Nifty
:
24326.65
Sensex
:
77844.52
-4.30 (-0.02%)
-114.00 (-0.15%)
Nifty
Sensex
:
:
24326.65
77844.52
-4.30 (-0.02%)
-114.00 (-0.15%)

Hexaware Technologies Ltd.

IT - Software Services

Rating :
47/99

BSE: 544362 | NSE: HEXT

NSE BSE
460.55
07-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  475
  •  477.35
  •  453.15
  •  459.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1743239
  •  805089307.5
  •  900
  •  400.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 28,122.01
  • 20.18
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 26,139.51
  • 2.50%
  • 4.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.30%
  • 0.18%
  • 3.73%
  • FII
  • DII
  • Others
  • 4.2%
  • 14.87%
  • 2.72%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.28
  • 13.35
  • 8.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.42
  • 10.28
  • 3.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.57
  • 12.83
  • 11.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.46
  • 35.95
  • 35.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.71
  • 5.43
  • 5.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.97
  • 20.26
  • 20.26

Earnings Forecasts:

(Updated: 02-05-2026)
Description
2024
2025
2026
2027
Adj EPS
22.51
24.17
26.8
29.72
P/E Ratio
20.46
19.05
17.18
15.50
Revenue
13430.4
14856.3
15457.5
16421
EBITDA
2293.4
2402.16
2673.71
2979.59
Net Income
1369.2
1476.61
1674.89
1891.96
ROA
13.76
13.14
13.99
14.57
P/B Ratio
4.44
4.05
3.64
3.25
ROE
23.46
22.19
22.57
22.72
FCFF
1592.4
1150.16
1707.52
1943.81
FCFF Yield
6.06
4.37
6.49
7.39
Net Debt
-1431.3
-1901.92
-2687.6
-4034.15
BVPS
103.65
113.79
126.61
141.7

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
3,639.40
3,207.90
13.45%
3,701.50
3,154.40
17.34%
3,483.60
3,135.70
11.09%
3,260.70
2,935.50
11.08%
Expenses
3,042.20
2,680.10
13.51%
3,100.30
2,664.00
16.38%
2,882.30
2,644.60
8.99%
2,856.30
2,504.40
14.05%
EBITDA
597.20
527.80
13.15%
601.20
490.40
22.59%
601.30
491.10
22.44%
404.40
431.10
-6.19%
EBIDTM
16.41%
16.45%
16.24%
15.55%
17.26%
15.66%
12.40%
14.69%
Other Income
-4.70
4.40
-
-9.70
23.60
-
10.30
11.20
-8.04%
160.00
29.60
440.54%
Interest
29.00
22.40
29.46%
31.20
20.70
50.72%
26.00
22.60
15.04%
20.90
12.40
68.55%
Depreciation
90.70
73.50
23.40%
123.70
76.30
62.12%
88.90
73.80
20.46%
75.20
68.70
9.46%
PBT
472.80
436.30
8.37%
325.50
417.00
-21.94%
496.70
405.90
22.37%
468.30
379.60
23.37%
Tax
121.20
109.20
10.99%
33.90
96.30
-64.80%
126.80
106.20
19.40%
88.60
105.00
-15.62%
PAT
351.60
327.10
7.49%
291.60
320.70
-9.07%
369.90
299.70
23.42%
379.70
274.60
38.27%
PATM
9.66%
10.20%
7.88%
10.17%
10.62%
9.56%
11.64%
9.35%
EPS
5.77
5.38
7.25%
4.79
5.25
-8.76%
6.08
4.99
21.84%
6.25
4.54
37.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Dec 25
Dec 24
Dec 23
Dec 22
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Net Sales
14,085.20
13,430.40
11,974.40
10,380.30
9,199.60
7,177.70
6,262.08
5,582.52
4,647.76
3,942.01
3,534.90
Net Sales Growth
13.28%
12.16%
15.36%
12.83%
28.17%
14.62%
12.17%
20.11%
17.90%
11.52%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
14,085.20
13,430.40
11,974.40
10,380.30
9,199.60
7,177.70
6,262.08
5,582.52
4,647.76
3,942.01
3,534.90
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
11,881.10
11,577.70
10,139.30
8,808.70
7,973.90
6,041.80
5,212.38
4,701.55
3,911.63
3,285.47
2,960.30
Power & Fuel Cost
-
32.80
30.60
28.00
25.60
12.30
17.23
30.41
24.92
23.69
21.37
% Of Sales
-
0.24%
0.26%
0.27%
0.28%
0.17%
0.28%
0.54%
0.54%
0.60%
0.60%
Employee Cost
-
7,793.80
6,964.90
6,128.20
5,558.20
4,277.20
3,695.01
3,027.93
2,479.95
2,168.65
1,994.39
% Of Sales
-
58.03%
58.16%
59.04%
60.42%
59.59%
59.01%
54.24%
53.36%
55.01%
56.42%
Manufacturing Exp.
-
214.20
210.50
187.00
202.40
141.80
189.74
84.14
70.32
66.53
56.78
% Of Sales
-
1.59%
1.76%
1.80%
2.20%
1.98%
3.03%
1.51%
1.51%
1.69%
1.61%
General & Admin Exp.
-
477.40
471.40
394.90
365.20
230.00
309.31
304.01
247.96
226.50
207.78
% Of Sales
-
3.55%
3.94%
3.80%
3.97%
3.20%
4.94%
5.45%
5.34%
5.75%
5.88%
Selling & Distn. Exp.
-
116.30
84.40
91.60
80.00
48.30
43.06
39.30
33.01
30.44
28.76
% Of Sales
-
0.87%
0.70%
0.88%
0.87%
0.67%
0.69%
0.70%
0.71%
0.77%
0.81%
Miscellaneous Exp.
-
393.50
87.20
89.30
32.70
51.70
49.86
33.12
30.43
30.47
28.76
% Of Sales
-
2.93%
0.73%
0.86%
0.36%
0.72%
0.80%
0.59%
0.65%
0.77%
0.60%
EBITDA
2,204.10
1,852.70
1,835.10
1,571.60
1,225.70
1,135.90
1,049.70
880.97
736.13
656.54
574.60
EBITDA Margin
15.65%
13.79%
15.33%
15.14%
13.32%
15.83%
16.76%
15.78%
15.84%
16.65%
16.26%
Other Income
155.90
452.40
74.90
22.40
179.20
66.90
34.61
28.38
57.86
48.54
42.19
Interest
107.10
105.90
70.90
41.90
37.50
37.50
52.09
10.32
2.52
1.50
1.14
Depreciation
378.50
361.30
278.80
283.60
244.40
224.10
232.39
103.35
65.06
63.28
55.25
PBT
1,763.30
1,837.90
1,560.30
1,268.50
1,123.00
941.20
799.83
795.68
726.41
640.31
560.40
Tax
370.50
358.50
386.30
270.90
238.80
192.40
179.00
137.92
143.12
141.06
141.23
Tax Rate
21.01%
20.76%
24.76%
21.36%
21.26%
20.44%
22.38%
17.71%
19.70%
22.03%
25.20%
PAT
1,392.80
1,369.20
1,176.40
997.60
884.20
748.80
621.50
641.34
583.46
499.53
419.16
PAT before Minority Interest
1,393.60
1,368.30
1,174.00
997.60
884.20
748.80
621.50
641.34
583.46
499.53
419.16
Minority Interest
0.80
0.90
2.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.89%
10.19%
9.82%
9.61%
9.61%
10.43%
9.92%
11.49%
12.55%
12.67%
11.86%
PAT Growth
13.97%
16.39%
17.92%
12.83%
18.08%
20.48%
-3.09%
9.92%
16.80%
19.17%
 
EPS
22.80
22.41
19.25
16.33
14.47
12.26
10.17
10.50
9.55
8.18
6.86

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Dec 23
Dec 22
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Shareholder's Funds
6,315.80
5,356.90
4,635.20
4,123.00
3,787.90
3,235.85
2,765.46
2,391.86
2,007.28
1,740.91
Share Capital
60.90
60.80
60.70
60.40
60.30
60.07
59.68
59.47
59.36
60.41
Total Reserves
6,150.10
5,211.80
4,554.30
3,995.20
3,695.80
3,093.31
2,625.01
2,233.18
1,874.61
1,635.70
Non-Current Liabilities
677.40
499.60
138.40
176.00
222.30
453.71
46.55
-147.81
-112.50
-95.30
Secured Loans
0.00
0.00
0.00
0.00
0.00
146.14
142.95
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
204.10
75.20
79.40
66.30
103.60
90.77
42.84
23.04
17.93
26.80
Current Liabilities
3,510.30
2,872.10
2,155.80
1,954.70
1,452.80
1,255.48
1,213.01
711.00
516.99
540.14
Trade Payables
1,006.90
914.00
659.50
535.70
387.70
421.57
394.92
329.99
220.42
195.86
Other Current Liabilities
1,938.90
1,498.80
1,090.10
1,022.60
812.60
549.13
716.38
292.90
219.31
237.02
Short Term Borrowings
0.00
0.00
0.00
82.70
0.00
43.84
0.13
0.00
0.00
0.00
Short Term Provisions
564.50
459.30
406.20
313.70
252.50
240.95
101.59
88.11
77.26
107.26
Total Liabilities
10,500.30
8,726.30
6,929.40
6,253.70
5,463.00
4,945.04
4,025.02
2,955.05
2,411.77
2,185.75
Net Block
5,129.90
3,759.50
2,453.50
2,587.50
2,391.30
2,477.81
2,037.54
574.15
541.37
478.66
Gross Block
6,916.90
5,335.00
3,876.40
3,771.50
3,316.80
3,240.31
2,584.54
1,019.23
938.73
823.30
Accumulated Depreciation
1,787.00
1,575.50
1,422.90
1,184.00
925.50
762.50
547.00
445.08
397.36
344.64
Non Current Assets
5,452.60
4,175.20
2,727.70
2,801.80
2,530.70
2,631.67
2,299.82
967.40
958.25
952.47
Capital Work in Progress
50.50
130.80
55.20
6.30
12.10
10.24
86.33
224.44
256.31
323.32
Non Current Investment
0.50
0.40
0.40
0.30
0.30
0.46
3.00
2.59
2.42
2.15
Long Term Loans & Adv.
117.70
157.30
138.80
127.80
91.80
106.56
102.92
86.40
65.89
63.25
Other Non Current Assets
154.00
127.20
79.80
79.90
35.20
36.60
70.02
79.82
92.27
85.08
Current Assets
5,047.70
4,551.10
4,201.70
3,451.90
2,932.30
2,313.38
1,725.20
1,987.65
1,453.51
1,233.29
Current Investments
144.60
0.00
250.60
0.00
122.40
0.00
0.00
10.13
18.92
18.85
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
2,055.60
1,975.50
1,845.80
1,881.80
1,366.90
814.00
979.56
803.10
536.03
437.60
Cash & Bank
1,982.50
1,987.20
1,783.70
1,302.80
1,201.10
1,026.17
246.55
820.49
529.77
426.40
Other Current Assets
865.00
241.40
156.30
137.90
241.90
473.21
499.08
353.93
368.79
350.43
Short Term Loans & Adv.
574.10
347.00
165.30
129.40
104.20
356.27
399.69
292.51
27.07
290.15
Net Current Assets
1,537.40
1,679.00
2,045.90
1,497.20
1,479.50
1,057.89
512.20
1,276.65
936.52
693.15
Total Assets
10,500.30
8,726.30
6,929.40
6,253.70
5,463.00
4,945.05
4,025.02
2,955.05
2,411.76
2,185.76

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Dec 23
Dec 22
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Cash From Operating Activity
1,739.10
1,548.00
1,515.60
820.60
979.74
1,437.74
596.38
548.70
476.24
472.98
PBT
1,726.80
1,560.30
1,268.50
1,123.00
941.22
800.50
779.27
726.58
640.58
560.40
Adjustment
370.00
362.70
382.70
323.50
398.51
341.32
102.00
97.92
100.50
76.94
Changes in Working Capital
10.40
-62.80
122.30
-382.40
-158.05
440.65
-127.49
-116.64
-90.08
-19.65
Cash after chg. in Working capital
2,107.20
1,860.20
1,773.50
1,064.10
1,181.69
1,582.46
753.78
707.87
651.00
617.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-368.10
-312.20
-257.90
-243.50
-201.94
-144.72
-157.40
-159.17
-174.76
-144.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-996.20
-669.00
-299.60
-15.10
-224.58
-422.55
-997.67
-45.45
-93.80
-199.86
Net Fixed Assets
-155.70
-283.90
-81.20
-114.70
-46.48
-313.54
-121.44
-40.87
-55.49
-216.81
Net Investments
108.10
-738.70
-379.70
56.20
-345.68
-1.07
-29.99
21.70
-3.17
24.07
Others
-948.60
353.60
161.30
43.40
167.58
-107.94
-846.24
-26.28
-35.14
-7.12
Cash from Financing Activity
-830.80
-681.90
-750.10
-721.10
-602.14
-241.63
-168.87
-250.22
-279.58
-249.42
Net Cash Inflow / Outflow
-87.90
197.10
465.90
84.40
153.02
773.57
-570.16
253.03
102.86
23.70
Opening Cash & Equivalents
1,976.60
1,773.40
1,291.60
1,178.70
1,011.45
231.64
805.05
514.74
412.64
386.45
Closing Cash & Equivalent
1,970.80
1,976.60
1,773.40
1,291.60
1,178.69
1,011.45
231.64
805.05
514.74
412.64

Financial Ratios

Consolidated /

Standalone
Description
Dec 25
Dec 24
Dec 23
Dec 22
Dec 21
Dec 20
Dec 19
Dec 18
Dec 17
Dec 16
Book Value (Rs.)
101.99
86.72
76.03
134.29
124.54
105.00
89.97
77.10
65.16
56.16
ROA
14.23%
15.00%
15.13%
15.07%
14.39%
13.84%
18.36%
21.74%
21.72%
20.05%
ROE
23.83%
23.75%
23.01%
22.64%
21.67%
21.27%
25.75%
27.60%
27.51%
26.99%
ROCE
31.40%
32.65%
29.64%
29.04%
27.13%
26.90%
29.78%
33.14%
34.25%
35.38%
Fixed Asset Turnover
2.19
2.60
2.71
2.60
2.19
2.15
3.10
4.75
4.47
4.27
Receivable days
54.78
58.24
65.54
64.45
46.61
52.27
58.28
52.58
45.08
45.34
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
35.58
40.18
37.49
32.22
24.82
Cash Conversion Cycle
54.78
58.24
65.54
64.45
46.61
16.69
18.09
15.09
12.86
20.52
Total Debt/Equity
0.00
0.00
0.00
0.02
0.00
0.06
0.05
0.00
0.00
0.00
Interest Cover
17.31
23.01
31.27
30.95
26.19
16.35
76.46
288.69
429.30
494.31

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Hexaware Technologies expand collaboration with AWS
    25th Feb 2026, 10:08 AM

    The company has expanded its collaboration to deliver AI-enabled software development lifecycle capabilities to enterprises worldwide

    Read More
  • Hexaware launches open version of RapidX with Replit integration
    18th Feb 2026, 10:58 AM

    By bringing RapidX and Replit together in a single pane, enterprises can validate ideas earlier, shorten decision cycles

    Read More
  • Hexaware Technologies enters into strategic partnership with CareInsight
    13th Feb 2026, 11:18 AM

    Together, Hexaware and CareInsight will enable healthcare organizations to turn AI into a day-to-day advantage, with smarter decisions, smoother operations, and better care experiences at scale

    Read More
  • Hexaware Technologies launches Zero License
    11th Feb 2026, 11:08 AM

    Zero License helps organizations replace bloated SaaS workflows with agentic AI in months, not years

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.