2025, 09:07 AM

    The wholly owned subsidiary is incorporated in the accordance with the provisions of Egyptian law

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.